Financhill
Sell
39

CLOV Quote, Financials, Valuation and Earnings

Last price:
$3.24
Seasonality move :
-17.65%
Day range:
$3.13 - $3.30
52-week range:
$0.61 - $4.71
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.78x
P/B ratio:
4.73x
Volume:
5.1M
Avg. volume:
5.3M
1-year change:
229.59%
Market cap:
$1.6B
Revenue:
$2B
EPS (TTM):
-$0.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $462.3M $672.9M $1.5B $3.5B $2B
Revenue Growth (YoY) -- 45.56% 118.76% 136.19% -41.5%
 
Cost of Revenues $449.7M $590.1M $1.6B $3.5B $1.8B
Gross Profit $12.6M $82.8M -$79.2M $22.7M $257.3M
Gross Profit Margin 2.72% 12.31% -5.38% 0.65% 12.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187.3M $192.1M $445.7M $486.6M $444.7M
Other Inc / (Exp) -$141.5M $13.4M $66.1M $33.4M -$30.7M
Operating Expenses $195.8M $175.5M $557.8M $394.4M $440M
Operating Income -$183.2M -$92.7M -$637M -$371.6M -$182.7M
 
Net Interest Expenses $39.1M $57.1M $16.9M $1.4M $7K
EBT. Incl. Unusual Items -$363.7M -$136.4M -$587.8M -$339.6M -$213.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$363.7M -$136.4M -$587.8M -$339.6M -$213.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$363.7M -$136.4M -$587.8M -$339.6M -$213.4M
 
Basic EPS (Cont. Ops) -$0.90 -$0.34 -$1.42 -$0.71 -$0.44
Diluted EPS (Cont. Ops) -$0.90 -$0.34 -$1.42 -$0.71 -$0.44
Weighted Average Basic Share $404.4M $404.4M $412.9M $476.2M $482.2M
Weighted Average Diluted Share $404.4M $404.4M $412.9M $476.2M $482.2M
 
EBITDA -$324.1M -$78.7M -$569.6M -$337M -$210.8M
EBIT -$324.7M -$79.3M -$570.8M -$338.2M -$213.4M
 
Revenue (Reported) $462.3M $672.9M $1.5B $3.5B $2B
Operating Income (Reported) -$183.2M -$92.7M -$637M -$371.6M -$182.7M
Operating Income (Adjusted) -$324.7M -$79.3M -$570.8M -$338.2M -$213.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $169.1M $427.2M $856.8M $306M $331M
Revenue Growth (YoY) -- 152.66% 100.58% -64.28% 8.16%
 
Cost of Revenues $144.8M $436.3M $839.8M $235.8M $249.8M
Gross Profit $24.2M -$9.2M $17M $70.2M $81.2M
Gross Profit Margin 14.33% -2.15% 1.99% 22.95% 24.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.5M $119.2M $118M $101.6M $90.2M
Other Inc / (Exp) $48.1M $115.2M -$980K -$1.3M $538K
Operating Expenses $45.8M $140.1M $91.1M $102.5M $90.5M
Operating Income -$21.6M -$149.3M -$74.1M -$32.3M -$9.3M
 
Net Interest Expenses $13.7M $426K $413K -- --
EBT. Incl. Unusual Items $12.8M -$34.5M -$75.5M -$33.6M -$8.8M
Earnings of Discontinued Ops. -- -- -- -$7.9M -$370K
Income Tax Expense -- -- -- -- --
Net Income to Company $12.8M -$34.5M -$75.5M -$41.5M -$9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.8M -$34.5M -$75.5M -$41.5M -$9.2M
 
Basic EPS (Cont. Ops) $0.03 -$0.08 -$0.16 -$0.09 -$0.02
Diluted EPS (Cont. Ops) $0.03 -$0.08 -$0.16 -$0.09 -$0.02
Weighted Average Basic Share $404.4M $414.6M $477.7M $480.8M $490.2M
Weighted Average Diluted Share $404.4M $414.6M $477.7M $480.8M $490.2M
 
EBITDA $26.6M -$34M -$74.5M -$33.1M -$8.4M
EBIT $26.4M -$34.1M -$75.1M -$33.6M -$8.8M
 
Revenue (Reported) $169.1M $427.2M $856.8M $306M $331M
Operating Income (Reported) -$21.6M -$149.3M -$74.1M -$32.3M -$9.3M
Operating Income (Adjusted) $26.4M -$34.1M -$75.1M -$33.6M -$8.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $1.2B $3B $1.8B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.3B $3B $1.6B $1.8B
Gross Profit -- -$82.6M $7.7M $198.5M $334.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $386.6M $476.4M $456.7M $406.3M
Other Inc / (Exp) $55.6M $24M $10.2M $15.4M -$23.6M
Operating Expenses $121.2M $435.2M $458.8M $440.1M $407.2M
Operating Income -$25.1M -$517.8M -$451.1M -$241.7M -$72.4M
 
Net Interest Expenses $40.5M $33.1M $1.6M $146K --
EBT. Incl. Unusual Items -$10M -$526.9M -$442.5M -$226.4M -$95.9M
Earnings of Discontinued Ops. -- -- -- -$686K $3.9M
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$526.9M -$442.5M -$227.1M -$91.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$526.9M -$442.5M -$227.1M -$91.4M
 
Basic EPS (Cont. Ops) -$0.03 -$1.30 -$0.94 -$0.49 -$0.20
Diluted EPS (Cont. Ops) -$0.03 -$1.30 -$0.94 -$0.49 -$0.20
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $30.9M -$493.3M -$438M -$223.5M -$93.5M
EBIT $30.5M -$493.8M -$440.9M -$224.5M -$95.1M
 
Revenue (Reported) -- $1.2B $3B $1.8B $2.1B
Operating Income (Reported) -$25.1M -$517.8M -$451.1M -$241.7M -$72.4M
Operating Income (Adjusted) $30.5M -$493.8M -$440.9M -$224.5M -$95.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $506.7M $1B $2.6B $948.2M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $410.5M $1.1B $2.6B $754.8M $763.3M
Gross Profit $96.1M -$69.3M $17.6M $193.3M $270.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $137.1M $331.7M $362.3M $332.4M $293.9M
Other Inc / (Exp) $55.6M $66.1M $10.2M -$7.9M -$772K
Operating Expenses $121.2M $380.9M $281.9M $327.6M $294.9M
Operating Income -$25.1M -$450.2M -$264.3M -$134.3M -$24M
 
Net Interest Expenses $40.5M $16.5M $1.2M $7K --
EBT. Incl. Unusual Items -$10M -$400.6M -$255.3M -$142.2M -$24.8M
Earnings of Discontinued Ops. -- -- -- -$686K $3.9M
Income Tax Expense -- -- -- -- --
Net Income to Company -$10M -$400.6M -$255.3M -$142.9M -$20.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$400.6M -$255.3M -$142.9M -$20.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.99 -$0.54 -$0.31 -$0.05
Diluted EPS (Cont. Ops) -$0.03 -$0.99 -$0.54 -$0.31 -$0.05
Weighted Average Basic Share $1.2B $1.2B $1.4B $1.4B $1.5B
Weighted Average Diluted Share $1.2B $1.2B $1.4B $1.5B $1.6B
 
EBITDA $30.9M -$383.7M -$252.1M -$138.6M -$23M
EBIT $30.5M -$384.1M -$254.1M -$140.4M -$24M
 
Revenue (Reported) $506.7M $1B $2.6B $948.2M $1B
Operating Income (Reported) -$25.1M -$450.2M -$264.3M -$134.3M -$24M
Operating Income (Adjusted) $30.5M -$384.1M -$254.1M -$140.4M -$24M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $92.3M $300M $103.8M $122.9M
Short Term Investments -- $4.4M $315.3M $231M $119.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $7.8M $14.7M $18.1M $14.4M
Other Current Assets -- $299K $2.5M $4M $1.4M
Total Current Assets -- $189.8M $752.5M $625M $428M
 
Property Plant And Equipment -- $10M $7.7M $9.8M $8.5M
Long-Term Investments -- $54.4M $175.9M $138.1M $121M
Goodwill -- -- -- $11.7M --
Other Intangibles -- -- -- $8.3M $3M
Other Long-Term Assets -- $8.9M $10.4M $15.7M $10.2M
Total Assets $100.4K $267.3M $950.8M $808.6M $570.7M
 
Accounts Payable -- $30.7M $28.1M $32.4M $37.2M
Accrued Expenses $100.4K $4M $15.1M $24M $21.1M
Current Portion Of Long-Term Debt -- $20.8M -- -- --
Current Portion Of Capital Lease Obligations -- $4.8M $3.1M $1.8M $1.7M
Other Current Liabilities -- $5K $37M $74.3M $16.6M
Total Current Liabilities $118K $164.2M $372.6M $431.5M $261.1M
 
Long-Term Debt -- $106.4M $19.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $118K $880.4M $411.5M $451.7M $284.3M
 
Common Stock -- $9K $46K $46K $49K
Other Common Equity Adj -- $10K -$1.9M -$9.4M -$2.4M
Common Equity -$17.6K -$617.1M $535.4M $356.9M $286.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.9M $3.9M -- --
Total Equity -$17.6K -$613.2M $539.3M $356.9M $286.4M
 
Total Liabilities and Equity $100.4K $267.3M $950.8M $808.6M $570.7M
Cash and Short Terms -- $96.7M $615.3M $334.8M $242.7M
Total Debt -- $127.2M $19.9M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $202.3M $382.9M $299M $288M
Short Term Investments -- $239.8M $328.9M $218.1M $45.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $12.2M $17.8M $15.2M $12.9M
Other Current Assets -- $5.9M $36.8M $1M $2.8M
Total Current Assets -- $559.3M $1.5B $915.7M $432.7M
 
Property Plant And Equipment -- $8M $6.8M $8.2M $7.9M
Long-Term Investments -- $146.6M $71.9M $102.2M $198.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $13.7M $14.8M $14.5M $11M
Total Assets -- $952.5M $1.6B $1.1B $653M
 
Accounts Payable -- $24.2M $37.7M $35.3M $25.7M
Accrued Expenses -- $13.4M $19.6M $24.3M $35.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.7M $2M $1.7M $1.3M
Other Current Liabilities -- $5K $655.9M $255.3M $49.8M
Total Current Liabilities -- $230.2M $1.1B $718.7M $279.6M
 
Long-Term Debt -- $19.9M $20M -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $540.2M $1.2B $737.9M $310.8M
 
Common Stock -- $42K $46K $47K $50K
Other Common Equity Adj -- -$610K -$10.8M -$5.1M $852K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $3.9M -- -- --
Total Equity -- $412.3M $392M $321.9M $342.2M
 
Total Liabilities and Equity -- $952.5M $1.6B $1.1B $653M
Cash and Short Terms -- $442.1M $711.8M $517.1M $333.1M
Total Debt -- $19.9M $20M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$363.7M -$136.4M -$587.8M -$339.6M -$213.4M
Depreciation & Amoritzation $551K $555K $1.2M $1.2M $2.5M
Stock-Based Compensation $3.3M $7.1M $163.7M $164.3M $140.9M
Change in Accounts Receivable $60.8M -$39.9M -$24.6M -$57.8M $53.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$159.9M -$118.5M -$282.3M -$286.3M -$115.9M
 
Capital Expenditures $23K $693K $723K $4.5M $584K
Cash Acquisitions -$1.2M -- -- -$16.5M --
Cash From Investing -$181.9M $137.4M -$435.4M $95.1M $140M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $343.4M $20M -- -- --
Long-Term Debt Repaid -$9.7M -$18.8M -$30.9M -- --
Repurchase of Common Stock -- -$957K -$147K -$6.4M -$6.2M
Other Financing Activities -$363K $3.8M $666.2M $82.4M -$28.8M
Cash From Financing $334M $5.8M $925.4M $77.5M -$33.9M
 
Beginning Cash (CF) $75.4M $67.6M $92.3M $300M $186.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.8M $24.8M $207.6M -$113.8M -$9.7M
Ending Cash (CF) $67.6M $92.3M $300M $186.2M $176.5M
 
Levered Free Cash Flow -$159.9M -$119.2M -$283M -$290.8M -$116.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.8M -$34.5M -$75.5M -$41.5M -$9.2M
Depreciation & Amoritzation $138K $120K $616K $557K $339K
Stock-Based Compensation $1.5M $46.8M $42.6M $33.1M $28M
Change in Accounts Receivable -$11.5M $6.8M $31.4M -$197.9M $68.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$34.7M -$45.1M $101.7M -$18.8M $50M
 
Capital Expenditures $167K $195K $259K $243K $399K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.5M -$242.3M -$43.4M -$20.3M -$12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$4.8M -- -- -- --
Repurchase of Common Stock -- -$147K -$276K -$2M -$4.9M
Other Financing Activities -$108K -- -- -- --
Cash From Financing $15.5M $4M $132K -$2M -$4.7M
 
Beginning Cash (CF) $107.4M $485.7M $324.5M $392.8M $254.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.7M -$283.5M $58.4M -$41.1M $33.2M
Ending Cash (CF) $89.7M $202.3M $382.9M $351.7M $288M
 
Levered Free Cash Flow -$34.8M -$45.3M $101.4M -$19M $49.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$526.9M -$442.5M -$227.1M -$91.4M
Depreciation & Amoritzation -- $540K $2.9M $994K $1.7M
Stock-Based Compensation $4.9M $134.7M $156.4M $146.9M $117.8M
Change in Accounts Receivable -- -$8.3M -$22.2M -$212.5M $236.7M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$262.1M -$74.7M -$178.4M -$108.6M
 
Capital Expenditures $630K $548K $828K $4.7M $977K
Cash Acquisitions -- -- -$250K -$16.2M --
Cash From Investing -- -$261.4M -$24M $69M $85.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$35.8M -- -- --
Repurchase of Common Stock -- -- -$6.3M -$5.4M -$12.3M
Other Financing Activities -- $666.3M -- -- --
Cash From Financing -- $636M $279.4M $78.2M -$40.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $112.5M $180.6M -$31.1M -$63.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$262.6M -$75.6M -$183.1M -$109.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10M -$400.6M -$255.3M -$142.9M -$20.9M
Depreciation & Amoritzation $413K $398K $2M $1.8M $987K
Stock-Based Compensation $4.9M $132.5M $125.2M $107.8M $84.7M
Change in Accounts Receivable -$32.6M -$1M $1.4M -$153.3M $29.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$58.6M -$202.2M $5.4M $113.4M $120.7M
 
Capital Expenditures $630K $485K $590K $848K $1.2M
Cash Acquisitions -- -- -$250K -- --
Cash From Investing $69.8M -$329M $82.5M $56.4M $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M -- -- -- --
Long-Term Debt Repaid -$13.9M -$30.9M -- -- --
Repurchase of Common Stock -- -$147K -$6.3M -$5.4M -$11.5M
Other Financing Activities $3.8M $666.2M -- -- --
Cash From Financing $10.9M $641M -$5M -$4.2M -$11.2M
 
Beginning Cash (CF) $287.5M $982.6M $898.3M $852.3M $639.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $109.9M $82.9M $165.5M $111.5M
Ending Cash (CF) $309.6M $1.1B $981.2M $1B $751M
 
Levered Free Cash Flow -$59.2M -$202.6M $4.9M $112.6M $119.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 9.84% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.48% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 1.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock