Financhill
Sell
44

LGND Quote, Financials, Valuation and Earnings

Last price:
$101.26
Seasonality move :
7.16%
Day range:
$93.58 - $106.35
52-week range:
$67.72 - $129.90
Dividend yield:
0%
P/E ratio:
46.13x
P/S ratio:
11.44x
P/B ratio:
2.41x
Volume:
161.2K
Avg. volume:
139.8K
1-year change:
27.62%
Market cap:
$2B
Revenue:
$167.1M
EPS (TTM):
-$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $163.6M $241.5M $196.2M $131.3M $167.1M
Revenue Growth (YoY) 35.98% 47.68% -18.75% -33.09% 27.28%
 
Cost of Revenues $30.4M $62.2M $52.8M $10.5M $11.1M
Gross Profit $133.1M $179.4M $143.4M $120.8M $156.1M
Gross Profit Margin 81.4% 74.26% 73.08% 92% 93.37%
 
R&D Expenses $40.5M $32.1M $36.1M $24.5M $21.4M
Selling, General & Admin $60M $46.8M $70.1M $52.8M $78.7M
Other Inc / (Exp) $243K -$12.9M $32.7M $46.8M -$25.5M
Operating Expenses $112.8M $75.5M $140.4M $111M $133M
Operating Income $20.4M $103.9M $3M $9.8M $23M
 
Net Interest Expenses $19.3M $18.7M -- -- --
EBT. Incl. Unusual Items $1.3M $72.2M $36M $63.7M $2.5M
Earnings of Discontinued Ops. -$9.6M -$19.2M -$28.1M -$1.7M --
Income Tax Expense -$5.3M -$4.1M $41.2M $9.8M $6.6M
Net Income to Company -$3M $57.1M -$33.4M $52.2M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M $57.1M -$33.4M $52.2M -$4M
 
Basic EPS (Cont. Ops) -$0.18 $3.44 -$1.98 $3.02 -$0.22
Diluted EPS (Cont. Ops) -$0.18 $3.31 -$1.98 $2.94 -$0.22
Weighted Average Basic Share $16.2M $16.6M $16.9M $17.3M $18.3M
Weighted Average Diluted Share $16.8M $17.2M $16.9M $17.8M $18.3M
 
EBITDA $56.7M $142.8M $89.3M $100.8M $40.8M
EBIT $28.7M $91.8M $37.8M $64.3M $5.6M
 
Revenue (Reported) $163.6M $241.5M $196.2M $131.3M $167.1M
Operating Income (Reported) $20.4M $103.9M $3M $9.8M $23M
Operating Income (Adjusted) $28.7M $91.8M $37.8M $64.3M $5.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $47.1M $36.9M $50.4M $28.1M $42.8M
Revenue Growth (YoY) 74.55% -21.75% 36.6% -44.22% 52.35%
 
Cost of Revenues $11.7M $12M $21.6M $1.6M $2.8M
Gross Profit $35.4M $24.9M $28.8M $26.5M $40M
Gross Profit Margin 75.09% 67.51% 57.1% 94.16% 93.37%
 
R&D Expenses $3M -$18.7M $9.2M $5.5M $4.4M
Selling, General & Admin $25.7M $7M $31.1M $16M $25.6M
Other Inc / (Exp) $15.4M -$15.5M $43.5M $18.9M -$41.9M
Operating Expenses $29.6M -$12.8M $48.9M $29.8M $38.3M
Operating Income $5.8M $37.7M -$20.1M -$3.4M $1.7M
 
Net Interest Expenses $6M $4.3M -- -- --
EBT. Incl. Unusual Items $15.2M $17.9M $24.1M $17.1M -$39.2M
Earnings of Discontinued Ops. -- -- -$3M -- --
Income Tax Expense -$144K $4.1M $38.7M -$1.1M -$8.1M
Net Income to Company $5.8M -$5.4M -$17.5M $18.2M -$31.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M -$5.4M -$17.5M $18.2M -$31.1M
 
Basic EPS (Cont. Ops) $0.36 -$0.30 -$1.04 $1.04 -$1.64
Diluted EPS (Cont. Ops) $0.35 -$0.30 -$1.04 $1.03 -$1.64
Weighted Average Basic Share $16.1M $16.7M $16.9M $17.5M $19M
Weighted Average Diluted Share $18.6M $17.4M $16.9M $17.7M $19M
 
EBITDA $34.4M $35.3M $35.7M $26.1M -$29.7M
EBIT $21.6M $22.3M $24.4M $17.2M -$38.3M
 
Revenue (Reported) $47.1M $36.9M $50.4M $28.1M $42.8M
Operating Income (Reported) $5.8M $37.7M -$20.1M -$3.4M $1.7M
Operating Income (Adjusted) $21.6M $22.3M $24.4M $17.2M -$38.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $163.6M $241.5M $196.2M $131.3M $167.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.4M $62.2M $52.8M $10.5M $11.1M
Gross Profit $133.1M $179.4M $143.4M $120.8M $156.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.5M $32.1M $36.1M $24.5M $21.4M
Selling, General & Admin $60M $47.1M $70.1M $52.8M $78.7M
Other Inc / (Exp) $243K -$12.9M $32.7M $46.8M -$25.5M
Operating Expenses $112.8M $75.5M $140.4M $111M $133M
Operating Income $20.4M $103.9M $3M $9.8M $23M
 
Net Interest Expenses $19.3M $18.7M -- -- --
EBT. Incl. Unusual Items $1.3M $72.2M $36M $63.7M $2.5M
Earnings of Discontinued Ops. -- -- -$28.1M -$1.7M --
Income Tax Expense -$5.3M -$4.1M $41.2M $9.8M $6.6M
Net Income to Company -$3M $57.1M -$33.4M $52.2M -$4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M $57.1M -$33.4M $52.2M -$4M
 
Basic EPS (Cont. Ops) -$0.14 $3.46 -$1.98 $3.04 -$0.05
Diluted EPS (Cont. Ops) -$0.21 $3.34 -$1.98 $2.90 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $56.7M $142.8M $89.3M $100.8M $40.8M
EBIT $28.7M $91.8M $37.8M $64.3M $5.6M
 
Revenue (Reported) $163.6M $241.5M $196.2M $131.3M $167.1M
Operating Income (Reported) $20.4M $103.9M $3M $9.8M $23M
Operating Income (Adjusted) $28.7M $91.8M $37.8M $64.3M $5.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $241.5M $196.2M $131.3M $167.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $62.2M $52.8M $10.5M $11.1M --
Gross Profit $179.4M $143.4M $120.8M $156.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.1M $36.1M $24.5M $21.4M --
Selling, General & Admin $47.1M $70.1M $52.8M $78.7M --
Other Inc / (Exp) -$12.9M $32.7M $46.8M -$25.5M --
Operating Expenses $75.5M $140.4M $111M $133M --
Operating Income $103.9M $3M $9.8M $23M --
 
Net Interest Expenses $18.7M $795K -- -- --
EBT. Incl. Unusual Items $72.2M $36M $63.7M $2.5M --
Earnings of Discontinued Ops. -- -$28.1M -$1.7M -- --
Income Tax Expense -$4.1M $41.2M $9.8M $6.6M --
Net Income to Company $57.1M -$33.4M $52.2M -$4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.1M -$33.4M $52.2M -$4M --
 
Basic EPS (Cont. Ops) $3.46 -$1.98 $3.04 -$0.05 --
Diluted EPS (Cont. Ops) $3.34 -$1.98 $2.90 -$0.16 --
Weighted Average Basic Share $66.5M $67.5M $69.2M $73.2M --
Weighted Average Diluted Share $69M $67.9M $70.8M $73.5M --
 
EBITDA $142.8M $89.3M $100.8M $40.8M --
EBIT $91.8M $37.8M $64.3M $5.6M --
 
Revenue (Reported) $241.5M $196.2M $131.3M $167.1M --
Operating Income (Reported) $103.9M $3M $9.8M $23M --
Operating Income (Adjusted) $91.8M $37.8M $64.3M $5.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.6M $19.5M $45M $23M $72.3M
Short Term Investments $363.6M $321.6M $166.9M $147.4M $183.9M
Accounts Receivable, Net $56.8M $85.5M $30.4M $32.9M $38.4M
Inventory $26.5M $27.3M $13.3M $24M $14.1M
Prepaid Expenses -- -- $1.1M $1.2M $1.9M
Other Current Assets $3.8M $3.6M $2.3M $2.7M $16.9M
Total Current Assets $500.6M $464.8M $263.6M $237.4M $331.6M
 
Property Plant And Equipment $37.2M $32.6M $27.5M $25.1M $24.8M
Long-Term Investments -- -- $3M $111.6M $195.9M
Goodwill $189.7M $105.7M $105.7M $103.4M $105.3M
Other Intangibles $606.3M $386.8M $352.6M $299.6M $266.6M
Other Long-Term Assets $4.3M $272M $1.7M $6.4M $6.9M
Total Assets $1.4B $1.3B $762.7M $787.2M $941.8M
 
Accounts Payable $3.8M $8.4M $5.3M $2.4M $5.2M
Accrued Expenses $9M $8.6M $8.9M $7.2M $16.6M
Current Portion Of Long-Term Debt -- -- $76.7M -- --
Current Portion Of Capital Lease Obligations $8.5M $1.4M $715K $410K $1.3M
Other Current Liabilities $39.9M $13.6M $57K $256K $206K
Total Current Liabilities $100.1M $41.7M $98.8M $16.8M $37.1M
 
Long-Term Debt $442.3M $320.7M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $652.8M $476.4M $165.2M $86.3M $111.3M
 
Common Stock $16K $17K $17K $18K $20K
Other Common Equity Adj -$801K -$917K -$984K -$817K -$5.9M
Common Equity $709.5M $821.2M $597.5M $700.9M $830.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $709.5M $821.2M $597.5M $700.9M $830.4M
 
Total Liabilities and Equity $1.4B $1.3B $762.7M $787.2M $941.8M
Cash and Short Terms $411.2M $341.1M $211.9M $170.3M $256.2M
Total Debt $442.3M $320.7M $76.7M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $47.6M $19.5M $45M $23M $72.3M
Short Term Investments $363.6M $321.6M $166.9M $147.4M $183.9M
Accounts Receivable, Net $56.8M $85.5M $30.4M $32.9M $38.4M
Inventory $26.5M $27.3M $13.3M $24M $14.1M
Prepaid Expenses -- -- $1.1M $1.2M $1.9M
Other Current Assets $3.8M $3.6M $2.3M $2.7M $16.9M
Total Current Assets $500.6M $464.8M $263.6M $237.4M $331.6M
 
Property Plant And Equipment $37.2M $32.6M $27.5M $25.1M $24.8M
Long-Term Investments -- -- $3M $111.6M $195.9M
Goodwill $189.7M $105.7M $105.7M $103.4M $105.3M
Other Intangibles $606.3M $386.8M $352.6M $299.6M $266.6M
Other Long-Term Assets $4.3M $272M $1.7M $6.4M $6.9M
Total Assets $1.4B $1.3B $762.7M $787.2M $941.8M
 
Accounts Payable $3.8M $8.4M $5.3M $2.4M $5.2M
Accrued Expenses $9M $8.6M $8.9M $7.2M $16.6M
Current Portion Of Long-Term Debt -- -- $76.7M -- --
Current Portion Of Capital Lease Obligations $8.5M $1.4M $715K $410K $1.3M
Other Current Liabilities $39.9M $13.6M $57K $256K $206K
Total Current Liabilities $100.1M $41.7M $98.8M $16.8M $37.1M
 
Long-Term Debt $442.3M $320.7M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $652.8M $476.4M $165.2M $86.3M $111.3M
 
Common Stock $16K $17K $17K $18K $20K
Other Common Equity Adj -$801K -$917K -$984K -$817K -$5.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $709.5M $821.2M $597.5M $700.9M $830.4M
 
Total Liabilities and Equity $1.4B $1.3B $762.7M $787.2M $941.8M
Cash and Short Terms $411.2M $341.1M $211.9M $170.3M $256.2M
Total Debt $442.3M $320.7M $76.7M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M $57.1M -$33.4M $52.2M -$4M
Depreciation & Amoritzation $28M $50.9M $51.5M $36.5M $35.2M
Stock-Based Compensation $30.7M $38.8M $60.3M $25.7M $41.1M
Change in Accounts Receivable -$16.9M -$28.6M $55.3M -$2.6M -$6.5M
Change in Inventories -$17.8M -$427K $12.1M -$10.9M $9.6M
Cash From Operations $54.6M $78.8M $137.9M $49.6M $97M
 
Capital Expenditures $4.5M $8.8M $17.9M $53.8M $19.6M
Cash Acquisitions -$383.3M -- -$750K -$25.7M -$172.2M
Cash From Investing $231.6M $30.5M $163.6M -$11.7M -$143.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$231.8M -$164.9M -$261M -$76.9M -$25K
Repurchase of Common Stock -$78M -- -- -- --
Other Financing Activities -$3.8M -$6.6M -$18.2M -$5.5M -$5.6M
Cash From Financing -$310.5M -$137.8M -$276M -$59.9M $97.1M
 
Beginning Cash (CF) $72.3M $48M $19.5M $45M $23M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.3M -$28.4M $25.5M -$22.1M $50.5M
Ending Cash (CF) $48M $19.5M $45M $23M $72.3M
 
Levered Free Cash Flow $50.1M $70M $119.9M -$4.3M $77.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.1M -$15.4M $41.9M $86.1M --
Depreciation & Amoritzation $13.1M $13.6M $9.5M $8.8M --
Stock-Based Compensation $8.4M $9M $5.9M $7.3M --
Change in Accounts Receivable $2.4M $43.6M $1.1M $3.5M --
Change in Inventories -$9.7M $44K $2M $2.6M --
Cash From Operations $10.8M $52M $33.9M $18.7M --
 
Capital Expenditures $3.4M $4.9M $2.4M $2.5M --
Cash Acquisitions -- -$750K -- -$998K --
Cash From Investing $65.1M $113.9M $10.5M -$3.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$112.6M -$163.4M -$13K -$5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5M -$7.4M -$4.2M -$3.1M --
Cash From Financing -$91.6M -$170.4M -$775K $12.2M --
 
Beginning Cash (CF) $48M $19.5M $45M $23M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M -$4.5M $43.7M $27.1M --
Ending Cash (CF) $32.2M $15M $88.7M $50.1M --
 
Levered Free Cash Flow $7.4M $47.1M $31.5M $16.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3M $57.1M -$33.4M $52.2M -$4M
Depreciation & Amoritzation $28M $50.9M $51.5M $36.5M $35.2M
Stock-Based Compensation $30.7M $38.8M $60.3M $25.7M $41.1M
Change in Accounts Receivable -$16.9M -$28.6M $55.3M -$2.6M -$6.5M
Change in Inventories -$17.8M -$427K $12.1M -$10.9M $9.6M
Cash From Operations $54.6M $78.8M $137.9M $49.6M $97M
 
Capital Expenditures $4.5M $8.8M $17.9M $53.8M $19.6M
Cash Acquisitions -$383.3M -- -$750K -$25.7M -$172.2M
Cash From Investing $231.6M $30.5M $163.6M -$11.7M -$143.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$231.8M -$164.9M -$261M -$76.9M -$25K
Repurchase of Common Stock -$78M -- -- -- --
Other Financing Activities -$3.8M -$6.6M -$18.2M -$5.5M -$5.6M
Cash From Financing -$310.5M -$137.8M -$276M -$59.9M $97.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.3M -$28.4M $25.5M -$22.1M $50.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $50.1M $70M $119.9M -$4.3M $77.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $18.1M -$15.4M $41.9M $86.1M --
Depreciation & Amoritzation $13.1M $13.6M $9.5M $8.8M --
Stock-Based Compensation $8.4M $9M $5.9M $7.3M --
Change in Accounts Receivable $2.4M $43.6M $1.1M $3.5M --
Change in Inventories -$9.7M $44K $2M $2.6M --
Cash From Operations $10.8M $52M $33.9M $18.7M --
 
Capital Expenditures $3.4M $4.9M $2.4M $2.5M --
Cash Acquisitions -- -$750K -- -$998K --
Cash From Investing $65.1M $113.9M $10.5M -$3.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$112.6M -$163.4M -$13K -$5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5M -$7.4M -$4.2M -$3.1M --
Cash From Financing -$91.6M -$170.4M -$775K $12.2M --
 
Beginning Cash (CF) $48M $19.5M $45M $23M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M -$4.5M $43.7M $27.1M --
Ending Cash (CF) $32.2M $15M $88.7M $50.1M --
 
Levered Free Cash Flow $7.4M $47.1M $31.5M $16.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock