Financhill
Sell
45

OCGN Quote, Financials, Valuation and Earnings

Last price:
$0.58
Seasonality move :
-3.76%
Day range:
$0.52 - $0.55
52-week range:
$0.52 - $2.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
36.68x
P/B ratio:
5.41x
Volume:
2.7M
Avg. volume:
3.8M
1-year change:
-50.1%
Market cap:
$160.3M
Revenue:
$4.1M
EPS (TTM):
-$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43K -- $2.5M $6M $4.1M
Revenue Growth (YoY) -- -- -- 142.61% -32.82%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $35.1M $56.2M $39.6M $32.1M
Selling, General & Admin $8M $22.9M $35.4M $32M $26.7M
Other Inc / (Exp) -$6.8M -$389K $2.3M $2.5M $703K
Operating Expenses $14.3M $58M $91.6M $71.6M $58.8M
Operating Income -$14.3M -$58M -$89.1M -$65.5M -$54.8M
 
Net Interest Expenses $721K -- -- -- --
EBT. Incl. Unusual Items -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$52K -- -- --
Net Income to Company -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
 
Basic EPS (Cont. Ops) -$0.31 -$0.30 -$0.40 -$0.26 -$0.20
Diluted EPS (Cont. Ops) -$0.31 -$0.30 -$0.40 -$0.26 -$0.20
Weighted Average Basic Share $112.2M $195M $214.6M $244.3M $271M
Weighted Average Diluted Share $112.2M $195M $214.6M $244.3M $271M
 
EBITDA -$21M -$57.8M -$88.6M -$64.8M -$52.8M
EBIT -$21.1M -$58M -$89.1M -$65.5M -$54.8M
 
Revenue (Reported) $43K -- $2.5M $6M $4.1M
Operating Income (Reported) -$14.3M -$58M -$89.1M -$65.5M -$54.8M
Operating Income (Adjusted) -$21.1M -$58M -$89.1M -$65.5M -$54.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $2.5M $1.4M $764K
Revenue Growth (YoY) -- -- -- -43.37% -45.78%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.6M $7.1M $23.6M $7.8M $8.3M
Selling, General & Admin $2.2M $7.5M $7.2M $5.2M $6.3M
Other Inc / (Exp) $184K -$9K $961K $555K -$40K
Operating Expenses $3.8M $14.6M $30.8M $12.9M $14.6M
Operating Income -$3.8M -$14.6M -$28.4M -$11.5M -$13.8M
 
Net Interest Expenses $166K -- -- -- --
EBT. Incl. Unusual Items -$3.8M -$14.6M -$27.4M -$11M -$13.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$14.6M -$27.4M -$11M -$13.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$14.6M -$27.4M -$11M -$13.9M
 
Basic EPS (Cont. Ops) -$0.02 -$0.07 -$0.10 -$0.04 -$0.05
Diluted EPS (Cont. Ops) -$0.02 -$0.07 -$0.10 -$0.04 -$0.05
Weighted Average Basic Share $184M $199.3M $220.1M $256.6M $291.1M
Weighted Average Diluted Share $184M $199.3M $220.1M $256.6M $291.1M
 
EBITDA -$3.6M -$14.5M -$28.2M -$11.3M -$13.2M
EBIT -$3.6M -$14.6M -$28.4M -$11.5M -$13.8M
 
Revenue (Reported) -- -- $2.5M $1.4M $764K
Operating Income (Reported) -$3.8M -$14.6M -$28.4M -$11.5M -$13.8M
Operating Income (Adjusted) -$3.6M -$14.6M -$28.4M -$11.5M -$13.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $6M $4.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $35.1M $56.2M $39.6M $32.1M
Selling, General & Admin $8M $22.9M $35.4M $32M $26.7M
Other Inc / (Exp) -$6.8M -$389K $2.3M $2.5M $703K
Operating Expenses $14.3M $58M $91.6M $71.6M $58.8M
Operating Income -$14.3M -$58M -$89.1M -$65.5M -$54.8M
 
Net Interest Expenses $721K -- -- -- --
EBT. Incl. Unusual Items -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
 
Basic EPS (Cont. Ops) -$0.35 -$0.29 -$0.38 -$0.27 -$0.19
Diluted EPS (Cont. Ops) -$0.35 -$0.29 -$0.38 -$0.27 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21M -$57.8M -$88.6M -$64.8M -$52.8M
EBIT -$21.1M -$58M -$89.1M -$65.5M -$54.8M
 
Revenue (Reported) -- -- -- $6M $4.1M
Operating Income (Reported) -$14.3M -$58M -$89.1M -$65.5M -$54.8M
Operating Income (Adjusted) -$21.1M -$58M -$89.1M -$65.5M -$54.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $2.5M $6M $4.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35.1M $56.2M $39.6M $32.1M --
Selling, General & Admin $22.9M $35.4M $32M $26.7M --
Other Inc / (Exp) -$389K $2.3M $2.5M $703K --
Operating Expenses $58M $91.6M $71.6M $58.8M --
Operating Income -$58M -$89.1M -$65.5M -$54.8M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$58.4M -$86.8M -$63.1M -$54.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$52K -- -- -- --
Net Income to Company -$58.4M -$86.8M -$63.1M -$54.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.4M -$86.8M -$63.1M -$54.1M --
 
Basic EPS (Cont. Ops) -$0.29 -$0.38 -$0.27 -$0.19 --
Diluted EPS (Cont. Ops) -$0.29 -$0.38 -$0.27 -$0.19 --
Weighted Average Basic Share $779.9M $858.3M $977M $1.1B --
Weighted Average Diluted Share $779.9M $858.3M $977M $1.1B --
 
EBITDA -$57.8M -$88.6M -$64.8M -$52.8M --
EBIT -$58M -$89.1M -$65.5M -$54.8M --
 
Revenue (Reported) -- $2.5M $6M $4.1M --
Operating Income (Reported) -$58M -$89.1M -$65.5M -$54.8M --
Operating Income (Adjusted) -$58M -$89.1M -$65.5M -$54.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24M $95M $77.6M $39.5M $58.5M
Short Term Investments -- -- $13.4M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.8M -- -- -- --
Other Current Assets -- $7.7M $7.6M $3.5M $3.2M
Total Current Assets $25.9M $102.6M $98.5M $43M $61.7M
 
Property Plant And Equipment $633K $1.2M $6.1M $17.3M $16.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $865K $2M $4.1M $4.3M $4.2M
Total Assets $27.4M $105.8M $108.6M $64.5M $82.4M
 
Accounts Payable $395K $2.3M $8.1M $3.2M $4.2M
Accrued Expenses $1.3M $2.6M $5.6M $876K $1.9M
Current Portion Of Long-Term Debt $234K -- -- -- $1.3M
Current Portion Of Capital Lease Obligations $44K $363K $498K $574K $519K
Other Current Liabilities -- -- $357K $151K $2.8M
Total Current Liabilities $3.6M $7M $28.5M $17.1M $21.6M
 
Long-Term Debt $1.8M $1.7M $2.3M $2.8M $27.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $9.9M $34.7M $24M $52.8M
 
Common Stock $1.8M $2M $2.2M $2.6M $2.9M
Other Common Equity Adj -- -- $26K $20K $48K
Common Equity $21.6M $95.8M $74M $40.6M $29.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.6M $95.8M $74M $40.6M $29.6M
 
Total Liabilities and Equity $27.4M $105.8M $108.6M $64.5M $82.4M
Cash and Short Terms $24M $95M $90.9M $39.5M $58.5M
Total Debt $2.1M $1.7M $2.3M $2.8M $28.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24M $95M $77.6M $39.5M $58.5M
Short Term Investments -- -- $13.4M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.8M -- -- -- --
Other Current Assets -- $7.7M $7.6M $3.5M $3.2M
Total Current Assets $25.9M $102.6M $98.5M $43M $61.7M
 
Property Plant And Equipment $633K $1.2M $6.1M $17.3M $16.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $865K $2M $4.1M $4.3M $4.2M
Total Assets $27.4M $105.8M $108.6M $64.5M $82.4M
 
Accounts Payable $395K $2.3M $8.1M $3.2M $4.2M
Accrued Expenses $1.3M $2.6M $5.6M $876K $1.9M
Current Portion Of Long-Term Debt $234K -- -- -- $1.3M
Current Portion Of Capital Lease Obligations $44K $363K $498K $574K $519K
Other Current Liabilities -- -- $357K $151K $2.8M
Total Current Liabilities $3.6M $7M $28.5M $17.1M $21.6M
 
Long-Term Debt $1.8M $1.7M $2.3M $2.8M $27.3M
Capital Leases -- -- -- -- --
Total Liabilities $5.8M $9.9M $34.7M $24M $52.8M
 
Common Stock $1.8M $2M $2.2M $2.6M $2.9M
Other Common Equity Adj -- -- $26K $20K $48K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $21.6M $95.8M $74M $40.6M $29.6M
 
Total Liabilities and Equity $27.4M $105.8M $108.6M $64.5M $82.4M
Cash and Short Terms $24M $95M $90.9M $39.5M $58.5M
Total Debt $2.1M $1.7M $2.3M $2.8M $28.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
Depreciation & Amoritzation $102K $229K $480K $704K $2M
Stock-Based Compensation $660K $7M $10.5M $9.2M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M -$47.9M -$60.1M -$62.1M -$42.1M
 
Capital Expenditures $307K $939K $4.5M $10.5M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$307K -$1.8M -$17M $3.1M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $921K -- $500K $500K $30M
Long-Term Debt Repaid -$5.6M -$10K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -$8.5M -$592K -$423K -$3.7M
Cash From Financing $31.6M $120.7M $59.5M $20.9M $64.9M
 
Beginning Cash (CF) $7.6M $24.2M $95.1M $77.6M $39.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M $70.9M -$17.6M -$38.1M $19.3M
Ending Cash (CF) $24.2M $95.1M $77.6M $39.5M $58.8M
 
Levered Free Cash Flow -$15M -$48.9M -$64.5M -$72.5M -$45.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.8M -$14.6M -$27.4M -$11M -$13.9M
Depreciation & Amoritzation $44K $78K $173K $179K $598K
Stock-Based Compensation $163K $2.7M $2.7M $1.7M $1.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$12.8M -$16.9M -$11.3M -$10.4M
 
Capital Expenditures $251K $192K $2M $2.7M $13K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$251K -$192K -$15.3M -$2.7M -$13K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $30M
Long-Term Debt Repaid -$1.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$393K -- -$251K -- -$809K
Cash From Financing $9.5M $605K $8.2M $16K $30.2M
 
Beginning Cash (CF) $19.3M $107.5M $101.6M $53.5M $39M
Foreign Exchange Rate Adjustment -- -- -$5K -$7K $25K
Additions / Reductions $4.9M -$12.4M -$24M -$14M $19.8M
Ending Cash (CF) $24.2M $95.1M $77.6M $39.5M $58.8M
 
Levered Free Cash Flow -$4.5M -$13M -$18.9M -$14M -$10.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$21.8M -$58.4M -$86.8M -$63.1M -$54.1M
Depreciation & Amoritzation $102K $229K $480K $704K $2M
Stock-Based Compensation $660K $7M $10.5M $9.2M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.7M -$47.9M -$60.1M -$62.1M -$42.1M
 
Capital Expenditures $307K $939K $4.5M $10.5M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$307K -$1.8M -$17M $3.1M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $921K -- -- -- --
Long-Term Debt Repaid -$5.6M -$10K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.5M -$8.5M -$592K -$423K --
Cash From Financing $31.6M $120.7M $59.5M $20.9M $64.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.6M $70.9M -$17.6M -$38.1M $19.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15M -$48.9M -$64.5M -$72.5M -$45.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$58.4M -$86.8M -$63.1M -$54.1M --
Depreciation & Amoritzation $229K $480K $704K $2M --
Stock-Based Compensation $7M $10.5M $9.2M $7.4M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$47.9M -$60.1M -$62.1M -$42.1M --
 
Capital Expenditures $939K $4.5M $10.5M $3.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$17M $3.1M -$3.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $500K $500K $30M --
Long-Term Debt Repaid -$10K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.5M -$592K -$423K -$3.7M --
Cash From Financing $120.7M $59.5M $20.9M $64.9M --
 
Beginning Cash (CF) $292.4M $441.6M $269.9M $120.8M --
Foreign Exchange Rate Adjustment -- $25K -$5K $28K --
Additions / Reductions $70.9M -$17.6M -$38.1M $19.3M --
Ending Cash (CF) $363.3M $424.1M $231.8M $140.2M --
 
Levered Free Cash Flow -$48.9M -$64.5M -$72.5M -$45.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock