Financhill
Sell
25

CSTL Quote, Financials, Valuation and Earnings

Last price:
$27.27
Seasonality move :
-4.36%
Day range:
$26.58 - $27.99
52-week range:
$16.97 - $35.84
Dividend yield:
0%
P/E ratio:
131.00x
P/S ratio:
2.48x
P/B ratio:
1.75x
Volume:
382.6K
Avg. volume:
342.1K
1-year change:
34.33%
Market cap:
$770.5M
Revenue:
$219.8M
EPS (TTM):
$0.21
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $51.9M $62.6M $94.1M $137M $219.8M
Revenue Growth (YoY) 127.62% 20.79% 50.18% 45.66% 60.38%
 
Cost of Revenues $7.3M $9.7M $15.8M $32M $45M
Gross Profit $44.6M $53M $78.3M $105M $174.8M
Gross Profit Margin 85.91% 84.54% 83.18% 76.64% 79.53%
 
R&D Expenses $7.4M $13.3M $29.6M $44.9M $53.6M
Selling, General & Admin $29.8M $48.1M $86.7M $143M $180.2M
Other Inc / (Exp) $2.3M -$1.4M -- $18.3M --
Operating Expenses $37.2M $59.5M $118.3M $196.2M $242.8M
Operating Income $7.3M -$6.5M -$40.1M -$91.1M -$68M
 
Net Interest Expenses $4.3M $2.3M -- -- --
EBT. Incl. Unusual Items $5.3M -$10.2M -$40M -$68.9M -$57.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72K $84K -$8.7M -$1.8M $101K
Net Income to Company $5.3M -$10.3M -$31.3M -$67.1M -$57.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M -$10.3M -$31.3M -$67.1M -$57.5M
 
Basic EPS (Cont. Ops) $0.35 -$0.54 -$1.24 -$2.58 -$2.14
Diluted EPS (Cont. Ops) -$0.21 -$0.54 -$1.24 -$2.58 -$2.14
Weighted Average Basic Share $8.6M $18.9M $25.1M $26.1M $26.8M
Weighted Average Diluted Share $8.7M $18.9M $25.1M $26.1M $26.8M
 
EBITDA $10.3M -$7.1M -$36.6M -$58.3M -$45M
EBIT $9.9M -$7.6M -$40M -$68.9M -$57.4M
 
Revenue (Reported) $51.9M $62.6M $94.1M $137M $219.8M
Operating Income (Reported) $7.3M -$6.5M -$40.1M -$91.1M -$68M
Operating Income (Adjusted) $9.9M -$7.6M -$40M -$68.9M -$57.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.2M $23.5M $37M $61.5M $85.8M
Revenue Growth (YoY) 3% 54.27% 57.66% 66.15% 39.5%
 
Cost of Revenues $2.5M $4.5M $8.9M $11.3M $15.6M
Gross Profit $12.7M $19M $28.2M $50.2M $70.2M
Gross Profit Margin 83.74% 80.83% 76.06% 81.59% 81.8%
 
R&D Expenses $3.1M $7.5M $10.9M $12.9M $12.3M
Selling, General & Admin $11.7M $22.6M $36.6M $44.6M $50.5M
Other Inc / (Exp) -- -- $151K -- --
Operating Expenses $16.6M $30.8M $49.8M $59.8M $65.1M
Operating Income -$3.9M -$11.8M -$21.7M -$9.6M $5.1M
 
Net Interest Expenses $688K -- -- -- --
EBT. Incl. Unusual Items -$4.6M -$11.8M -$20.2M -$6.9M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $32K $6M
Net Income to Company -$4.6M -$11.8M -$20.2M -$6.9M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$11.8M -$20.2M -$6.9M $2.3M
 
Basic EPS (Cont. Ops) -$0.23 -$0.47 -$0.77 -$0.26 $0.08
Diluted EPS (Cont. Ops) -$0.23 -$0.47 -$0.77 -$0.26 $0.08
Weighted Average Basic Share $19.9M $25.3M $26.3M $26.8M $27.8M
Weighted Average Diluted Share $19.9M $25.3M $26.3M $26.8M $29.4M
 
EBITDA -$3.8M -$10.7M -$17.3M -$3.7M $12M
EBIT -$3.9M -$11.8M -$20.2M -$6.9M $8.5M
 
Revenue (Reported) $15.2M $23.5M $37M $61.5M $85.8M
Operating Income (Reported) -$3.9M -$11.8M -$21.7M -$9.6M $5.1M
Operating Income (Adjusted) -$3.9M -$11.8M -$20.2M -$6.9M $8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $63M $86.3M $123.7M $192M $311.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $13.9M $27.1M $42.1M $56.4M
Gross Profit $54M $72.4M $96.7M $149.9M $255.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.8M $24.8M $43M $51.9M $53.3M
Selling, General & Admin $43M $76.5M $129.7M $174.5M $194.2M
Other Inc / (Exp) -- -- $18M $300K --
Operating Expenses $54.9M $100.4M $179.8M $235.4M $256.5M
Operating Income -$897K -$27.9M -$83.2M -$85.5M -$1M
 
Net Interest Expenses $2.4M $325K -- -- --
EBT. Incl. Unusual Items -$3.3M -$29.7M -$63.5M -$75.4M $11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72K $89K -$10.5M $119K $5.1M
Net Income to Company -$3.3M -$29.8M -$53M -$75.5M $6.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$29.8M -$53M -$75.5M $6.1M
 
Basic EPS (Cont. Ops) -$0.16 -$1.22 -$2.05 -$2.84 $0.22
Diluted EPS (Cont. Ops) -$0.17 -$1.22 -$2.05 -$2.84 $0.21
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $149K -$27.2M -$54.3M -$63.4M $25.1M
EBIT -$263K -$29.3M -$63.5M -$75.4M $11.6M
 
Revenue (Reported) $63M $86.3M $123.7M $192M $311.9M
Operating Income (Reported) -$897K -$27.9M -$83.2M -$85.5M -$1M
Operating Income (Adjusted) -$263K -$29.3M -$63.5M -$75.4M $11.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $45.4M $69M $98.7M $153.7M $245.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $11.2M $22.5M $32.6M $44M
Gross Profit $38.3M $57.8M $76.2M $121.1M $201.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.7M $20.2M $33.6M $40.6M $40.3M
Selling, General & Admin $33.2M $61.6M $104.6M $136.1M $150.1M
Other Inc / (Exp) -- -- $18M -- --
Operating Expenses $41.8M $82.7M $144.2M $183.4M $197.1M
Operating Income -$3.5M -$24.9M -$68M -$62.3M $4.6M
 
Net Interest Expenses $1.9M -- -- -- --
EBT. Incl. Unusual Items -$5.4M -$24.9M -$48.3M -$54.8M $13.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $5K -$1.8M $62K $5M
Net Income to Company -$5.4M -$24.9M -$46.5M -$54.9M $8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$24.9M -$46.5M -$54.9M $8.7M
 
Basic EPS (Cont. Ops) -$0.28 -$0.99 -$1.80 -$2.06 $0.31
Diluted EPS (Cont. Ops) -$0.28 -$0.99 -$1.80 -$2.06 $0.30
Weighted Average Basic Share $54.9M $75.3M $77.8M $80.2M $83M
Weighted Average Diluted Share $56.2M $75.3M $77.8M $80.2M $85.6M
 
EBITDA -$2.8M -$22.9M -$40.6M -$45.7M $24.4M
EBIT -$3.2M -$24.9M -$48.3M -$54.8M $14.2M
 
Revenue (Reported) $45.4M $69M $98.7M $153.7M $245.8M
Operating Income (Reported) -$3.5M -$24.9M -$68M -$62.3M $4.6M
Operating Income (Adjusted) -$3.2M -$24.9M -$48.3M -$54.8M $14.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $98.8M $409.9M $329.6M $122.9M $98.8M
Short Term Investments -- -- -- $135.7M $144.3M
Accounts Receivable, Net $14.6M $12.8M $17.3M $23.5M $38.3M
Inventory $1.2M $2.2M $2M $4M $7.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $4.8M $4.8M $6.2M $6.3M
Total Current Assets $116.7M $429.6M $353.7M $292.3M $295.6M
 
Property Plant And Equipment $2.1M $7.1M $16.9M $26.5M $37.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $10.7M $10.7M
Other Intangibles -- -- $88.9M $115.7M $106.6M
Other Long-Term Assets $135K $1.5M $1.7M $1.1M $1.4M
Total Assets $119.7M $439.3M $462.6M $447.3M $453.3M
 
Accounts Payable $1.9M $2.1M $2.5M $4.7M $10.3M
Accrued Expenses $1.5M $1.9M $4.3M $3.9M $5.6M
Current Portion Of Long-Term Debt $5.8M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.2M $1.8M $1.1M
Other Current Liabilities -- $352K $663K $415K $849K
Total Current Liabilities $15.3M $20.9M $24.9M $36.1M $47.7M
 
Long-Term Debt $19.3M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $34.6M $23.6M $50.8M $48.2M $62.1M
 
Common Stock $17K $25K $25K $27K $27K
Other Common Equity Adj -- -- -- -$381K $136K
Common Equity $85.1M $415.7M $411.7M $399.2M $391.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $85.1M $415.7M $411.7M $399.2M $391.3M
 
Total Liabilities and Equity $119.7M $439.3M $462.6M $447.3M $453.3M
Cash and Short Terms $98.8M $409.9M $329.6M $258.6M $243.1M
Total Debt $25.1M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $183.1M $363.2M $134.2M $91.2M $95M
Short Term Investments -- -- $131.8M $138.5M $184.8M
Accounts Receivable, Net $12.6M $18.5M $22.8M $37M $50.3M
Inventory $1.7M $2.4M $3.8M $5.8M $6.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.7M $5.5M $6.8M $7.1M $8.2M
Total Current Assets $201.1M $389.6M $299.4M $279.6M $344.8M
 
Property Plant And Equipment $6.6M $8.9M $25.7M $33.9M $56.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $10.5M $10.7M $10.7M
Other Intangibles -- $32.1M $119.9M $108.9M $99.9M
Other Long-Term Assets $1.6M $1.7M $1.2M $1.6M $1.8M
Total Assets $210.4M $433.7M $457.8M $436M $514.6M
 
Accounts Payable $2.1M $2.8M $5.8M $6.9M $6.8M
Accrued Expenses $3.3M $2.2M $4.6M $5.2M $6.9M
Current Portion Of Long-Term Debt $10M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $1.5M $1.1M $1.7M
Other Current Liabilities -- $45K $281K $458K $640K
Total Current Liabilities $30.2M $21M $31.9M $36.3M $44.3M
 
Long-Term Debt $12.5M -- -- -- $10M
Capital Leases -- -- -- -- --
Total Liabilities $43.8M $22M $46.4M $50.2M $73.5M
 
Common Stock $20K $25K $26K $27K $28K
Other Common Equity Adj -- -- -$189K -$71K $473K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $166.6M $411.7M $411.4M $385.8M $441.1M
 
Total Liabilities and Equity $210.4M $433.7M $457.8M $436M $514.6M
Cash and Short Terms $183.1M $363.2M $266M $229.8M $279.8M
Total Debt $22.5M -- -- -- $10M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $5.3M -$10.3M -$31.3M -$67.1M -$57.5M
Depreciation & Amoritzation $358K $472K $3.4M $10.5M $12.3M
Stock-Based Compensation $1.2M $8.3M $21.7M $36.3M $51.2M
Change in Accounts Receivable -$896K $1.7M -$4.6M -$6.2M -$14.9M
Change in Inventories -$355K -$980K $327K -$1.7M -$4M
Cash From Operations $7M $9.9M -$19M -$41.7M -$5.6M
 
Capital Expenditures $937K $4.8M $3.5M $5.6M $13.6M
Cash Acquisitions -- -- -- -$27M --
Cash From Investing -$937K -$4.7M -$66.7M -$166.5M -$16.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $22.7M -- -- -- --
Long-Term Debt Repaid -$1.8M -$27.4M -$8K -$122K -$142K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.1M -$1.7M -$5.1M
Cash From Financing $88.3M $305.9M $5.4M $1.5M -$2.3M
 
Beginning Cash (CF) $4.5M $98.8M $409.9M $329.6M $122.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.4M $311M -$80.2M -$206.7M -$24.1M
Ending Cash (CF) $98.8M $409.9M $329.6M $122.9M $98.8M
 
Levered Free Cash Flow $6.1M $5.1M -$22.5M -$47.3M -$19.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.6M -$11.8M -$20.2M -$6.9M $2.3M
Depreciation & Amoritzation $119K $1.1M $2.9M $3.2M $3.5M
Stock-Based Compensation $2.1M $5.2M $9.2M $13M $13M
Change in Accounts Receivable -$482K -$812K -$50K -$5.8M -$4.3M
Change in Inventories -$12K -$251K -$436K $352K $1.4M
Cash From Operations -$3M -$6.1M -$5.2M $5M $23.3M
 
Capital Expenditures $1.9M $927K $2M $2.5M $6.4M
Cash Acquisitions -- -- -$305K -- --
Cash From Investing -$1.9M -$923K -$134.2M -$9.7M -$14.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5M -- -$33K -$36K -$24K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$46K -$271K -$1.3M
Cash From Financing $8.2M $1.9M $388K $45K $838K
 
Beginning Cash (CF) $179.8M $368.3M $273.2M $95.9M $85.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$5.2M -$139M -$4.7M $9.4M
Ending Cash (CF) $183.1M $363.2M $134.2M $91.2M $95M
 
Levered Free Cash Flow -$4.9M -$7.1M -$7.3M $2.6M $17M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.3M -$29.8M -$53M -$75.5M $6.1M
Depreciation & Amoritzation $412K $2.1M $9.2M $11.9M $13.5M
Stock-Based Compensation $6.1M $17.9M $33.2M $49.3M $50.7M
Change in Accounts Receivable $158K -$6.3M -$4.2M -$14.3M -$13M
Change in Inventories -$858K -$566K -$1.1M -$2M -$803K
Cash From Operations $14.8M -$16.6M -$38.4M -$30.2M $59.1M
 
Capital Expenditures $4.5M $3.2M $4.7M $11.6M $24.6M
Cash Acquisitions -- -- -$27M -- --
Cash From Investing -$4.5M -$36.4M -$193M -$13M -$63.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$24M -$96K -$140K -$107K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$915K -$2.7M -$6.4M
Cash From Financing $78.3M $233.1M $2.4M $249K $8.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.6M $180.1M -$229M -$43M $3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $10.3M -$19.8M -$43.2M -$41.8M $34.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.4M -$24.9M -$46.5M -$54.9M $8.7M
Depreciation & Amoritzation $312K $2M $7.7M $9.1M $10.2M
Stock-Based Compensation $5.3M $14.9M $26.4M $39.4M $38.9M
Change in Accounts Receivable $1.9M -$6.1M -$5.7M -$13.8M -$11.9M
Change in Inventories -$442K -$28K -$1.5M -$1.8M $1.4M
Cash From Operations $10.3M -$16.2M -$35.7M -$24.2M $40.5M
 
Capital Expenditures $4.2M $2.6M $3.8M $9.8M $20.8M
Cash Acquisitions -- -- -$27M -- --
Cash From Investing -$4.2M -$35.8M -$162.1M -$8.5M -$55.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $10M
Long-Term Debt Repaid -$3.3M -- -$88K -$106K -$71K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$336K -$134K -$1.1M -$2.4M
Cash From Financing $78.1M $5.3M $2.3M $999K $11.5M
 
Beginning Cash (CF) $377.3M $1.2B $911.8M $333.6M $267.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.2M -$46.7M -$195.5M -$31.7M -$3.9M
Ending Cash (CF) $461.5M $1.1B $716.4M $301.9M $263.5M
 
Levered Free Cash Flow $6.1M -$18.8M -$39.5M -$34M $19.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.25% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.13% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock