Financhill
Sell
32

EYPT Quote, Financials, Valuation and Earnings

Last price:
$6.19
Seasonality move :
17.06%
Day range:
$6.21 - $6.63
52-week range:
$5.54 - $23.97
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.08x
P/B ratio:
1.27x
Volume:
408.2K
Avg. volume:
912.1K
1-year change:
-70.85%
Market cap:
$426.8M
Revenue:
$43.3M
EPS (TTM):
-$2.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34.4M $36.9M $41.4M $46M $43.3M
Revenue Growth (YoY) 69.1% 7.27% 12.09% 11.14% -5.97%
 
Cost of Revenues $5.8M $8.2M $8.3M $4.6M $3.7M
Gross Profit $28.6M $28.8M $33.1M $41.4M $39.6M
Gross Profit Margin 83.09% 77.86% 79.89% 89.93% 91.42%
 
R&D Expenses $17.4M $28.5M $49.6M $64.7M $132.9M
Selling, General & Admin $46M $53.1M $60.3M $51.8M $52.5M
Other Inc / (Exp) -$905K $2.1M -$22.3M -$1.3M --
Operating Expenses $65.9M $84M $112M $116.5M $185.4M
Operating Income -$37.3M -$55.3M -$78.9M -$75.1M -$145.9M
 
Net Interest Expenses $7.2M $5.2M $1.1M -- --
EBT. Incl. Unusual Items -$45.4M -$58.4M -$102.3M -$70.7M -$130.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $83K $90K
Net Income to Company -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
 
Basic EPS (Cont. Ops) -$3.54 -$2.03 -$2.74 -$1.82 -$2.32
Diluted EPS (Cont. Ops) -$3.54 -$2.03 -$2.74 -$1.82 -$2.32
Weighted Average Basic Share $12.8M $28.8M $37.3M $38.9M $56.3M
Weighted Average Diluted Share $12.8M $28.8M $37.3M $38.9M $56.3M
 
EBITDA -$35.5M -$50.1M -$96.6M -$69M -$129.2M
EBIT -$38.1M -$52.9M -$99.1M -$69.5M -$130.8M
 
Revenue (Reported) $34.4M $36.9M $41.4M $46M $43.3M
Operating Income (Reported) -$37.3M -$55.3M -$78.9M -$75.1M -$145.9M
Operating Income (Adjusted) -$38.1M -$52.9M -$99.1M -$69.5M -$130.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.1M $11.5M $10.5M $14M $11.6M
Revenue Growth (YoY) -17.4% 61.89% -8.76% 33.18% -17.39%
 
Cost of Revenues $2.5M $3M $3.4M $998K $816K
Gross Profit $4.7M $8.5M $7.1M $13M $10.8M
Gross Profit Margin 65.49% 73.73% 67.63% 92.89% 92.96%
 
R&D Expenses $5.2M $8.9M $15.5M $18M $43.4M
Selling, General & Admin $11.6M $17M $14.4M $11.4M $12.6M
Other Inc / (Exp) -- -- -$20.7M -- --
Operating Expenses $17.4M $26.6M $30.2M $29.4M $56M
Operating Income -$12.7M -$18.1M -$23M -$16.4M -$45.2M
 
Net Interest Expenses $1.8M $1.4M -- -- --
EBT. Incl. Unusual Items -$15.5M -$19.4M -$43.5M -$14M -$41.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $90K
Net Income to Company -$15.5M -$19.4M -$43.5M -$14.1M -$41.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.5M -$19.4M -$43.5M -$14.1M -$41.4M
 
Basic EPS (Cont. Ops) -$1.07 -$0.59 -$1.16 -$0.32 -$0.64
Diluted EPS (Cont. Ops) -$1.07 -$0.59 -$1.16 -$0.32 -$0.64
Weighted Average Basic Share $14.5M $32.7M $37.4M $42.2M $64.6M
Weighted Average Diluted Share $14.5M $32.7M $37.4M $42.2M $64.6M
 
EBITDA -$13M -$17.3M -$42.3M -$13.9M -$40.8M
EBIT -$13.6M -$18M -$42.7M -$14M -$41.3M
 
Revenue (Reported) $7.1M $11.5M $10.5M $14M $11.6M
Operating Income (Reported) -$12.7M -$18.1M -$23M -$16.4M -$45.2M
Operating Income (Adjusted) -$13.6M -$18M -$42.7M -$14M -$41.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34.4M $36.9M $41.4M $46M $43.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8M $8.2M $8.3M $4.6M $3.7M
Gross Profit $28.6M $28.8M $33.1M $41.4M $39.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.4M $28.5M $49.6M $64.7M $132.9M
Selling, General & Admin $46M $53.1M $60.3M $51.8M $52.5M
Other Inc / (Exp) -- $2.1M -$22.3M -$1.3M --
Operating Expenses $65.9M $84M $112M $116.5M $185.4M
Operating Income -$37.3M -$55.3M -$78.9M -$75.1M -$145.9M
 
Net Interest Expenses $7.2M $5.2M $1.1M -- --
EBT. Incl. Unusual Items -$45.4M -$58.4M -$102.3M -$70.7M -$130.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
 
Basic EPS (Cont. Ops) -$3.55 -$2.02 -$2.73 -$1.82 -$2.31
Diluted EPS (Cont. Ops) -$3.55 -$2.02 -$2.73 -$1.82 -$2.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$35.5M -$50.1M -$96.6M -$69M -$129.2M
EBIT -$38.2M -$52.9M -$99.1M -$69.5M -$130.8M
 
Revenue (Reported) $34.4M $36.9M $41.4M $46M $43.3M
Operating Income (Reported) -$37.3M -$55.3M -$78.9M -$75.1M -$145.9M
Operating Income (Adjusted) -$38.2M -$52.9M -$99.1M -$69.5M -$130.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $36.9M $41.4M $46M $43.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2M $8.3M $4.6M $3.7M --
Gross Profit $28.8M $33.1M $41.4M $39.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $28.5M $49.6M $64.7M $132.9M --
Selling, General & Admin $53.1M $60.3M $51.8M $52.5M --
Other Inc / (Exp) $2.1M -$22.3M -$1.3M -- --
Operating Expenses $84M $112M $116.5M $185.4M --
Operating Income -$55.3M -$78.9M -$75.1M -$145.9M --
 
Net Interest Expenses $5.2M $1.3M -- -- --
EBT. Incl. Unusual Items -$58.4M -$102.3M -$70.7M -$130.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $90K --
Net Income to Company -$58.4M -$102.3M -$70.8M -$130.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.4M -$102.3M -$70.8M -$130.9M --
 
Basic EPS (Cont. Ops) -$2.02 -$2.73 -$1.82 -$2.31 --
Diluted EPS (Cont. Ops) -$2.02 -$2.73 -$1.82 -$2.31 --
Weighted Average Basic Share $115M $149.3M $155.6M $225.2M --
Weighted Average Diluted Share $115M $149.3M $155.6M $225.2M --
 
EBITDA -$50.1M -$96.6M -$69M -$129.2M --
EBIT -$52.9M -$99.1M -$69.5M -$130.8M --
 
Revenue (Reported) $36.9M $41.4M $46M $43.3M --
Operating Income (Reported) -$55.3M -$78.9M -$75.1M -$145.9M --
Operating Income (Adjusted) -$52.9M -$99.1M -$69.5M -$130.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.9M $178.6M $95.6M $281.3M $99.7M
Short Term Investments -- $33M $48.9M $49.8M $271.2M
Accounts Receivable, Net $9.5M $18.4M $15.5M $805K $607K
Inventory $5.3M $3.6M $2.9M $3.9M $2.3M
Prepaid Expenses -- -- $9.1M $8M $8.1M
Other Current Assets $3.4M $4.2M $782K $1M $1.4M
Total Current Assets $63.1M $237.7M $172.8M $344.8M $383.3M
 
Property Plant And Equipment $3.2M $2.7M $7.4M $10.2M $29.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $25.2M $22.7M -- -- --
Other Long-Term Assets $150K $150K $150K $150K $6M
Total Assets $91.7M $263.4M $180.4M $355.2M $418.5M
 
Accounts Payable $4.8M $7.4M $5.9M $6.5M $11.7M
Accrued Expenses $2.8M $7.1M $6.8M $4.9M $6.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $687K $782K -- -- --
Other Current Liabilities -- -- $579K $646K $1.4M
Total Current Liabilities $14.9M $23.7M $34.5M $63.3M $49M
 
Long-Term Debt $38M $36.6M $29.3M -- --
Capital Leases -- -- -- -- --
Total Liabilities $73.2M $79M $84M $88.9M $82M
 
Common Stock $18K $34K $34K $49K $68K
Other Common Equity Adj $841K $841K $786K $864K $1M
Common Equity $18.5M $184.4M $96.4M $266.3M $336.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.5M $184.4M $96.4M $266.3M $336.5M
 
Total Liabilities and Equity $91.7M $263.4M $180.4M $355.2M $418.5M
Cash and Short Terms $44.9M $211.6M $144.6M $331.1M $370.9M
Total Debt $38M $36.6M $39.8M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.9M $178.6M $95.6M $281.3M $99.7M
Short Term Investments -- $33M $48.9M $49.8M $271.2M
Accounts Receivable, Net $9.5M $18.4M $15.5M $805K $607K
Inventory $5.3M $3.6M $2.9M $3.9M $2.3M
Prepaid Expenses -- -- $9.1M $8M $8.1M
Other Current Assets $3.4M $4.2M $782K $1M $1.4M
Total Current Assets $63.1M $237.7M $172.8M $344.8M $383.3M
 
Property Plant And Equipment $3.2M $2.7M $7.4M $10.2M $29.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $25.2M $22.7M -- -- --
Other Long-Term Assets $150K $150K $150K $150K $6M
Total Assets $91.7M $263.4M $180.4M $355.2M $418.5M
 
Accounts Payable $4.8M $7.4M $5.9M $6.5M $11.7M
Accrued Expenses $2.8M $7.1M $6.8M $4.9M $6.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $687K $782K -- -- --
Other Current Liabilities -- -- $579K $646K $1.4M
Total Current Liabilities $14.9M $23.7M $34.5M $63.3M $49M
 
Long-Term Debt $38M $36.6M $29.3M -- --
Capital Leases -- -- -- -- --
Total Liabilities $73.2M $79M $84M $88.9M $82M
 
Common Stock $18K $34K $34K $49K $68K
Other Common Equity Adj $841K $841K $786K $864K $1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.5M $184.4M $96.4M $266.3M $336.5M
 
Total Liabilities and Equity $91.7M $263.4M $180.4M $355.2M $418.5M
Cash and Short Terms $44.9M $211.6M $144.6M $331.1M $370.9M
Total Debt $38M $36.6M $39.8M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
Depreciation & Amoritzation $2.6M $2.8M $2.4M $464K $1.5M
Stock-Based Compensation $5.5M $7.4M $14.2M $12.1M $36.7M
Change in Accounts Receivable $4.8M -$10.6M -$2.7M $14.4M -$244K
Change in Inventories -$3.2M $1.3M -$760K -$1.6M $1.6M
Cash From Operations -$14.4M -$50.1M -$65M $1.9M -$126.2M
 
Capital Expenditures $362K $156K $2.2M $3.5M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$362K -$33.1M -$17.3M -$3.3M -$219.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2M -- $73.9M $5.3M --
Long-Term Debt Repaid -$13.8M -$146K -$71.8M -$45.8M -$105K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$918K -$150K -$3.2M -$2M -$5.2M
Cash From Financing $37.5M $216.9M -$690K $187.1M $164M
 
Beginning Cash (CF) $22.4M $45.1M $178.7M $95.8M $281.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M $133.7M -$83M $185.6M -$181.6M
Ending Cash (CF) $45.1M $178.7M $95.8M $281.4M $99.9M
 
Levered Free Cash Flow -$14.8M -$50.3M -$67.2M -$1.6M -$130.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15.5M -$19.4M -$43.5M -$14.1M -$41.4M
Depreciation & Amoritzation $669K $698K $335K $112K $467K
Stock-Based Compensation $1.3M $2.8M $3.4M $3.6M $7.9M
Change in Accounts Receivable $2.4M -$6M $6.3M -$269K $1.9M
Change in Inventories -$1.7M $580K -$845K $671K $502K
Cash From Operations $5.9M -$16.7M -$12.6M -$23.1M -$35.8M
 
Capital Expenditures $192K -- $585K $883K $384K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$192K -$33M $32.9M -$47.1M -$96M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $11.5M -- --
Long-Term Debt Repaid -$13.8M -$44K -$11.5M -- -$32K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$828K -$5K -$24K -$36K -$365K
Cash From Financing $10.5M $108.5M -$58K $218.5M $151.7M
 
Beginning Cash (CF) $28.9M $119.9M $75.5M $133.2M $80M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.2M $58.9M $20.3M $148.2M $19.9M
Ending Cash (CF) $45.1M $178.7M $95.8M $281.4M $99.9M
 
Levered Free Cash Flow $5.7M -$16.7M -$13.2M -$24M -$36.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.4M -$58.4M -$102.3M -$70.8M -$130.9M
Depreciation & Amoritzation $2.6M $2.8M $2.4M $464K $1.5M
Stock-Based Compensation $5.5M $7.4M $14.2M $12.1M $36.7M
Change in Accounts Receivable $4.8M -$10.6M -$2.7M $14.4M -$244K
Change in Inventories -$3.2M $1.3M -$760K -$1.6M $1.6M
Cash From Operations -$14.4M -$50.1M -$65M $1.9M -$126.2M
 
Capital Expenditures $362K $156K $2.2M $3.5M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$362K -$33.1M -$17.3M -$3.3M -$219.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $73.9M $5.3M --
Long-Term Debt Repaid -$13.8M -$146K -$71.8M -$45.8M -$105K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$918K -$150K -$3.2M -$2M -$5.2M
Cash From Financing $37.5M $216.9M -$690K $187.1M $164M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M $133.7M -$83M $185.6M -$181.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.8M -$50.3M -$67.2M -$1.6M -$130.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$58.4M -$102.3M -$70.8M -$130.9M --
Depreciation & Amoritzation $2.8M $2.4M $464K $1.5M --
Stock-Based Compensation $7.4M $14.2M $12.1M $36.7M --
Change in Accounts Receivable -$10.6M -$2.7M $14.4M -$244K --
Change in Inventories $1.3M -$760K -$1.6M $1.6M --
Cash From Operations -$50.1M -$65M $1.9M -$126.2M --
 
Capital Expenditures $156K $2.2M $3.5M $4.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.1M -$17.3M -$3.3M -$219.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $73.9M $5.3M -- --
Long-Term Debt Repaid -$146K -$71.8M -$45.8M -$105K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$150K -$3.2M -$2M -$5.2M --
Cash From Financing $216.9M -$690K $187.1M $164M --
 
Beginning Cash (CF) $431.4M $438.2M $474.6M $723.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.7M -$83M $185.6M -$181.6M --
Ending Cash (CF) $565.1M $355.3M $660.3M $541.9M --
 
Levered Free Cash Flow -$50.3M -$67.2M -$1.6M -$130.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
52
RGC alert for Mar 19

Regencell Bioscience Holdings [RGC] is down 0.66% over the past day.

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock