Financhill
Sell
25

CLSK Quote, Financials, Valuation and Earnings

Last price:
$8.02
Seasonality move :
4.02%
Day range:
$7.55 - $8.04
52-week range:
$7.22 - $24.72
Dividend yield:
0%
P/E ratio:
69.00x
P/S ratio:
3.99x
P/B ratio:
1.05x
Volume:
23.5M
Avg. volume:
23.4M
1-year change:
-56.53%
Market cap:
$2.1B
Revenue:
$379M
EPS (TTM):
$0.11
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10M $39.3M $131.5M $168.4M $379M
Revenue Growth (YoY) 121.25% 291.75% 234.78% 28.04% 125.03%
 
Cost of Revenues $7.9M $26.4M $82.2M $139.3M $239.6M
Gross Profit $2.1M $12.8M $49.4M $29.1M $139.4M
Gross Profit Margin 21.15% 32.69% 37.54% 17.29% 36.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.4M $12.3M $16.9M $31.7M $44M
Other Inc / (Exp) $2.2M $89.6K -$22.6M -$5.5M -$89.3M
Operating Expenses $17.3M $21.2M $65.9M $152.4M $198.6M
Operating Income -$15.1M -$8.4M -$16.6M -$123.3M -$59.2M
 
Net Interest Expenses $10.4M -- $888K $2.5M --
EBT. Incl. Unusual Items -$23.3M -$8.2M -$40.1M -$131.3M -$142.4M
Earnings of Discontinued Ops. -- -$13.6M -$17.2M -$4.4M --
Income Tax Expense -- -- -- $2.4M $3.3M
Net Income to Company -$23.3M -$8.2M -$40.1M -$133.7M -$145.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.3M -$21.8M -$57.3M -$138.1M -$145.8M
 
Basic EPS (Cont. Ops) -$2.44 -$0.75 -$1.35 -$1.34 -$0.69
Diluted EPS (Cont. Ops) -$2.44 -$0.75 -$1.35 -$1.34 -$0.69
Weighted Average Basic Share $9.6M $29.4M $42.6M $102.7M $216.9M
Weighted Average Diluted Share $9.6M $29.4M $42.6M $102.7M $216.9M
 
EBITDA -$9.8M $1.3M $10M -$7.6M $14.6M
EBIT -$12.6M -$8.1M -$39M -$128.3M -$140M
 
Revenue (Reported) $10M $39.3M $131.5M $168.4M $379M
Operating Income (Reported) -$15.1M -$8.4M -$16.6M -$123.3M -$59.2M
Operating Income (Adjusted) -$12.6M -$8.1M -$39M -$128.3M -$140M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3M $37.1M $27.3M $73.8M $162.3M
Revenue Growth (YoY) 131.11% 1544.47% -26.46% 170.26% 119.97%
 
Cost of Revenues $1.3M $5.6M $30.2M $44.2M $91.2M
Gross Profit $924.7K $31.5M -$2.9M $29.6M $71.1M
Gross Profit Margin 40.96% 84.82% -10.68% 40.07% 43.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $12.2M $6.6M $6.6M $13.9M
Other Inc / (Exp) -$1M $3.8M -$869K $34.1M $265.1M
Operating Expenses $7.1M $19.7M $25.9M $36.4M $80.2M
Operating Income -$6.2M $11.8M -$28.8M -$6.9M -$9M
 
Net Interest Expenses -- $20K $819K -- $83K
EBT. Incl. Unusual Items -$7.2M $15.6M -$30.5M $27.3M $256M
Earnings of Discontinued Ops. -- -$1.2M $1.5M -- --
Income Tax Expense -- -- -- $1.4M $9.2M
Net Income to Company -$7.2M $15.6M -$30.5M $25.9M $246.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M $14.5M -$29M $25.9M $246.8M
 
Basic EPS (Cont. Ops) -$0.32 $0.35 -$0.44 $0.14 $0.85
Diluted EPS (Cont. Ops) -$0.32 $0.35 -$0.44 $0.14 $0.83
Weighted Average Basic Share $22.1M $40.3M $66.4M $178.8M $284.5M
Weighted Average Diluted Share $22.1M $40.5M $66.4M $180.8M $291.9M
 
EBITDA -$6M $23.1M -$10.3M $57.7M $323.8M
EBIT -$7.2M $15.7M -$29.6M $27.9M $257.6M
 
Revenue (Reported) $2.3M $37.1M $27.3M $73.8M $162.3M
Operating Income (Reported) -$6.2M $11.8M -$28.8M -$6.9M -$9M
Operating Income (Adjusted) -$7.2M $15.7M -$29.6M $27.9M $257.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.3M $76.3M $114.4M $213.5M $467.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.4M $32.6M $90.6M $143.5M $269.7M
Gross Profit $2.9M $43.7M $23.8M $69.9M $197.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.9M $21.4M $27.3M $41.5M $68.2M
Other Inc / (Exp) -$1.4M $5M -$20.1M $30.9M $141.7M
Operating Expenses $21.2M $38.4M $88.3M $172.7M $259.2M
Operating Income -$18.3M $5.2M -$64.4M -$102.8M -$61.4M
 
Net Interest Expenses $8.8M -- $1.7M $1.6M --
EBT. Incl. Unusual Items -$28.6M $10.2M -$86.2M -$73.5M $86.3M
Earnings of Discontinued Ops. -- -$10.4M -$14.6M -$5.6M --
Income Tax Expense -- -- -- $3.8M $11.2M
Net Income to Company -$28.6M $14.6M -$86.2M -$77.3M $75.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.6M -$158.5K -$100.8M -$82.9M $75.1M
 
Basic EPS (Cont. Ops) -$2.63 -$0.01 -$2.13 -$0.84 $0.13
Diluted EPS (Cont. Ops) -$2.63 -$0.07 -$2.13 -$0.84 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.5M $29M -$23.4M $60.4M $280.7M
EBIT -$16.8M $10.4M -$84.3M -$70.9M $89.7M
 
Revenue (Reported) $11.3M $76.3M $114.4M $213.5M $467.5M
Operating Income (Reported) -$18.3M $5.2M -$64.4M -$102.8M -$61.4M
Operating Income (Adjusted) -$16.8M $10.4M -$84.3M -$70.9M $89.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3M $37.1M $27.3M $73.8M $162.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $5.6M $30.2M $44.2M $91.2M
Gross Profit $924.7K $31.5M -$2.9M $29.6M $71.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $12.2M $6.6M $6.6M $13.9M
Other Inc / (Exp) -$1M $3.8M -$869K $34.1M $265.1M
Operating Expenses $7.1M $19.7M $25.9M $36.4M $80.2M
Operating Income -$6.2M $11.8M -$28.8M -$6.9M -$9M
 
Net Interest Expenses -- $20K $819K -- $83K
EBT. Incl. Unusual Items -$7.2M $15.6M -$30.5M $27.3M $256M
Earnings of Discontinued Ops. -- -$1.2M $1.5M -- --
Income Tax Expense -- -- -- $1.4M $9.2M
Net Income to Company -$7.2M $15.6M -$30.5M $25.9M $246.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M $14.5M -$29M $25.9M $246.8M
 
Basic EPS (Cont. Ops) -$0.32 $0.35 -$0.44 $0.14 $0.85
Diluted EPS (Cont. Ops) -$0.32 $0.35 -$0.44 $0.14 $0.83
Weighted Average Basic Share $22.1M $40.3M $66.4M $178.8M $284.5M
Weighted Average Diluted Share $22.1M $40.5M $66.4M $180.8M $291.9M
 
EBITDA -$6M $23.1M -$10.3M $57.7M $323.8M
EBIT -$7.2M $15.7M -$29.6M $27.9M $257.6M
 
Revenue (Reported) $2.3M $37.1M $27.3M $73.8M $162.3M
Operating Income (Reported) -$6.2M $11.8M -$28.8M -$6.9M -$9M
Operating Income (Adjusted) -$7.2M $15.7M -$29.6M $27.9M $257.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1M $14.6M $20.5M $29.2M $121.2M
Short Term Investments $960K $24.4M $11.8M $57M $432.6M
Accounts Receivable, Net $859.8K $307.1K $27K -- --
Inventory $247.5K $79.8K $216K -- --
Prepaid Expenses $939K $2.1M -- -- --
Other Current Assets -- -- $7.9M $3.3M $8M
Total Current Assets $8.3M $57.7M $50.8M $102.2M $705.4M
 
Property Plant And Equipment $158.7K $226.2M $389.8M $641M $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $5.9M $12M -- $8M $8M
Other Intangibles $8M $8.2M $6.5M $4.6M $3M
Other Long-Term Assets -- $13.2M $5.5M $5.7M $13.3M
Total Assets $22.3M $317.5M $452.6M $761.6M $2B
 
Accounts Payable -- $7M $24.7M $39.9M $83M
Accrued Expenses -- -- -- $25.7M $43.9M
Current Portion Of Long-Term Debt -- -- $7.8M -- --
Current Portion Of Capital Lease Obligations $41.3K $517.9K $373K -- --
Other Current Liabilities $750K $2.6M $1.2M $1.5M $2.2M
Total Current Liabilities $5.4M $10.1M $34M $74.1M $187.9M
 
Long-Term Debt $531.2K -- $13.4M $8.9M $7.2M
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $11.8M $48.6M $85.9M $201.8M
 
Common Stock $19.1K $39.1K $58K $162K $274K
Other Common Equity Adj -- -$5.4K $110K $226K $418K
Common Equity $16.4M $305.7M $404M $675.7M $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.4M $305.7M $404M $675.7M $1.8B
 
Total Liabilities and Equity $22.3M $317.5M $452.6M $761.6M $2B
Cash and Short Terms $4.1M $38.9M $32.2M $86.2M $553.8M
Total Debt $531.2K -- $21.2M $15.9M $66M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.6M $4.1M $2.1M $48.5M $276.6M
Short Term Investments $1.3M $31M $4.5M $127.7M $930M
Accounts Receivable, Net $1.6M $4.1M $30K -- --
Inventory $276.8K $1.4M $392K $732K --
Prepaid Expenses $3.4M $11.2M -- -- --
Other Current Assets -- -- $6.1M $3M $10.7M
Total Current Assets $33.3M $58.7M $21.2M $181.7M $1.2B
 
Property Plant And Equipment $7.3M $325.6M $446.1M $663.2M $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $20.1M $19M $8M $8M $135.3M
Other Intangibles $14.6M $11.5M $6.2M $4.1M $5.9M
Other Long-Term Assets $2.8M $3.3M $5.3M $5.7M $25.7M
Total Assets $78.2M $418.1M $486.8M $862.7M $2.8B
 
Accounts Payable -- $20.2M $27.9M $33.4M $27.6M
Accrued Expenses -- -- -- -- $51M
Current Portion Of Long-Term Debt -- -- $7.5M $7.4M --
Current Portion Of Capital Lease Obligations $845.2K $627.8K $478K $272K --
Other Current Liabilities $750K $915.3K $5.7M $706K $5.7M
Total Current Liabilities $4.6M $22.5M $41.6M $42.4M $96.7M
 
Long-Term Debt $531.2K -- $12.1M $7M $641.4M
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $24.1M $59.8M $52.2M $757.7M
 
Common Stock $25.8K $43.2K $74K $188K $295K
Other Common Equity Adj -- $12.7K $139K $255K $450K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72M $394.1M $427M $810.6M $2B
 
Total Liabilities and Equity $78.2M $418.1M $486.8M $862.7M $2.8B
Cash and Short Terms $26.9M $35.1M $6.6M $176.2M $1.2B
Total Debt $531.2K -- $19.6M $14.5M $648.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.3M -$8.2M -$40.1M -$133.7M -$145.8M
Depreciation & Amoritzation $2.8M $9.3M $49M $120.7M $154.6M
Stock-Based Compensation $2.1M $8.5M $31.5M $24.1M $29.6M
Change in Accounts Receivable $31.3K -$429.7K -- -- --
Change in Inventories -$247.5K $107.1K -- -- --
Cash From Operations -$6.6M -$24M $73.5M -$17.2M -$233.7M
 
Capital Expenditures $119.8K $228.6M $190.7M $300.9M $806.4M
Cash Acquisitions -$1.5M $45.8K -$23.8M -$33.3M -$97.6M
Cash From Investing -$2.4M -$229.2M -$211M -$331.9M -$920.4M
 
Dividends Paid (Ex Special Dividend) -- -$177.5K -$315K -$21K -$3.4M
Special Dividend Paid
Long-Term Debt Issued $531.2K -- $19.6M $1.9M $50M
Long-Term Debt Repaid -$217.5K -$6.2M -$3.2M -$14.8M -$7.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5.4M -$22.7M
Cash From Financing $4.3M $268.1M $139.9M $357.9M $1.2B
 
Beginning Cash (CF) $7.8M $3.1M $18M $20.5M $29.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.7M $14.9M $2.4M $8.8M $95.1M
Ending Cash (CF) $3.1M $18M $20.5M $29.2M $124.3M
 
Levered Free Cash Flow -$6.8M -$252.6M -$117.2M -$318.1M -$1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.2M $15.6M -$30.5M $25.9M $246.8M
Depreciation & Amoritzation $1.1M $7.4M $19.3M $29.8M $66.2M
Stock-Based Compensation $4.4M $5.7M $5.9M $10M $3M
Change in Accounts Receivable -$460K -$548K -$73K -- --
Change in Inventories -$276.8K $12K -$176K -- --
Cash From Operations -$6.8M $13M $5.1M -$47.7M -$119.5M
 
Capital Expenditures $2.8M $23.4M $5M $27.5M $57.4M
Cash Acquisitions $45.8K -- -$22.5M -- --
Cash From Investing -$2.4M -$94M -$56.5M -$32.8M -$255.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $635.7M
Long-Term Debt Repaid -$5.5M -$92K -$8.5M -$1.7M -$52.2M
Repurchase of Common Stock -- -- -- -- -$145M
Other Financing Activities -- -- $150K -$7.5M -$94.3M
Cash From Financing $31.8M $68.2M $33M $99.7M $531.1M
 
Beginning Cash (CF) $3.1M $18M $20.5M $29.2M $124.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.5M -$12.8M -$18.4M $19.2M $155.7M
Ending Cash (CF) $25.6M $5.2M $2.1M $48.5M $280M
 
Levered Free Cash Flow -$9.7M -$10.4M $162K -$75.2M -$176.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$28.6M $14.6M -$86.2M -$77.3M $75.1M
Depreciation & Amoritzation $3.3M $15.6M $60.9M $131.2M $191M
Stock-Based Compensation $5.8M $9.9M $31.6M $28.2M $22.6M
Change in Accounts Receivable -$527.5K -$517.7K $475K -- --
Change in Inventories -$378.3K $395.8K -$188K -- --
Cash From Operations -$12.6M -$4.2M $65.6M -$70M -$305.4M
 
Capital Expenditures $3M $249.1M $172.3M $323.4M $836.3M
Cash Acquisitions -$1.5M -- -$46.3M -$10.8M -$97.6M
Cash From Investing -$4.3M -$320.7M -$173.5M -$308.3M -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -$177.5K -$315K -$21K -$3.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.6M -$788.2K -$11.6M -$8M -$57.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$13M -$109.5M
Cash From Financing $36.1M $304.5M $104.7M $424.7M $1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.3M -$20.4M -$3.2M $46.4M $231.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.6M -$253.3M -$106.7M -$393.5M -$1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.2M $15.6M -$30.5M $25.9M $246.8M
Depreciation & Amoritzation $1.1M $7.4M $19.3M $29.8M $66.2M
Stock-Based Compensation $4.4M $5.7M $5.9M $10M $3M
Change in Accounts Receivable -$460K -$548K -$73K -- --
Change in Inventories -$276.8K $12K -$176K -- --
Cash From Operations -$6.8M $13M $5.1M -$47.7M -$119.5M
 
Capital Expenditures $2.8M $23.4M $5M $27.5M $57.4M
Cash Acquisitions $45.8K -- -$22.5M -- --
Cash From Investing -$2.4M -$94M -$56.5M -$32.8M -$255.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $635.7M
Long-Term Debt Repaid -$5.5M -$92K -$8.5M -$1.7M -$52.2M
Repurchase of Common Stock -- -- -- -- -$145M
Other Financing Activities -- -- $150K -$7.5M -$94.3M
Cash From Financing $31.8M $68.2M $33M $99.7M $531.1M
 
Beginning Cash (CF) $3.1M $18M $20.5M $29.2M $124.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.5M -$12.8M -$18.4M $19.2M $155.7M
Ending Cash (CF) $25.6M $5.2M $2.1M $48.5M $280M
 
Levered Free Cash Flow -$9.7M -$10.4M $162K -$75.2M -$176.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
52
RGC alert for Mar 19

Regencell Bioscience Holdings [RGC] is down 0.66% over the past day.

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock