Financhill
Sell
44

GTLB Quote, Financials, Valuation and Earnings

Last price:
$51.16
Seasonality move :
-4.17%
Day range:
$49.57 - $52.41
52-week range:
$40.72 - $74.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.25x
P/B ratio:
10.85x
Volume:
1.6M
Avg. volume:
2.9M
1-year change:
-7.16%
Market cap:
$8.5B
Revenue:
$759.2M
EPS (TTM):
-$0.03
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $152.2M $252.7M $424.3M $579.9M $759.2M
Revenue Growth (YoY) 87.35% 66.03% 67.95% 36.66% 30.93%
 
Cost of Revenues $18.5M $30M $51.7M $59.7M $85.1M
Gross Profit $133.7M $222.7M $372.7M $520.2M $674.1M
Gross Profit Margin 87.87% 88.13% 87.82% 89.7% 88.79%
 
R&D Expenses $106.6M $97.2M $156.1M $200.8M $239.7M
Selling, General & Admin $241M $254.4M $427.9M $506.8M $573.3M
Other Inc / (Exp) $23.5M -$30.9M $21.6M -$11.8M $9.2M
Operating Expenses $347.6M $351.6M $584.1M $707.6M $812.9M
Operating Income -$213.9M -$129M -$211.4M -$187.4M -$138.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$189.4M -$159.1M -$175.3M -$160.2M -$81.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$1.5M $2.9M $264.1M -$76.7M
Net Income to Company -$192.2M -$157.6M -$180.7M -$428M -$5.2M
 
Minority Interest in Earnings -- $2.4M $8.4M $3.9M $2.8M
Net Income to Common Excl Extra Items -$192.2M -$155.1M -$172.3M -$424.2M -$2.4M
 
Basic EPS (Cont. Ops) -$1.45 -$1.95 -$1.16 -$2.75 -$0.02
Diluted EPS (Cont. Ops) -$1.45 -$1.95 -$1.16 -$2.75 -$0.02
Weighted Average Basic Share $132.5M $79.8M $148.4M $154.3M $160.6M
Weighted Average Diluted Share $132.5M $79.8M $148.4M $154.3M $160.6M
 
EBITDA -$213.7M -$127.7M -$205.8M -$180.9M -$127.8M
EBIT -$213.9M -$129M -$211.4M -$187.4M -$138.8M
 
Revenue (Reported) $152.2M $252.7M $424.3M $579.9M $759.2M
Operating Income (Reported) -$213.9M -$129M -$211.4M -$187.4M -$138.8M
Operating Income (Adjusted) -$213.9M -$129M -$211.4M -$187.4M -$138.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $46.1M $77.8M $122.9M $163.8M $211.4M
Revenue Growth (YoY) -- 68.58% 57.99% 33.25% 29.1%
 
Cost of Revenues $6.2M $9.2M $14.2M $16M $22.9M
Gross Profit $39.9M $68.6M $108.7M $147.8M $188.6M
Gross Profit Margin 86.51% 88.21% 88.42% 90.24% 89.18%
 
R&D Expenses $48.7M $28.6M $43.7M $52.4M $62.9M
Selling, General & Admin $119.7M $80.6M $111.3M $130.3M $141.1M
Other Inc / (Exp) $10M -$9.6M -$1M -$11.3M $4M
Operating Expenses $168.4M $109.2M $154.9M $182.7M $204M
Operating Income -$128.5M -$40.6M -$46.3M -$34.9M -$15.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$118.4M -$49.6M -$41M -$34.4M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M -$2.9M $379K $1.8M -$11.3M
Net Income to Company -- -$46.8M -$42.1M -$37.6M $9.1M
 
Minority Interest in Earnings -- $979K $3.4M $1.1M $577K
Net Income to Common Excl Extra Items -$120M -$45.8M -$38.7M -$36.5M $10.8M
 
Basic EPS (Cont. Ops) -$0.91 -$0.32 -$0.26 -$0.23 $0.07
Diluted EPS (Cont. Ops) -$0.91 -$0.32 -$0.26 -$0.23 $0.06
Weighted Average Basic Share $132.5M $146.9M $150.2M $156.6M $163.1M
Weighted Average Diluted Share $132.5M $146.9M $150.2M $156.6M $170.1M
 
EBITDA -$128.4M -$39.6M -$44.6M -$33.3M -$12.8M
EBIT -$128.5M -$40.6M -$46.3M -$34.9M -$15.4M
 
Revenue (Reported) $46.1M $77.8M $122.9M $163.8M $211.4M
Operating Income (Reported) -$128.5M -$40.6M -$46.3M -$34.9M -$15.4M
Operating Income (Adjusted) -$128.5M -$40.6M -$46.3M -$34.9M -$15.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $152.2M $252.7M $424.3M $579.9M $759.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.5M $30M $51.7M $59.7M $85.1M
Gross Profit $133.7M $222.7M $372.7M $520.2M $674.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $106.6M $97.2M $156.1M $200.8M $239.7M
Selling, General & Admin $241M $254.4M $427.9M $506.8M $573.3M
Other Inc / (Exp) $23.5M -$30.9M $21.6M -$11.8M $9.5M
Operating Expenses $347.6M $351.6M $584.1M $707.6M $812.9M
Operating Income -$213.9M -$129M -$211.4M -$187.4M -$138.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$189.4M -$159.1M -$175.3M -$160.2M -$81.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$1.5M $2.9M $264.1M -$77.5M
Net Income to Company -- -$157.6M -$180.7M -$428M -$5.2M
 
Minority Interest in Earnings -- $2.4M $8.4M $3.9M $2.8M
Net Income to Common Excl Extra Items -$192.2M -$155.1M -$172.3M -$424.2M -$1.3M
 
Basic EPS (Cont. Ops) -$1.45 -$1.43 -$1.17 -$2.75 -$0.02
Diluted EPS (Cont. Ops) -$1.45 -$1.43 -$1.17 -$2.75 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$213.7M -$127.7M -$205.8M -$180.9M -$127.8M
EBIT -$213.9M -$129M -$211.4M -$187.4M -$138.8M
 
Revenue (Reported) $152.2M $252.7M $424.3M $579.9M $759.2M
Operating Income (Reported) -$213.9M -$129M -$211.4M -$187.4M -$138.8M
Operating Income (Adjusted) -$213.9M -$129M -$211.4M -$187.4M -$138.8M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $252.7M $424.3M $579.9M $759.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30M $51.7M $59.7M $85.1M --
Gross Profit $222.7M $372.7M $520.2M $674.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $97.2M $156.1M $200.8M $239.7M --
Selling, General & Admin $254.4M $427.9M $506.8M $573.3M --
Other Inc / (Exp) -$30.9M $21.6M -$11.8M $9.5M --
Operating Expenses $351.6M $584.1M $707.6M $812.9M --
Operating Income -$129M -$211.4M -$187.4M -$138.8M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$159.1M -$175.3M -$160.2M -$81.6M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5M $2.9M $264.1M -$77.5M --
Net Income to Company -$157.6M -$180.7M -$428M -$5.2M --
 
Minority Interest in Earnings $2.4M $8.4M $3.9M $2.8M --
Net Income to Common Excl Extra Items -$155.1M -$172.3M -$424.2M -$1.3M --
 
Basic EPS (Cont. Ops) -$1.43 -$1.17 -$2.75 -$0.02 --
Diluted EPS (Cont. Ops) -$1.43 -$1.17 -$2.75 -$0.03 --
Weighted Average Basic Share $489.4M $593.5M $617.1M $642.2M --
Weighted Average Diluted Share $489.4M $593.5M $617.1M $662M --
 
EBITDA -$127.7M -$205.8M -$180.9M -$127.8M --
EBIT -$129M -$211.4M -$187.4M -$138.8M --
 
Revenue (Reported) $252.7M $424.3M $579.9M $759.2M --
Operating Income (Reported) -$129M -$211.4M -$187.4M -$138.8M --
Operating Income (Adjusted) -$129M -$211.4M -$187.4M -$138.8M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $282.9M $884.7M $295.4M $288M $227.6M
Short Term Investments -- $50M $641.2M $748.3M $764.7M
Accounts Receivable, Net $39.7M $77.2M $130.5M $166.7M $264.6M
Inventory -- -- -- -- --
Prepaid Expenses $6.8M $15.2M $16.2M $30M --
Other Current Assets $500K $265K $1.7M $1.1M $40.4M
Total Current Assets $348.5M $1.1B $1.1B $1.3B $1.3B
 
Property Plant And Equipment -- $3.3M $6.8M $3.4M $4.4M
Long-Term Investments -- -- $12.7M -- --
Goodwill -- $8.1M $8.1M $8.1M $16.1M
Other Intangibles $797K $6.3M $3.9M $1.7M $17.8M
Other Long-Term Assets -- $3.4M $321K $559K $4.4M
Total Assets $362.6M $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $3.1M $5M $5.2M $1.7M $7.5M
Accrued Expenses $4M $11.6M $19.5M $28M $50.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $716K $410K --
Other Current Liabilities $1.2M -- $2.5M -- --
Total Current Liabilities $127.2M $241.6M $306.3M $662.1M $541.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $593.8M $292.2M $344.5M $699.9M $574.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$19.9M $7.7M -$705K $2.3M -$8.5M
Common Equity -$231.2M $774.9M $771M $571.2M $779.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $24.4M $53.7M $46.8M $45.4M
Total Equity -$231.2M $799.3M $824.7M $617.9M $825.2M
 
Total Liabilities and Equity $362.6M $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $282.9M $934.7M $936.7M $1B $992.4M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $282.9M $884.7M $295.4M $288M $227.6M
Short Term Investments -- $50M $641.2M $748.3M $764.7M
Accounts Receivable, Net $39.7M $77.2M $130.5M $166.7M $264.6M
Inventory -- -- -- -- --
Prepaid Expenses $6.8M $15.2M $16.2M $30M --
Other Current Assets $500K $265K $1.7M $1.1M $40.4M
Total Current Assets $348.5M $1.1B $1.1B $1.3B $1.3B
 
Property Plant And Equipment -- $3.3M $6.8M $3.4M $4.4M
Long-Term Investments -- -- $12.7M -- --
Goodwill -- $8.1M $8.1M $8.1M $16.1M
Other Intangibles $797K $6.3M $3.9M $1.7M $17.8M
Other Long-Term Assets -- $3.4M $321K $559K $4.4M
Total Assets $362.6M $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $3.1M $5M $5.2M $1.7M $7.5M
Accrued Expenses $4M $11.6M $19.5M $28M $50.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $716K $410K --
Other Current Liabilities $1.2M -- $2.5M -- --
Total Current Liabilities $127.2M $241.6M $306.3M $662.1M $541.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $593.8M $292.2M $344.5M $699.9M $574.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$19.9M $7.7M -$705K $2.3M -$8.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $24.4M $53.7M $46.8M $45.4M
Total Equity -$231.2M $799.3M $824.7M $617.9M $825.2M
 
Total Liabilities and Equity $362.6M $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $282.9M $934.7M $936.7M $1B $992.4M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$192.2M -$157.6M -$180.7M -$428M -$5.2M
Depreciation & Amoritzation $222K $1.2M $5.6M $6.5M $11M
Stock-Based Compensation $111.8M $30M $122.6M $163M $185.9M
Change in Accounts Receivable -$14.7M -$38.2M -$54.2M -$36.3M -$99.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$73.6M -$49.8M -$77.4M $35M -$64M
 
Capital Expenditures -- $3.5M $6.1M $1.6M $3.8M
Cash Acquisitions -- -$323K -$9.6M -- -$20.2M
Cash From Investing -$842K -$53.9M -$605.7M -$86.2M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$820K -$590K -- -- --
Other Financing Activities -- $21.8M $58.6M -- -$4.9M
Cash From Financing $12.9M $701.2M $97.5M $45.2M $32.6M
 
Beginning Cash (CF) $343.3M $282.9M $887.2M $297.9M $288M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61.5M $597.5M -$585.6M -$6M -$61.8M
Ending Cash (CF) $282.9M $887.2M $297.9M $288M $227.6M
 
Levered Free Cash Flow -$73.6M -$53.4M -$83.5M $33.4M -$67.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -$46.8M -$42.1M -$37.6M $9.1M
Depreciation & Amoritzation -- $957K $1.6M $1.6M $2.7M
Stock-Based Compensation -- $12.8M $33.6M $43M $46.6M
Change in Accounts Receivable -- -$20.9M -$32M -$31.1M -$68M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.1M -$11.7M $24.9M $63.2M
 
Capital Expenditures -- -- $1.1M $329K $1.2M
Cash Acquisitions -- -$323K -- -- --
Cash From Investing -- $46.1M -$81.8M -$35.8M -$21.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.3M -- -- --
Cash From Financing -- $9.6M $11.9M $15M $11.7M
 
Beginning Cash (CF) -- $824.7M $374.7M $285.3M $176.6M
Foreign Exchange Rate Adjustment -- $7.8M $4.9M -$1.4M -$2M
Additions / Reductions -- $54.6M -$81.6M $4.1M $53M
Ending Cash (CF) -- $887.2M $297.9M $288M $227.6M
 
Levered Free Cash Flow -- -$1.1M -$12.8M $24.5M $62.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -- -$157.6M -$180.7M -$428M -$5.2M
Depreciation & Amoritzation -- $1.2M $5.6M $6.5M $11M
Stock-Based Compensation -- $30M $122.6M $163M $185.9M
Change in Accounts Receivable -- -$38.2M -$54.2M -$36.3M -$99.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$73.6M -$49.8M -$77.4M $35M -$64M
 
Capital Expenditures -- -- $6.1M $1.6M $3.8M
Cash Acquisitions -- -$323K -$9.6M -- -$20.2M
Cash From Investing -- -$53.9M -$605.7M -$86.2M -$30.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$590K -- -- --
Other Financing Activities -- $21.8M $58.6M -- --
Cash From Financing -- $701.2M $97.5M $45.2M $32.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $597.5M -$585.6M -$6M -$61.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$49.8M -$83.5M $33.4M -$67.7M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders -$157.6M -$180.7M -$428M -$5.2M --
Depreciation & Amoritzation $1.2M $5.6M $6.5M $11M --
Stock-Based Compensation $30M $122.6M $163M $185.9M --
Change in Accounts Receivable -$38.2M -$54.2M -$36.3M -$99.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -$49.8M -$77.4M $35M -$64M --
 
Capital Expenditures -- $6.1M $1.6M $3.8M --
Cash Acquisitions -$323K -$9.6M -- -$20.2M --
Cash From Investing -$53.9M -$605.7M -$86.2M -$30.5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$590K -- -- -- --
Other Financing Activities $21.8M $58.6M -- -$4.9M --
Cash From Financing $701.2M $97.5M $45.2M $32.6M --
 
Beginning Cash (CF) $1.6B $2.6B $1.2B $1.3B --
Foreign Exchange Rate Adjustment $6.8M -$3.7M -$3.9M $1.5M --
Additions / Reductions $597.5M -$585.6M -$6M -$61.8M --
Ending Cash (CF) $2.2B $2B $1.2B $1.3B --
 
Levered Free Cash Flow -$49.8M -$83.5M $33.4M -$67.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock