Financhill
Sell
38

CUE Quote, Financials, Valuation and Earnings

Last price:
$1.02
Seasonality move :
-5.06%
Day range:
$0.99 - $1.09
52-week range:
$0.45 - $3.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.32x
P/B ratio:
2.56x
Volume:
623.8K
Avg. volume:
489.5K
1-year change:
-62.59%
Market cap:
$64.9M
Revenue:
$5.5M
EPS (TTM):
-$0.91
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.5M $3.2M $14.9M $1.2M $5.5M
Revenue Growth (YoY) 202.67% -8.79% 373.68% -91.67% 340.96%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.5M $33.5M $41.3M $38.6M $40.8M
Selling, General & Admin $12.7M $14.7M $17.3M $16.2M $16.7M
Other Inc / (Exp) -- -- -- $277K -$157K
Operating Expenses $40.2M $48.2M $58.7M $54.7M $57.5M
Operating Income -$36.8M -$45M -$43.7M -$53.5M -$52M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$36.3M -$44.6M -$43.7M -$53M -$50.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $412.5K $206.3K $495K -- --
Net Income to Company -$36.7M -$44.8M -$44.2M -$53M -$50.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.7M -$44.8M -$44.2M -$53M -$50.7M
 
Basic EPS (Cont. Ops) -$1.66 -$1.56 -$1.41 -$1.49 -$1.11
Diluted EPS (Cont. Ops) -$1.66 -$1.56 -$1.41 -$1.49 -$1.11
Weighted Average Basic Share $22M $28.7M $31.3M $35.6M $45.8M
Weighted Average Diluted Share $22M $28.7M $31.3M $35.6M $45.8M
 
EBITDA -$36M -$45M -$43.7M -$50.5M -$46.1M
EBIT -$36.8M -$45M -$43.7M -$52.3M -$49.5M
 
Revenue (Reported) $3.5M $3.2M $14.9M $1.2M $5.5M
Operating Income (Reported) -$36.8M -$45M -$43.7M -$53.5M -$52M
Operating Income (Adjusted) -$36.8M -$45M -$43.7M -$52.3M -$49.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $704K $2.4M $68K $2.1M $3.3M
Revenue Growth (YoY) -28.46% 240.2% -97.16% 2988.24% 58.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5M $11.3M $7.6M $9.9M $9.4M
Selling, General & Admin $3.3M $4.1M $3.5M $3.6M $2.9M
Other Inc / (Exp) -- -- -- -- $97K
Operating Expenses $10.8M $15.4M $11.1M $13.5M $12.2M
Operating Income -$10.1M -$13M -$11M -$11.4M -$8.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$10M -$13M -$11M -$11M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10M -$13M -$11M -$11M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$13M -$11M -$11M -$8.7M
 
Basic EPS (Cont. Ops) -$0.34 -$0.41 -$0.31 -$0.24 -$0.17
Diluted EPS (Cont. Ops) -$0.34 -$0.41 -$0.31 -$0.24 -$0.17
Weighted Average Basic Share $29.7M $31.3M $35.4M $46.4M $51.2M
Weighted Average Diluted Share $29.7M $31.3M $35.4M $46.4M $51.2M
 
EBITDA -$9.9M -$11.5M -$10.3M -$9.9M -$7.6M
EBIT -$10.1M -$13M -$10.8M -$10.7M -$8.5M
 
Revenue (Reported) $704K $2.4M $68K $2.1M $3.3M
Operating Income (Reported) -$10.1M -$13M -$11M -$11.4M -$8.9M
Operating Income (Adjusted) -$10.1M -$13M -$10.8M -$10.7M -$8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7M $7.2M $9.3M $3.8M $9.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.5M $37.9M $38.7M $41.2M $40M
Selling, General & Admin $14.3M $16.2M $17.1M $15.8M $15.2M
Other Inc / (Exp) -- -- $258K $19K -$60K
Operating Expenses $46.8M $54M $55.9M $57M $55.2M
Operating Income -$43.1M -$46.8M -$46.5M -$53.2M -$45.6M
 
Net Interest Expenses -- -- $55.1K -- --
EBT. Incl. Unusual Items -$42.6M -$46.7M -$46.3M -$51.9M -$44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$42.6M -$46.9M -$46.8M -$51.9M -$44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42.6M -$46.9M -$46.8M -$51.9M -$44.6M
 
Basic EPS (Cont. Ops) -$1.57 -$1.51 -$1.37 -$1.20 -$0.91
Diluted EPS (Cont. Ops) -$1.57 -$1.51 -$1.37 -$1.20 -$0.91
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$42.1M -$42.4M -$44.7M -$47.5M -$40M
EBIT -$43.1M -$46.8M -$46M -$50.6M -$43.5M
 
Revenue (Reported) $3.7M $7.2M $9.3M $3.8M $9.5M
Operating Income (Reported) -$43.1M -$46.8M -$46.5M -$53.2M -$45.6M
Operating Income (Adjusted) -$43.1M -$46.8M -$46M -$50.6M -$43.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7M $6.7M $1.1M $3.7M $7.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $25.5M $29.9M $27.2M $29.9M $29.1M
Selling, General & Admin $11.2M $12.7M $12.5M $12.1M $10.6M
Other Inc / (Exp) -- -- $258K -- $97K
Operating Expenses $36.7M $42.5M $39.7M $42M $39.7M
Operating Income -$34.1M -$35.8M -$38.6M -$38.3M -$32M
 
Net Interest Expenses -- -- $135K -- --
EBT. Incl. Unusual Items -$33.7M -$35.8M -$38.4M -$37.3M -$31.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33.7M -$35.8M -$38.4M -$37.3M -$31.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.7M -$35.8M -$38.4M -$37.3M -$31.2M
 
Basic EPS (Cont. Ops) -$1.20 -$1.15 -$1.12 -$0.82 -$0.62
Diluted EPS (Cont. Ops) -$1.20 -$1.15 -$1.12 -$0.82 -$0.62
Weighted Average Basic Share $84.4M $93M $103.4M $135.8M $150.9M
Weighted Average Diluted Share $84.4M $93M $103.4M $135.8M $150.9M
 
EBITDA -$33.3M -$31.4M -$36.8M -$33.8M -$27.9M
EBIT -$34.1M -$35.8M -$38.1M -$36.4M -$30.5M
 
Revenue (Reported) $2.7M $6.7M $1.1M $3.7M $7.7M
Operating Income (Reported) -$34.1M -$35.8M -$38.6M -$38.3M -$32M
Operating Income (Adjusted) -$34.1M -$35.8M -$38.1M -$36.4M -$30.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $44.3M $74.9M $64.4M $51.6M $48.5M
Short Term Investments $15.1M $10M -- $24.7M --
Accounts Receivable, Net $754.9K $1.4M $3.1M $57K $1.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $860.1K $1.2M $954.8K $841K $1.2M
Total Current Assets $61M $87.5M $68.5M $77.2M $51.5M
 
Property Plant And Equipment $7.2M $8.9M $11.9M $10.7M $7.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $823.6K $551.7K $290K $278K $268K
Total Assets $71.6M $99.5M $83.4M $91.3M $61.5M
 
Accounts Payable $882.7K $2.1M $2.6M $2.7M $3.5M
Accrued Expenses $651.5K $823.2K $2.6M $1.3M $1.9M
Current Portion Of Long-Term Debt -- -- -- $2M $4M
Current Portion Of Capital Lease Obligations $4.4M $4.8M $4.9M $3.3M $3.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $11.7M $16.3M $12.8M $11.5M $17.1M
 
Long-Term Debt -- -- -- $8M $4.2M
Capital Leases -- -- -- -- --
Total Liabilities $17M $20.6M $17.9M $25.6M $24.4M
 
Common Stock $26.6K $30.4K $32.2K $43K $47K
Other Common Equity Adj -$10.3K $7.1K -- -$96K --
Common Equity $54.6M $78.9M $65.5M $65.7M $37.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $54.6M $78.9M $65.5M $65.7M $37.1M
 
Total Liabilities and Equity $71.6M $99.5M $83.4M $91.3M $61.5M
Cash and Short Terms $59.4M $84.9M $64.4M $76.3M $48.5M
Total Debt -- -- -- $10M $8.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $71.7M $67.6M $29.7M $54.7M $32.4M
Short Term Investments $20.1M -- $29.5M -- --
Accounts Receivable, Net $457K $771K $796K $1.7M $3.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $1.9M $1.7M $1.2M $1.7M
Total Current Assets $93.6M $70.3M $61.7M $57.5M $37.3M
 
Property Plant And Equipment $9.6M $5.7M $11.2M $8.1M $4.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $867K $293K $281K $270K $260K
Total Assets $106.6M $78.9M $76.3M $68.9M $44.8M
 
Accounts Payable $1.1M $2.5M $2M $2.5M $6.5M
Accrued Expenses $2.6M $4M $3.9M $5.1M $2.4M
Current Portion Of Long-Term Debt -- -- $963K $4M $4M
Current Portion Of Capital Lease Obligations $4.6M $3.6M $3.3M $3.4M $2.9M
Other Current Liabilities -- -- -- -- -$1K
Total Current Liabilities $14.2M $15.4M $10.2M $17.2M $16.8M
 
Long-Term Debt -- -- $9M $5.2M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $19.1M $15.4M $25.5M $26.2M $19.4M
 
Common Stock $30K $32K $35K $45K $60K
Other Common Equity Adj $72K -- -$92K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $87.6M $63.5M $50.8M $42.7M $25.4M
 
Total Liabilities and Equity $106.6M $78.9M $76.3M $68.9M $44.8M
Cash and Short Terms $91.8M $67.6M $59.2M $54.7M $32.4M
Total Debt -- -- $10M $9.1M $5.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$36.7M -$44.8M -$44.2M -$53M -$50.7M
Depreciation & Amoritzation $810.8K -$3.1M -$1.8M $1.8M $3.4M
Stock-Based Compensation $6.5M $10.5M $11.5M $9.5M $8.2M
Change in Accounts Receivable -$754.9K -$662.6K -$1.7M $3.1M -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$30.8M -$32.5M -$38.8M -$41.8M -$40M
 
Capital Expenditures $46.4K $595.3K $913K $171K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.4M $4.5M $9.1M -$24.6M $25M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10M --
Long-Term Debt Repaid -- -- -- -- -$2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$91K -$271.1K -$750.1K -$341K --
Cash From Financing $50.8M $58.6M $19.2M $53.7M $11.9M
 
Beginning Cash (CF) $21M $44.4M $75M $64.5M $51.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.4M $30.6M -$10.5M -$12.8M -$3.1M
Ending Cash (CF) $44.4M $75M $64.5M $51.8M $48.7M
 
Levered Free Cash Flow -$30.8M -$33.1M -$39.8M -$42M -$40M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10M -$13M -$11M -$11M -$8.7M
Depreciation & Amoritzation $269K $1.5M $539K $856K $877K
Stock-Based Compensation $2.5M $3.3M $2.1M $2.1M $1.6M
Change in Accounts Receivable $771K $1.1M -$60K -$526K -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.7M -$6.6M -$6.9M -$7.8M -$7.5M
 
Capital Expenditures $346K $13K $78K -- -$1K
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.7M -$11K -$29.5M $5M $98K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$1M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$35K -$482K -$9K -- --
Cash From Financing $15M $351K -$9K $4.6M $9.8M
 
Beginning Cash (CF) $59.9M $74.1M $66.3M $53.1M $30.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12M -$6.3M -$36.4M $1.8M $2.4M
Ending Cash (CF) $71.9M $67.8M $29.9M $54.8M $32.6M
 
Levered Free Cash Flow -$8M -$6.6M -$6.9M -$7.8M -$7.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$42.6M -$46.9M -$46.8M -$51.9M -$44.6M
Depreciation & Amoritzation $1M $404K -$4.9M $3.2M $3.4M
Stock-Based Compensation $10.2M $10.8M $10.4M $8.2M $7.4M
Change in Accounts Receivable $153.1K -$314.6K -$24K -$865K -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$31.9M -$35.2M -$41.9M -$39.5M -$38.3M
 
Capital Expenditures $497.4K $1M $170K $1K $64K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.6M $19M -$29.6M $30M $33K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $10M -- --
Long-Term Debt Repaid -- -- -- -$1M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$727.1K -$525.1K -- --
Cash From Financing $92.9M $12.1M $33.6M $34.5M $16M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.3M -$4.1M -$37.9M $25M -$22.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$32.4M -$36.2M -$42.1M -$39.5M -$38.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$33.7M -$35.8M -$38.4M -$37.3M -$31.2M
Depreciation & Amoritzation $804K $4.4M $1.2M $2.6M $2.6M
Stock-Based Compensation $8.2M $8.5M $7.4M $6.1M $5.3M
Change in Accounts Receivable $298K $646K $2.3M -$1.6M -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$25.5M -$28.2M -$31.3M -$29M -$27.3M
 
Capital Expenditures $487K $913K $170K -- $64K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M $9.1M -$29.6M $25M $33K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $10M -- --
Long-Term Debt Repaid -- -- -- -$1M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$111K -$567K -$342K -- --
Cash From Financing $58.4M $11.9M $26.3M $7.1M $11.2M
 
Beginning Cash (CF) $127.9M $222.5M $198.9M $161.1M $120M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.4M -$7.2M -$34.6M $3.1M -$16.1M
Ending Cash (CF) $155.4M $215.3M $164.2M $164.2M $103.9M
 
Levered Free Cash Flow -$26M -$29.1M -$31.5M -$29M -$27.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.41% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.28% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock