Financhill
Buy
57

CNSL Quote, Financials, Valuation and Earnings

Last price:
$4.71
Seasonality move :
-0.38%
Day range:
$4.66 - $4.69
52-week range:
$4.19 - $4.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.49x
P/B ratio:
2.44x
Volume:
4.2M
Avg. volume:
1.1M
1-year change:
5.19%
Market cap:
$552.1M
Revenue:
$1.1B
EPS (TTM):
-$2.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.3B $1.3B $1.3B $1.2B $1.1B
Revenue Growth (YoY) -4.47% -2.43% -1.67% -7.1% -6.81%
 
Cost of Revenues $574.9M $560.6M $569.6M $546.7M $511.9M
Gross Profit $761.6M $743.4M $712.6M $644.6M $598.3M
Gross Profit Margin 56.98% 57.01% 55.58% 54.11% 53.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $299.1M $275.4M $271.1M $301.7M $340.3M
Other Inc / (Exp) $31.7M $8M -$107.9M -$122.6M -$92.5M
Operating Expenses $680.3M $600.2M $571.7M $601.8M $655.4M
Operating Income $81.3M $143.2M $140.9M $42.8M -$57.2M
 
Net Interest Expenses $136.7M $143.6M $175.2M $125M $152M
EBT. Incl. Unusual Items -$23.6M $7.6M -$142.3M -$204.8M -$301.7M
Earnings of Discontinued Ops. -- $31.4M $32.4M $318.4M --
Income Tax Expense -$3.7M $1.7M -$3.1M -$27.1M -$51.6M
Net Income to Company -$19.9M $37.3M -$106.7M $140.6M -$250.1M
 
Minority Interest in Earnings -$452K -$325K -$392K -$564K -$456K
Net Income to Common Excl Extra Items -$20.4M $37M -$107.1M $140.1M -$250.5M
 
Basic EPS (Cont. Ops) -$0.29 $0.47 -$1.26 $0.87 -$2.60
Diluted EPS (Cont. Ops) -$0.29 $0.47 -$1.26 $0.87 -$2.60
Weighted Average Basic Share $70.8M $72.8M $87.3M $111.8M $113.1M
Weighted Average Diluted Share $70.8M $72.8M $87.3M $111.8M $113.1M
 
EBITDA $462.5M $468M $441.5M $342.9M $258M
EBIT $81.3M $143.2M $140.9M $42.8M -$57.2M
 
Revenue (Reported) $1.3B $1.3B $1.3B $1.2B $1.1B
Operating Income (Reported) $81.3M $143.2M $140.9M $42.8M -$57.2M
Operating Income (Adjusted) $81.3M $143.2M $140.9M $42.8M -$57.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $327.1M $318.6M $296.6M $283.7M $271.1M
Revenue Growth (YoY) -1.88% -2.59% -6.9% -4.37% -4.43%
 
Cost of Revenues $144.4M $142.5M $141.2M $132.4M $113.2M
Gross Profit $182.6M $176.1M $155.4M $151.2M $157.9M
Gross Profit Margin 55.84% 55.27% 52.39% 53.32% 58.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.1M $64.1M $72.8M $95.7M $98.7M
Other Inc / (Exp) $13.5M -$5.6M $16.9M -$4.3M -$515K
Operating Expenses $145.3M $137.9M $148.5M $175.3M $175.3M
Operating Income $37.4M $38.2M $6.9M -$24.1M -$17.4M
 
Net Interest Expenses $31.7M $43.2M $32.1M $39.6M $44.9M
EBT. Incl. Unusual Items $19.2M -$10.5M -$8.2M -$67.9M -$62.9M
Earnings of Discontinued Ops. -- $8.6M $299.9M -- --
Income Tax Expense $4.6M $2.6M -$978K -$10.2M -$13.9M
Net Income to Company $14.6M -$4.5M $292.7M -$57.7M -$49M
 
Minority Interest in Earnings -$72K -$240K -$75K -$137K -$99K
Net Income to Common Excl Extra Items $14.5M -$4.7M $292.6M -$57.9M -$49.1M
 
Basic EPS (Cont. Ops) $0.20 -$0.05 $2.45 -$0.61 -$0.54
Diluted EPS (Cont. Ops) $0.20 -$0.05 $2.45 -$0.61 -$0.54
Weighted Average Basic Share $71.2M $92.8M $111.7M $113.1M $114.3M
Weighted Average Diluted Share $71.2M $92.8M $111.7M $113.1M $114.3M
 
EBITDA $117.6M $112M $82.6M $55.5M $59.3M
EBIT $37.4M $38.2M $6.9M -$24.1M -$17.4M
 
Revenue (Reported) $327.1M $318.6M $296.6M $283.7M $271.1M
Operating Income (Reported) $37.4M $38.2M $6.9M -$24.1M -$17.4M
Operating Income (Adjusted) $37.4M $38.2M $6.9M -$24.1M -$17.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.3B $1.2B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $557.9M $570.7M $550.8M $525M $461.2M
Gross Profit $751M $719.2M $662.9M $605.9M $628.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $274.2M $277.6M $292.8M $340.6M $356.5M
Other Inc / (Exp) $41.6M -$127.9M -$93.1M -$99M -$16.8M
Operating Expenses $609.8M $583.9M $588.5M $657M $671.9M
Operating Income $141.2M $135.2M $74.4M -$51.1M -$43.5M
 
Net Interest Expenses $128.6M $185.4M $129.9M $143.6M $173.1M
EBT. Incl. Unusual Items $54.2M -$178.1M -$148.6M -$293.7M -$233.4M
Earnings of Discontinued Ops. -- $8.6M $320.1M $5.8M --
Income Tax Expense $15.9M -$9.5M -$19.1M -$50.2M -$46.9M
Net Income to Company $38.3M -$128.5M $190.6M -$237.7M -$186.5M
 
Minority Interest in Earnings -$409K -$605K -$262K -$612K -$372K
Net Income to Common Excl Extra Items $37.9M -$129.1M $190.3M -$238.4M -$186.8M
 
Basic EPS (Cont. Ops) $0.53 -$1.65 $1.35 -$2.49 -$2.04
Diluted EPS (Cont. Ops) $0.53 -$1.65 $1.35 -$2.49 -$2.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $476.9M $441.5M $370.1M $265.4M $272M
EBIT $141.2M $135.2M $74.4M -$51.1M -$43.5M
 
Revenue (Reported) $1.3B $1.3B $1.2B $1.1B $1.1B
Operating Income (Reported) $141.2M $135.2M $74.4M -$51.1M -$43.5M
Operating Income (Adjusted) $141.2M $135.2M $74.4M -$51.1M -$43.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $977.9M $963.8M $895.3M $834.9M $814.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $421.7M $431.8M $413M $391.3M $340.7M
Gross Profit $556.2M $532M $482.3M $443.6M $473.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $197.7M $199.9M $221.6M $260.5M $275.9M
Other Inc / (Exp) $38.8M -$97.1M -$103.1M -$79.6M -$4.7M
Operating Expenses $441.7M $425.4M $442.2M $497.4M $513M
Operating Income $114.5M $106.6M $40.1M -$53.8M -$39.2M
 
Net Interest Expenses $95.2M $137M $91.7M $110.3M $131.5M
EBT. Incl. Unusual Items $58M -$127.6M -$154.8M -$243.7M -$175.4M
Earnings of Discontinued Ops. -- $8.6M $312.6M -- --
Income Tax Expense $13.9M $2.7M -$17.8M -$40.9M -$36.2M
Net Income to Company $44.1M -$121.7M $175.6M -$202.8M -$139.2M
 
Minority Interest in Earnings -$243K -$523K -$393K -$441K -$357K
Net Income to Common Excl Extra Items $43.9M -$122.2M $175.2M -$203.2M -$139.5M
 
Basic EPS (Cont. Ops) $0.61 -$1.56 $1.23 -$2.08 -$1.53
Diluted EPS (Cont. Ops) $0.61 -$1.56 $1.23 -$2.08 -$1.53
Weighted Average Basic Share $213.5M $248.8M $335.1M $339M $342.7M
Weighted Average Diluted Share $213.5M $248.8M $335.1M $339M $342.7M
 
EBITDA $358.5M $332M $260.6M $183.1M $197.9M
EBIT $114.5M $106.6M $40.1M -$53.8M -$39.2M
 
Revenue (Reported) $977.9M $963.8M $895.3M $834.9M $814.5M
Operating Income (Reported) $114.5M $106.6M $40.1M -$53.8M -$39.2M
Operating Income (Adjusted) $114.5M $106.6M $40.1M -$53.8M -$39.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.4M $155.6M $99.6M $325.9M $4.8M
Short Term Investments -- -- $110.8M $88M --
Accounts Receivable, Net $120M $137.6M $133.4M $119.7M $121.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.8M $46.4M $56.8M $63M $56.8M
Total Current Assets $176.9M $340.7M $427.8M $598.1M $256.2M
 
Property Plant And Equipment $1.8B $1.8B $2B $2.2B $2.4B
Long-Term Investments $112.7M $111.7M $10.8M $10.3M $8.9M
Goodwill $1B $1B $1B $929.6M $814.6M
Other Intangibles $174.6M $124M $84.5M $53.6M $29.2M
Other Long-Term Assets $54.9M $135.6M $156.9M $61.3M $70.6M
Total Assets $3.4B $3.5B $3.7B $3.9B $3.6B
 
Accounts Payable $30.9M $25.3M $41M $33.1M $60.1M
Accrued Expenses $83.3M $103.1M $115.2M $113.4M $132.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $97K -- $3.4M
Total Current Liabilities $244.3M $270.5M $285.5M $266.9M $317.2M
 
Long-Term Debt $2.3B $2.2B $2.1B $2.1B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.1B $2.9B $2.8B $2.8B
 
Common Stock $720K $792K $289.7M $329.8M $373.8M
Other Common Equity Adj -$80.9M -$109.4M -$59.6M -$610K -$21.9M
Common Equity $340.9M $382.5M $540.7M $709.1M $398.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.4M $6.7M $7.1M $7.7M $8.1M
Total Equity $347.3M $389.2M $836.4M $1B $779.4M
 
Total Liabilities and Equity $3.4B $3.5B $3.7B $3.9B $3.6B
Cash and Short Terms $12.4M $155.6M $210.4M $413.8M $4.8M
Total Debt $2.3B $2.2B $2.1B $2.1B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $99.7M $98.7M $462M $89.6M $44.4M
Short Term Investments -- $155M -- -- --
Accounts Receivable, Net $119.1M $133.5M $116M $107.4M $139.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $42.5M $56.5M $63.7M $51.9M $64.6M
Total Current Assets $266.4M $471.2M $734.6M $322.3M $252.1M
 
Property Plant And Equipment $1.8B $1.9B $2.2B $2.4B $2.6B
Long-Term Investments $111.6M $109.3M $10.3M $9M $8.5M
Goodwill $1B $1B $929.6M $814.6M $814.6M
Other Intangibles $136.6M $95M $61.4M $34.6M $20M
Other Long-Term Assets $51.7M $134.6M $57.6M $76.2M $71.8M
Total Assets $3.4B $3.7B $4B $3.7B $3.7B
 
Accounts Payable $22.4M $47.9M $30.4M $44.4M $69.3M
Accrued Expenses $105.1M $144.2M $144M $156.6M $127.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $90K $4.6M $2.7M --
Total Current Liabilities $263.1M $321.1M $303.5M $318.1M $331.4M
 
Long-Term Debt $2.2B $2.4B $2.1B $2.1B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.3B $2.9B $2.8B $3.1B
 
Common Stock $731K $988K $319.5M $362.4M $409.5M
Other Common Equity Adj -$85.9M -$99.5M -$46.6M -$2.3M -$25.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.6M $7.2M $7.5M $8.1M $8.5M
Total Equity $391.6M $401.6M $1B $845.4M $643.4M
 
Total Liabilities and Equity $3.4B $3.7B $4B $3.7B $3.7B
Cash and Short Terms $99.7M $253.6M $462M $89.6M $44.4M
Total Debt $2.2B $2.4B $2.1B $2.1B $2.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$19.9M $37.3M -$106.7M $140.6M -$250.1M
Depreciation & Amoritzation $381.2M $324.9M $300.6M $300.2M $315.2M
Stock-Based Compensation $6.8M $7.5M $10.1M $10.8M $7.6M
Change in Accounts Receivable $23M -$1.9M $4M $4.6M -$10.7M
Change in Inventories -- -- -- -- --
Cash From Operations $339.1M $365M $318.9M $223.7M $114.6M
 
Capital Expenditures $232.2M $217.6M $480.3M $620M $515M
Cash Acquisitions -- -- -- $588.8M --
Cash From Investing -$217.8M -$210.1M -$586.4M $16.2M -$417.5M
 
Dividends Paid (Ex Special Dividend) -$55.4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $195M $2B $550M -- --
Long-Term Debt Repaid -$257.7M -$2.3B -$403.4M -$9.8M -$15.3M
Repurchase of Common Stock -$363K -$812K -$1.7M -$1.3M -$2.4M
Other Financing Activities -- -$60.6M -$8.3M -$2.6M -$500K
Cash From Financing -$118.5M -$11.7M $211.7M -$13.7M -$18.2M
 
Beginning Cash (CF) $9.6M $12.4M $155.6M $99.6M $325.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $143.2M -$55.9M $226.2M -$321.1M
Ending Cash (CF) $12.4M $155.6M $99.6M $325.9M $4.8M
 
Levered Free Cash Flow $106.9M $147.4M -$161.5M -$396.3M -$400.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.6M -$4.5M $292.7M -$57.7M -$49M
Depreciation & Amoritzation $80.2M $73.8M $75.7M $79.6M $76.7M
Stock-Based Compensation $2.3M $3.2M $2.9M $2.3M $2.6M
Change in Accounts Receivable $1.2M -$5.2M $13.3M -$3.3M -$12.3M
Change in Inventories -- -- -- -- --
Cash From Operations $115.6M $110.1M $76.6M $35.3M $38.6M
 
Capital Expenditures $56M $144.3M $164M $143.3M $106.7M
Cash Acquisitions -- -- $489.6M -- --
Cash From Investing -$55.1M -$209.3M $370M -$144M -$106.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $113.8M
Long-Term Debt Repaid -$6.7M -$1.5M -$2.6M -$4.1M -$5.3M
Repurchase of Common Stock -- -- -- -$48K --
Other Financing Activities -- -- -- -- -$1.4M
Cash From Financing -$6.7M -$1.5M -$2.6M -$4.2M $107.1M
 
Beginning Cash (CF) $45.9M $199.3M $18M $202.6M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.8M -$100.6M $444M -$113M $39.1M
Ending Cash (CF) $99.7M $98.7M $462M $89.6M $44.4M
 
Levered Free Cash Flow $59.7M -$34.1M -$87.4M -$108.1M -$68.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $38.3M -$128.5M $190.6M -$237.7M -$186.5M
Depreciation & Amoritzation $335.7M $306.3M $295.7M $316.5M $315.5M
Stock-Based Compensation $7.1M $9.2M $10.9M $8.2M $9.5M
Change in Accounts Receivable $36.4M -$12M $25M -$17.4M -$32.3M
Change in Inventories -- -- -- -- --
Cash From Operations $387.8M $363.6M $241M $108.2M $48.1M
 
Capital Expenditures $200.1M $404.8M $637.8M $547.2M $381.1M
Cash Acquisitions -- -- $515.6M $73.2M $67.5M
Cash From Investing -$192.5M -$558.4M $58.2M -$461.8M -$312.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $83M $2.5B -- -- $243.8M
Long-Term Debt Repaid -$184.4M -$2.6B -$9M -$14M -$19.6M
Repurchase of Common Stock -- -- -$1.8M -$2.3M -$1.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$101.8M $193.7M $64.2M -$18.8M $219.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $93.5M -$1M $363.4M -$372.4M -$45.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $187.7M -$41.2M -$396.8M -$439M -$333M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $44.1M -$121.7M $175.6M -$202.8M -$139.2M
Depreciation & Amoritzation $244M $225.5M $220.6M $236.8M $237.1M
Stock-Based Compensation $5.5M $7.2M $8M $5.4M $7.3M
Change in Accounts Receivable $13.7M $3.5M $24.5M $2.5M -$19.2M
Change in Inventories -- -- -- -- --
Cash From Operations $297.4M $296M $218.1M $102.6M $36.1M
 
Capital Expenditures $152.2M $339.5M $497M $424.2M $290.3M
Cash Acquisitions -- -- $515.6M -- $67.5M
Cash From Investing -$144.8M -$493.1M $151.5M -$326.5M -$221.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40M $550M -- -- $243.8M
Long-Term Debt Repaid -$105.2M -$401.5M -$7.1M -$11.3M -$15.5M
Repurchase of Common Stock -- -- -$114K -$1.1M -$645K
Other Financing Activities -- -$8.3M -- -- -$2.4M
Cash From Financing -$65.2M $140.3M -$7.2M -$12.3M $225.3M
 
Beginning Cash (CF) $72.4M $680M $191.8M $776.3M $17.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.3M -$56.9M $362.4M -$236.2M $39.6M
Ending Cash (CF) $159.7M $623.1M $554.2M $540.1M $57.1M
 
Levered Free Cash Flow $145.1M -$43.5M -$278.8M -$321.6M -$254.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.23% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock