Financhill
Sell
28

INFA Quote, Financials, Valuation and Earnings

Last price:
$18.18
Seasonality move :
-0.78%
Day range:
$17.72 - $18.18
52-week range:
$16.37 - $39.80
Dividend yield:
0%
P/E ratio:
604.33x
P/S ratio:
3.44x
P/B ratio:
2.38x
Volume:
2.2M
Avg. volume:
3.6M
1-year change:
-49.82%
Market cap:
$5.5B
Revenue:
$1.6B
EPS (TTM):
$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.5B $1.6B $1.6B
Revenue Growth (YoY) 1.27% 9.14% 4.23% 5.98% 2.81%
 
Cost of Revenues $318M $332M $343.5M $338.3M $326.2M
Gross Profit $1B $1.1B $1.2B $1.3B $1.3B
Gross Profit Margin 75.97% 77.01% 77.18% 78.79% 80.11%
 
R&D Expenses $230.2M $260.7M $318.8M $335.1M $315.2M
Selling, General & Admin $545.4M $619.1M $663.8M $691M $737.3M
Other Inc / (Exp) -$83.3M -$4.6M $9M -$58.8M $3.2M
Operating Expenses $964.8M $1.1B $1.1B $1.2B $1.2B
Operating Income $40.3M $59.9M $25.6M $93.3M $139.6M
 
Net Interest Expenses $147.2M $131.2M $68.8M $111.7M $89.6M
EBT. Incl. Unusual Items -$190.2M -$75.9M -$34.2M -$77.2M $53.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22.3M $24M $19.5M $48.1M $43.2M
Net Income to Company -$167.9M -$99.9M -$53.7M -$125.3M $9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$167.9M -$99.9M -$53.7M -$125.3M $9.9M
 
Basic EPS (Cont. Ops) -$0.61 -$0.40 -$0.19 -$0.43 $0.03
Diluted EPS (Cont. Ops) -$0.61 -$0.40 -$0.19 -$0.43 $0.03
Weighted Average Basic Share $273.7M $250.4M $281.1M $288.6M $301.8M
Weighted Average Diluted Share $273.7M $250.4M $281.1M $288.6M $313.5M
 
EBITDA $274.5M $327.4M $253.9M $241M $338.5M
EBIT -$40.8M $56.5M $43.8M $74.2M $199.2M
 
Revenue (Reported) $1.3B $1.4B $1.5B $1.6B $1.6B
Operating Income (Reported) $40.3M $59.9M $25.6M $93.3M $139.6M
Operating Income (Adjusted) -$40.8M $56.5M $43.8M $74.2M $199.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $376.5M $406.7M $398.8M $445.2M $428.3M
Revenue Growth (YoY) -- 8.02% -1.95% 11.64% -3.79%
 
Cost of Revenues $82.8M $94.8M $86.1M $87M $79.9M
Gross Profit $293.7M $311.9M $312.7M $358.2M $348.4M
Gross Profit Margin 78.01% 76.7% 78.41% 80.47% 81.34%
 
R&D Expenses $61.4M $73.8M $79.2M $79.5M $76M
Selling, General & Admin $154.8M $196.4M $166.5M $175.9M $174.7M
Other Inc / (Exp) -$17.4M -$33.3M -$3M -$39.3M $16.9M
Operating Expenses $263.6M $313.1M $283.8M $289.8M $279.2M
Operating Income $30.1M -$1.2M $28.9M $68.5M $69.1M
 
Net Interest Expenses $36.2M $23.5M $21.5M $27.8M $17.9M
EBT. Incl. Unusual Items -$23.5M -$58M $4.3M $1.3M $68.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $8.4M $8.7M -$63M $58.4M
Net Income to Company -- -$66.3M -$4.4M $64.3M $9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.8M -$66.3M -$4.4M $64.3M $9.8M
 
Basic EPS (Cont. Ops) -$0.12 -$0.25 -$0.02 $0.22 $0.03
Diluted EPS (Cont. Ops) -$0.12 -$0.25 -$0.02 $0.21 $0.03
Weighted Average Basic Share $273.7M $278.2M $283.4M $292.9M $305.3M
Weighted Average Diluted Share $273.7M $278.2M $283.4M $292.9M $313.9M
 
EBITDA $93.9M $33M $82.2M $83.1M $133.4M
EBIT $13M -$34.1M $30.8M $40.9M $100.4M
 
Revenue (Reported) $376.5M $406.7M $398.8M $445.2M $428.3M
Operating Income (Reported) $30.1M -$1.2M $28.9M $68.5M $69.1M
Operating Income (Adjusted) $13M -$34.1M $30.8M $40.9M $100.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.5B $1.6B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $332M $343.5M $338.3M $326.2M
Gross Profit -- $1.1B $1.2B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $260.7M $318.8M $335.1M $315.2M
Selling, General & Admin -- $618.7M $663.8M $691M $737.3M
Other Inc / (Exp) -$47.4M -$4.9M $9M -$58.8M $3.2M
Operating Expenses -- $1.1B $1.1B $1.2B $1.2B
Operating Income -- $60.2M $25.6M $93.3M $139.6M
 
Net Interest Expenses $72.1M $131.2M $68.8M $111.7M $89.6M
EBT. Incl. Unusual Items -- -$75.9M -$34.2M -$77.2M $53.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $24M $19.5M $48.1M $43.2M
Net Income to Company -- -$99.9M -$53.7M -$125.3M $9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$99.9M -$53.7M -$125.3M $9.9M
 
Basic EPS (Cont. Ops) -- -$0.37 -$0.20 -$0.45 $0.03
Diluted EPS (Cont. Ops) -- -$0.37 -$0.20 -$0.46 $0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $327.4M $253.9M $241M $338.5M
EBIT -- $56.5M $43.8M $74.2M $199.2M
 
Revenue (Reported) $1.3B $1.4B $1.5B $1.6B $1.6B
Operating Income (Reported) -- $60.2M $25.6M $93.3M $139.6M
Operating Income (Adjusted) -- $56.5M $43.8M $74.2M $199.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.4B $1.5B $1.6B $1.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $332M $343.5M $338.3M $326.2M --
Gross Profit $1.1B $1.2B $1.3B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $260.7M $318.8M $335.1M $315.2M --
Selling, General & Admin $618.7M $663.8M $691M $737.3M --
Other Inc / (Exp) -$4.9M $9M -$58.8M $3.2M --
Operating Expenses $1.1B $1.1B $1.2B $1.2B --
Operating Income $60.2M $25.6M $93.3M $139.6M --
 
Net Interest Expenses $131.2M $68.8M $111.7M $89.6M --
EBT. Incl. Unusual Items -$75.9M -$34.2M -$77.2M $53.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24M $19.5M $48.1M $43.2M --
Net Income to Company -$99.9M -$53.7M -$125.3M $9.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$99.9M -$53.7M -$125.3M $9.9M --
 
Basic EPS (Cont. Ops) -$0.37 -$0.20 -$0.45 $0.03 --
Diluted EPS (Cont. Ops) -$0.37 -$0.20 -$0.46 $0.03 --
Weighted Average Basic Share $1.1B $1.1B $1.2B $1.2B --
Weighted Average Diluted Share $1.1B $1.1B $1.2B $1.2B --
 
EBITDA $327.4M $253.9M $241M $338.5M --
EBIT $56.5M $43.8M $74.2M $199.2M --
 
Revenue (Reported) $1.4B $1.5B $1.6B $1.6B --
Operating Income (Reported) $60.2M $25.6M $93.3M $139.6M --
Operating Income (Adjusted) $56.5M $43.8M $74.2M $199.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $344M $456.4M $497.9M $732.4M $912.5M
Short Term Investments $18.7M $40M $218.3M $259.8M $320M
Accounts Receivable, Net $408.9M $432.3M $454.8M $500.1M $509.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $92M $133.8M $132.6M $180.4M $184.9M
Total Current Assets $965.1M $1.2B $1.4B $1.8B $2B
 
Property Plant And Equipment $264.5M $252.2M $228.3M $207.1M $187.4M
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $2.4B $2.3B $2.4B $2.3B
Other Intangibles $1.3B $1B $828M $687.2M $556.1M
Other Long-Term Assets $128.7M $140.9M $165.7M $178.4M $203.4M
Total Assets $5.1B $5B $5B $5.2B $5.3B
 
Accounts Payable $33M $41.8M $38M $18.1M $27.2M
Accrued Expenses $48.2M $37.6M $32.8M $35.2M $34.9M
Current Portion Of Long-Term Debt $23.8M $14.1M $18.8M $18.8M $18.8M
Current Portion Of Capital Lease Obligations $18.5M $18.5M $17.5M $16.4M $13.7M
Other Current Liabilities $13.3M $7.8M $3.3M $44K $2M
Total Current Liabilities $860.6M $941.6M $963.5M $1.1B $1.1B
 
Long-Term Debt $2.8B $1.8B $1.8B $1.8B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $3B $2.9B $3B $3B
 
Common Stock $2.4M $2.8M $2.8M $3M $3M
Other Common Equity Adj $43.3M $17.2M -$47.7M -$22.4M -$67.4M
Common Equity $1.2B $2B $2.1B $2.2B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $2B $2.1B $2.2B $2.3B
 
Total Liabilities and Equity $5.1B $5B $5B $5.2B $5.3B
Cash and Short Terms $362.7M $496.4M $716.1M $992.3M $1.2B
Total Debt $2.8B $1.9B $1.8B $1.8B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $344M $456.4M $497.9M $732.4M $912.5M
Short Term Investments $18.7M $40M $218.3M $259.8M $320M
Accounts Receivable, Net $408.9M $432.3M $454.8M $500.1M $509.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $92M $133.8M $132.6M $180.4M $184.9M
Total Current Assets $965.1M $1.2B $1.4B $1.8B $2B
 
Property Plant And Equipment $264.5M $252.2M $228.3M $207.1M $187.4M
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $2.4B $2.3B $2.4B $2.3B
Other Intangibles $1.3B $1B $828M $687.2M $556.1M
Other Long-Term Assets $128.7M $140.9M $165.7M $178.4M $203.4M
Total Assets $5.1B $5B $5B $5.2B $5.3B
 
Accounts Payable $33M $41.8M $38M $18.1M $27.2M
Accrued Expenses $48.2M $37.6M $32.8M $35.2M $34.9M
Current Portion Of Long-Term Debt $23.8M $14.1M $18.8M $18.8M $18.8M
Current Portion Of Capital Lease Obligations $18.5M $18.5M $17.5M $16.4M $13.7M
Other Current Liabilities $13.3M $7.8M $3.3M $44K $2M
Total Current Liabilities $860.6M $941.6M $963.5M $1.1B $1.1B
 
Long-Term Debt $2.8B $1.8B $1.8B $1.8B $1.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.9B $3B $2.9B $3B $3B
 
Common Stock $2.4M $2.8M $2.8M $3M $3M
Other Common Equity Adj $43.3M $17.2M -$47.7M -$22.4M -$67.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $2B $2.1B $2.2B $2.3B
 
Total Liabilities and Equity $5.1B $5B $5B $5.2B $5.3B
Cash and Short Terms $362.7M $496.4M $716.1M $992.3M $1.2B
Total Debt $2.8B $1.9B $1.8B $1.8B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$167.9M -$99.9M -$53.7M -$125.3M $9.9M
Depreciation & Amoritzation $315.3M $270.8M $210M $166.8M $139.3M
Stock-Based Compensation $12M $45M $135.9M $218.1M $257.3M
Change in Accounts Receivable -$8.5M -$26.4M -$17.2M -$38.3M -$19.5M
Change in Inventories -- -- -- -- --
Cash From Operations $167.8M $228.7M $200.1M $266.3M $409.9M
 
Capital Expenditures $13.8M $10.8M $5.5M $6.5M $3.9M
Cash Acquisitions -$21.4M -- -- -$12.5M --
Cash From Investing -$52.5M -$32.4M -$186M -$55.9M -$70.7M
 
Dividends Paid (Ex Special Dividend) -- -- -$24K -$12K -$12K
Special Dividend Paid
Long-Term Debt Issued $950M $441.3M -- -- $2M
Long-Term Debt Repaid -$826M -$1.4B -$14.1M -$18.8M -$20.7M
Repurchase of Common Stock -$3.3M -$9.3M -- -- -$101.9M
Other Financing Activities -$46.3M -$58.1M $151K -$44.9M -$123.2M
Cash From Financing $70.3M -$86.4M $38.8M $21.4M -$146.2M
 
Beginning Cash (CF) $176.4M $348.2M $458.1M $497.9M $732.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $185.5M $109.9M $52.9M $231.8M $192.9M
Ending Cash (CF) $348.2M $458.1M $497.9M $732.4M $912.5M
 
Levered Free Cash Flow $153.9M $217.9M $194.6M $259.8M $405.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$66.3M -$4.4M $64.3M $9.8M
Depreciation & Amoritzation -- $67.1M $51.4M $42.2M $33M
Stock-Based Compensation -- $35.1M $37.9M $56M $61.7M
Change in Accounts Receivable -- -$174.1M -$192M -$220.9M -$238M
Change in Inventories -- -- -- -- --
Cash From Operations -- $86.3M $60.7M $101M $146.9M
 
Capital Expenditures -- $4.8M $3.9M $1.6M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$10M -$70.7M -$2.9M -$26.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.4B -$4.7M -$4.7M -$4.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$31.7M $7.1M -$18.6M -$23M
Cash From Financing -- -$39.7M $4.8M $13.8M -$120.3M
 
Beginning Cash (CF) -- $418.7M $499.9M $612.1M $932.6M
Foreign Exchange Rate Adjustment -- $2.9M $3.2M $8.4M -$19.9M
Additions / Reductions -- $36.5M -$5.2M $111.9M -$235K
Ending Cash (CF) -- $458.1M $497.9M $732.4M $912.5M
 
Levered Free Cash Flow -- $81.5M $56.8M $99.4M $145.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$99.9M -$53.7M -$125.3M $9.9M
Depreciation & Amoritzation -- $270.8M $210M $166.8M $139.3M
Stock-Based Compensation -- $45M $135.9M $218.1M $257.3M
Change in Accounts Receivable -- -$26.4M -$17.2M -$38.3M -$19.5M
Change in Inventories -- -- -- -- --
Cash From Operations $167.8M $228.7M $200.1M $266.3M $409.9M
 
Capital Expenditures -- $10.8M $5.5M $6.5M $3.9M
Cash Acquisitions -- -- -- -$12.5M --
Cash From Investing -- -$32.4M -$186M -$55.9M -$70.7M
 
Dividends Paid (Ex Special Dividend) -- -- -$24K -$12K -$12K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.4B -$14.1M -$18.8M -$20.7M
Repurchase of Common Stock -- -$9.3M -- -- --
Other Financing Activities -- -$58.1M $151K -- -$123.2M
Cash From Financing -- -$86.4M $38.8M $21.4M -$146.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $109.9M $52.9M $231.8M $192.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $217.9M $194.6M $259.8M $405.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$99.9M -$53.7M -$125.3M $9.9M --
Depreciation & Amoritzation $270.8M $210M $166.8M $139.3M --
Stock-Based Compensation $45M $135.9M $218.1M $257.3M --
Change in Accounts Receivable -$26.4M -$17.2M -$38.3M -$19.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $228.7M $200.1M $266.3M $409.9M --
 
Capital Expenditures $10.8M $5.5M $6.5M $3.9M --
Cash Acquisitions -- -- -$12.5M -- --
Cash From Investing -$32.4M -$186M -$55.9M -$70.7M --
 
Dividends Paid (Ex Special Dividend) -- -$24K -$12K -$12K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2M --
Long-Term Debt Repaid -$1.4B -$14.1M -$18.8M -$20.7M --
Repurchase of Common Stock -$9.3M -- -- -- --
Other Financing Activities -$58.1M $151K -$44.9M -$123.2M --
Cash From Financing -$86.4M $38.8M $21.4M -$146.2M --
 
Beginning Cash (CF) $1.6B $2B $2.4B $3.3B --
Foreign Exchange Rate Adjustment -$28K -$13.1M $2.7M -$12.9M --
Additions / Reductions $109.9M $52.9M $231.8M $192.9M --
Ending Cash (CF) $1.7B $2.1B $2.6B $3.5B --
 
Levered Free Cash Flow $217.9M $194.6M $259.8M $405.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock