Financhill
Sell
42

CYTK Quote, Financials, Valuation and Earnings

Last price:
$48.93
Seasonality move :
7.19%
Day range:
$46.85 - $50.32
52-week range:
$43.21 - $110.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,627.24x
P/B ratio:
61.62x
Volume:
3.5M
Avg. volume:
1.3M
1-year change:
37.07%
Market cap:
$5.8B
Revenue:
$7.5M
EPS (TTM):
-$5.38
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $26.9M $55.8M $70.4M $94.6M $7.5M
Revenue Growth (YoY) -14.71% 107.79% 26.15% 34.31% -92.04%
 
Cost of Revenues $86.1M $97M $159.9M $240.8M $330.1M
Gross Profit -$59.3M -$41.1M -$89.5M -$146.2M -$322.6M
Gross Profit Margin -220.55% -73.66% -127.09% -154.59% -4284.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.6M $52.8M $96.8M $178M $173.6M
Other Inc / (Exp) -- -- -- -$24.9M --
Operating Expenses $39.6M $52.8M $96.8M $178M $173.6M
Operating Income -$98.9M -$93.9M -$186.3M -$324.2M -$496.2M
 
Net Interest Expenses $22.8M $33.3M $29M $39.8M $30M
EBT. Incl. Unusual Items -$121.7M -$127.3M -$215.3M -$389M -$526.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$121.7M -$127.3M -$215.3M -$389M -$526.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$121.7M -$127.3M -$215.3M -$389M -$526.2M
 
Basic EPS (Cont. Ops) -$2.11 -$1.97 -$2.80 -$4.33 -$5.45
Diluted EPS (Cont. Ops) -$2.11 -$1.97 -$2.80 -$4.33 -$5.45
Weighted Average Basic Share $57.6M $64.5M $76.9M $89.8M $96.5M
Weighted Average Diluted Share $57.6M $64.5M $76.9M $89.8M $96.5M
 
EBITDA -$93M -$86.8M -$183.7M -$332M -$456.7M
EBIT -$94.3M -$88.6M -$186M -$337.8M -$468.6M
 
Revenue (Reported) $26.9M $55.8M $70.4M $94.6M $7.5M
Operating Income (Reported) -$98.9M -$93.9M -$186.3M -$324.2M -$496.2M
Operating Income (Adjusted) -$94.3M -$88.6M -$186M -$337.8M -$468.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $41.7M $5.4M $2.5M $378K $463K
Revenue Growth (YoY) 588.49% -86.96% -53.74% -84.97% 22.49%
 
Cost of Revenues $24.2M $48.4M $62.7M $82.5M $84.6M
Gross Profit $17.5M -$43M -$60.2M -$82.2M -$84.1M
Gross Profit Margin 41.95% -790.86% -2394.39% -21733.86% -18174.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $26.2M $48.2M $40.1M $56.7M
Other Inc / (Exp) -- -- -$22.2M -- -$14.5M
Operating Expenses $12.3M $26.2M $48.2M $40.1M $56.7M
Operating Income $5.2M -$69.2M -$108.4M -$122.3M -$140.8M
 
Net Interest Expenses $8.4M $6.9M $11.6M $7.2M $5.2M
EBT. Incl. Unusual Items -$3.2M -$76.1M -$142.3M -$129.4M -$160.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.2M -$76.1M -$142.3M -$129.4M -$160.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$76.1M -$142.3M -$129.4M -$160.5M
 
Basic EPS (Cont. Ops) -$0.05 -$0.95 -$1.52 -$1.35 -$1.36
Diluted EPS (Cont. Ops) -$0.05 -$0.95 -$1.52 -$1.35 -$1.36
Weighted Average Basic Share $68.3M $80.3M $93.8M $96.1M $117.7M
Weighted Average Diluted Share $68.3M $80.3M $93.8M $96.1M $117.7M
 
EBITDA $6.8M -$68.5M -$125.1M -$113.6M -$135.8M
EBIT $6.3M -$69M -$126.5M -$115.4M -$138.2M
 
Revenue (Reported) $41.7M $5.4M $2.5M $378K $463K
Operating Income (Reported) $5.2M -$69.2M -$108.4M -$122.3M -$140.8M
Operating Income (Adjusted) $6.3M -$69M -$126.5M -$115.4M -$138.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $54.3M $21.6M $148.2M $7.8M $3.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $86.1M $145.7M $209.3M $320.2M $330.8M
Gross Profit -$31.7M -$124.1M -$61.1M -$312.4M -$327.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.5M $76.9M $157.8M $183.5M $197.1M
Other Inc / (Exp) -$184K -- -$24.9M -- -$14.9M
Operating Expenses $49.5M $76.9M $157.8M $183.5M $197.1M
Operating Income -$81.2M -$201M -$218.9M -$495.8M -$524.6M
 
Net Interest Expenses $32.6M $27.8M $38.3M $30.9M $36.9M
EBT. Incl. Unusual Items -$114M -$228.7M -$282.1M -$526.7M -$576.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$114M -$228.7M -$282.1M -$526.7M -$576.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$114M -$228.7M -$282.1M -$526.7M -$576.4M
 
Basic EPS (Cont. Ops) -$1.90 -$3.09 -$3.16 -$5.52 -$5.38
Diluted EPS (Cont. Ops) -$1.90 -$3.09 -$3.16 -$5.52 -$5.38
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$75.2M -$196M -$233.9M -$462.6M -$481.9M
EBIT -$76.9M -$198M -$238.8M -$469.9M -$495.4M
 
Revenue (Reported) $54.3M $21.6M $148.2M $7.8M $3.2M
Operating Income (Reported) -$81.2M -$201M -$218.9M -$495.8M -$524.6M
Operating Income (Adjusted) -$76.9M -$198M -$238.8M -$469.9M -$495.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49.1M $14.8M $92.6M $5.9M $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $67.7M $116.4M $165.8M $245.1M $245.8M
Gross Profit -$18.6M -$101.6M -$73.2M -$239.3M -$244.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.9M $63M $124M $129.5M $153M
Other Inc / (Exp) -$184K -- -$24.9M -- -$14.9M
Operating Expenses $38.9M $63M $124M $129.5M $153M
Operating Income -$57.5M -$164.6M -$197.2M -$368.8M -$397.2M
 
Net Interest Expenses $25.6M $20.1M $29.5M $20.6M $27.4M
EBT. Incl. Unusual Items -$83.4M -$184.7M -$251.6M -$389.3M -$439.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$83.4M -$184.7M -$251.6M -$389.3M -$439.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$83.4M -$184.7M -$251.6M -$389.3M -$439.5M
 
Basic EPS (Cont. Ops) -$1.39 -$2.47 -$2.80 -$4.07 -$4.00
Diluted EPS (Cont. Ops) -$1.39 -$2.47 -$2.80 -$4.07 -$4.00
Weighted Average Basic Share $187.2M $223.3M $264.5M $287M $328.8M
Weighted Average Diluted Share $187.2M $223.3M $264.5M $287M $328.8M
 
EBITDA -$53.2M -$162.4M -$212.5M -$343.2M -$368.4M
EBIT -$54.5M -$163.9M -$216.7M -$348.7M -$375.6M
 
Revenue (Reported) $49.1M $14.8M $92.6M $5.9M $1.5M
Operating Income (Reported) -$57.5M -$164.6M -$197.2M -$368.8M -$397.2M
Operating Income (Adjusted) -$54.5M -$163.9M -$216.7M -$348.7M -$375.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $36.4M $83M $112.7M $65.6M $113M
Short Term Investments $188.7M $381.1M $359M $717M $501.8M
Accounts Receivable, Net $5.2M $4.4M $51.8M $147K $1.3M
Inventory -- -- -- -- --
Prepaid Expenses $3.5M $5.7M -- -- --
Other Current Assets -- -- $12.2M $12.5M $11.9M
Total Current Assets $233.8M $474.2M $535.7M $795.2M $628.1M
 
Property Plant And Equipment $13.4M $16.3M $146.4M $163.2M $147.7M
Long-Term Investments $42.7M $37M $152.1M $46.7M $40.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $6.4M $7.2M $9.7M $8M
Total Assets $289.8M $533.8M $841.3M $1B $824.3M
 
Accounts Payable $8.2M $8.1M $21.1M $25.6M $21.5M
Accrued Expenses $3.8M $7.5M $19.4M $22.3M $13.4M
Current Portion Of Long-Term Debt -- -- -- $958K $10.1M
Current Portion Of Capital Lease Obligations $4.6M $2.8M $14.9M $12.8M $17.9M
Other Current Liabilities $1.1M $1M $1.5M $1.1M $10.6M
Total Current Liabilities $26M $31.2M $71.9M $84.6M $102.7M
 
Long-Term Debt $129.3M $135.7M $142.8M $609.6M $607.4M
Capital Leases -- -- -- -- --
Total Liabilities $300.8M $420.4M $597.5M $1.1B $1.2B
 
Common Stock $59K $70K $84K $94K $102K
Other Common Equity Adj $679K $149K -$869K -$3.6M -$10K
Common Equity -$10.9M $113.4M $243.9M -$107.9M -$386.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$10.9M $113.4M $243.9M -$107.9M -$386.3M
 
Total Liabilities and Equity $289.8M $533.8M $841.3M $1B $824.3M
Cash and Short Terms $225.1M $464.1M $471.6M $782.6M $614.8M
Total Debt $129.3M $135.7M $142.8M $610.6M $617.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $200.8M $90.6M $106.2M $99.7M $46.9M
Short Term Investments $209.5M $387.1M $761.4M $439.5M $964.8M
Accounts Receivable, Net $5M $644K $2.3M $2.5M $244K
Inventory -- -- -- -- --
Prepaid Expenses $3.2M $16.7M $14.3M -- --
Other Current Assets -- -- -- $19.7M $6.7M
Total Current Assets $418.4M $494.9M $884.3M $561.4M $1B
 
Property Plant And Equipment $14.7M $134.6M $155.4M $155.5M $140.6M
Long-Term Investments $41M $191.3M $28.5M $15.5M $269.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $6.7M $7.8M $8.2M $7.7M
Total Assets $474.1M $827.5M $1.1B $740.6M $1.4B
 
Accounts Payable $6.7M $16.2M $14.4M $13.8M $11.6M
Accrued Expenses $4.4M $20M $22.5M $10.6M $21.9M
Current Portion Of Long-Term Debt -- $16.9M -- -- $11.5M
Current Portion Of Capital Lease Obligations $3.9M $13.6M $16.1M $17.2M $18.9M
Other Current Liabilities $2.4M $2.4M $5.8M $13.7M $18M
Total Current Liabilities $27.6M $80.9M $76.5M $77.7M $109.8M
 
Long-Term Debt $134M $124.1M $608.5M $609M $644.5M
Capital Leases -- -- -- -- --
Total Liabilities $324.5M $578.5M $1.1B $1.2B $1.4B
 
Common Stock $70K $84K $93K $94K $118K
Other Common Equity Adj $958K -$65K -$5.6M -$874K $5.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $149.6M $249M -$16M -$438.8M -$13.9M
 
Total Liabilities and Equity $474.1M $827.5M $1.1B $740.6M $1.4B
Cash and Short Terms $410.3M $477.6M $867.7M $539.2M $1B
Total Debt $134M $141M $608.5M $609M $656M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$121.7M -$127.3M -$215.3M -$389M -$526.2M
Depreciation & Amoritzation $1.3M $1.8M $2.3M $5.8M $11.9M
Stock-Based Compensation $10.8M $17.6M $26.8M $47.9M $72.1M
Change in Accounts Receivable $1.6M $743K -$47.4M $56.7M -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$90.9M $8.9M -$142.5M -$299.5M -$414.3M
 
Capital Expenditures $2.6M $11.1M $48.9M $11.3M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74.7M -$196.5M -$147.8M -$262.1M $239.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $135.6M -- -- $523.6M --
Long-Term Debt Repaid -- -- -- -$188.9M -$858K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.4M -$104K -$4.4M $164M $39.5M
Cash From Financing $159.8M $234.1M $320M $516.2M $221.3M
 
Beginning Cash (CF) $42.3M $36.4M $83M $112.7M $67.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $46.6M $29.7M -$45.5M $46.2M
Ending Cash (CF) $36.4M $83M $112.7M $67.2M $113.4M
 
Levered Free Cash Flow -$93.5M -$2.1M -$191.4M -$310.9M -$415.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.2M -$76.1M -$142.3M -$129.4M -$160.5M
Depreciation & Amoritzation $536K $462K $1.4M $1.9M $2.4M
Stock-Based Compensation $4.7M $7.8M $13.2M $18.7M $25.4M
Change in Accounts Receivable -$2.7M $2.1M -$321K -$1.5M -$244K
Change in Inventories -- -- -- -- --
Cash From Operations $14.4M -$38.8M -$84M -$96.2M -$101.5M
 
Capital Expenditures $2.6M $15.7M $6.3M $220K $701K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101M -$208.7M -$292.4M $73M -$45.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $523.6M -- --
Long-Term Debt Repaid -- -- -$140.8M -$217K -$2.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $50M --
Cash From Financing $226.3M $300.9M $389M $54.2M $3.4M
 
Beginning Cash (CF) $61.1M $37.2M $93.6M $69M $190.5M
Foreign Exchange Rate Adjustment -- -- -- -- -$126K
Additions / Reductions $139.7M $53.4M $12.6M $31.1M -$143.1M
Ending Cash (CF) $200.8M $90.6M $106.2M $100.1M $47.3M
 
Levered Free Cash Flow $11.8M -$54.5M -$90.4M -$96.4M -$102.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$114M -$228.7M -$282.1M -$526.7M -$576.4M
Depreciation & Amoritzation $1.8M $2M $4.9M $7.2M $13.5M
Stock-Based Compensation $15.6M $25M $41.1M $66.1M $91.1M
Change in Accounts Receivable $1.6M $4.3M $3.4M -$205K $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$62.3M -$45.6M -$246.1M -$438.5M -$404.4M
 
Capital Expenditures $5.8M $37.7M $25.9M $4.5M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$128.2M -$368.7M -$244M $349.9M -$745.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$188.8M -$741K -$6.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $65.9M $181.6M
Cash From Financing $351.6M $304.1M $505.8M $82.4M $1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.2M -$110.3M $15.7M -$6.2M -$52.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$68.1M -$83.3M -$271.9M -$443M -$407.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$83.4M -$184.7M -$251.6M -$389.3M -$439.5M
Depreciation & Amoritzation $1.4M $1.5M $4.2M $5.6M $7.1M
Stock-Based Compensation $12.7M $20.1M $34.4M $52.6M $71.6M
Change in Accounts Receivable $198K $3.8M $54.5M -$2.4M $1M
Change in Inventories -- -- -- -- --
Cash From Operations -$43.2M -$97.8M -$201.3M -$340.3M -$330.3M
 
Capital Expenditures $4.5M $31.1M $8.1M $1.3M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.9M -$195.1M -$291.4M $320.7M -$664M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $523.6M -- --
Long-Term Debt Repaid -- -- -$188.8M -$636K -$6.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.2M -- $137.6M $39.5M $181.6M
Cash From Financing $230.5M $300.5M $486.3M $52.5M $928.2M
 
Beginning Cash (CF) $147.3M $164.7M $321.7M $239.4M $424.3M
Foreign Exchange Rate Adjustment -- -- -- -- -$83K
Additions / Reductions $164.4M $7.6M -$6.4M $32.9M -$66.1M
Ending Cash (CF) $311.7M $172.3M $315.3M $272.3M $358.1M
 
Levered Free Cash Flow -$47.7M -$128.9M -$209.5M -$341.6M -$332.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock