Financhill
Sell
31

NCPL Quote, Financials, Valuation and Earnings

Last price:
$1.96
Seasonality move :
28.21%
Day range:
$1.67 - $1.90
52-week range:
$1.41 - $22.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.53x
P/B ratio:
0.09x
Volume:
146.6K
Avg. volume:
555.2K
1-year change:
-92.86%
Market cap:
$3.4M
Revenue:
$5M
EPS (TTM):
-$28.72
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $1.8M $4.7M $5.5M $8.5M $5M
Revenue Growth (YoY) 73% 169.22% 16.1% 54.98% -41.71%
 
Cost of Revenues $11.1K $759.2K $110.1K $85K $108.1K
Gross Profit $1.7M $4M $5.4M $8.4M $4.8M
Gross Profit Margin 99.37% 83.92% 97.99% 99% 97.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $595.2K $4.4M $6.4M $6.1M $8.3M
Other Inc / (Exp) -$703.5K $2.6M $5.2M $1.7M -$3.7M
Operating Expenses $595.2K $4.4M $6.4M $6.2M $8.4M
Operating Income $1.1M -$401.5K -$1M $2.2M -$3.5M
 
Net Interest Expenses $18.9K $87.3K $126.4K $93.8K $46K
EBT. Incl. Unusual Items $424.9K $2.1M $4M $3.8M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$180K $613K $544K $854K -$2.3M
Net Income to Company $604.9K $1.5M $3.5M $3M -$5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $604.9K $1.5M $3.5M $3M -$5M
 
Basic EPS (Cont. Ops) $105.00 $82.60 $91.70 $44.10 -$28.70
Diluted EPS (Cont. Ops) $105.00 $62.30 $88.90 $44.10 -$28.70
Weighted Average Basic Share $5.8K $17.9K $38.1K $66.8K $172.9K
Weighted Average Diluted Share $5.8K $23.5K $39.3K $66.8K $172.9K
 
EBITDA $443.7K $2.2M $4.2M $4M -$7.2M
EBIT $443.7K $2.2M $4.2M $3.9M -$7.3M
 
Revenue (Reported) $1.8M $4.7M $5.5M $8.5M $5M
Operating Income (Reported) $1.1M -$401.5K -$1M $2.2M -$3.5M
Operating Income (Adjusted) $443.7K $2.2M $4.2M $3.9M -$7.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $731.2K $1.2M $1.8M $2M $170.5K
Revenue Growth (YoY) 1.98% 64.1% 48.27% 14.77% -91.65%
 
Cost of Revenues $283.2K $17.8K $36.2K $20.1K $19.8K
Gross Profit $448K $1.2M $1.7M $2M $150.8K
Gross Profit Margin 61.27% 98.52% 97.96% 99.01% 88.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $393.6K $1.5M $1.4M $2M $2.4M
Other Inc / (Exp) -- -- -$9K -- --
Operating Expenses $393.6K $1.5M $1.4M $2M $2.4M
Operating Income $54.4K -$325.1K $314.1K $23.9K -$2.2M
 
Net Interest Expenses $13.3K $35K $23K $10.6K $9.2K
EBT. Incl. Unusual Items $41.1K -$360.2K $282.1K $13.3K -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1K -$86K $99K -$326.3K --
Net Income to Company $30K -$274.2K $183.1K $339.6K -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30K -$274.2K $183.1K $339.6K -$2.2M
 
Basic EPS (Cont. Ops) $4.90 -$7.00 $2.80 $2.52 -$2.34
Diluted EPS (Cont. Ops) $4.90 -$7.00 $2.80 $2.52 -$2.34
Weighted Average Basic Share $5.9K $38.8K $61.3K $134.8K $947.5K
Weighted Average Diluted Share $5.9K $38.8K $61.3K $134.8K $947.5K
 
EBITDA $54.4K -$325.1K $326.2K $52.2K -$2.2M
EBIT $54.4K -$325.1K $305.1K $23.9K -$2.2M
 
Revenue (Reported) $731.2K $1.2M $1.8M $2M $170.5K
Operating Income (Reported) $54.4K -$325.1K $314.1K $23.9K -$2.2M
Operating Income (Adjusted) $54.4K -$325.1K $305.1K $23.9K -$2.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.4M $4.1M $6.8M $8.9M $1.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $720.5K $91K $121.3K $65.9K $99.9K
Gross Profit $2.7M $4M $6.7M $8.9M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $5.9M $5.9M $7.6M $9.1M
Other Inc / (Exp) -- $3.3M $1.7M $1.9M -$3.7M
Operating Expenses $2M $5.9M $6M $7.7M $9.1M
Operating Income $677.5K -$1.9M $669.9K $1.1M -$7.5M
 
Net Interest Expenses $32.8K $134K $115.4K $58.4K $41.8K
EBT. Incl. Unusual Items -$58.8K $3.8M $2.3M $3M -$11.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$157.6K $1.2M -$275K $426.7K -$1.7M
Net Income to Company $98.8K $2.6M $2.6M $2.6M -$9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $98.8K $2.6M $2.6M $2.6M -$9.6M
 
Basic EPS (Cont. Ops) $12.60 $84.49 $59.50 $32.91 -$28.72
Diluted EPS (Cont. Ops) $12.60 $83.79 $57.40 $32.91 -$28.72
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$26K $3.9M $2.5M $3.2M -$11.2M
EBIT -$26K $3.9M $2.4M $3M -$11.3M
 
Revenue (Reported) $3.4M $4.1M $6.8M $8.9M $1.7M
Operating Income (Reported) $677.5K -$1.9M $669.9K $1.1M -$7.5M
Operating Income (Adjusted) -$26K $3.9M $2.4M $3M -$11.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.5M $1.8M $3.1M $3.6M $312.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $714.2K $46.1K $57.3K $38.2K $30K
Gross Profit $1.8M $1.8M $3.1M $3.5M $282.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $3.2M $2.7M $4.2M $5M
Other Inc / (Exp) -- $3.3M -$190.8K -- $400
Operating Expenses $1.7M $3.2M $2.8M $4.3M $5M
Operating Income $106.9K -$1.4M $299.7K -$753.5K -$4.7M
 
Net Interest Expenses $23.6K $70.2K $59.3K $23.9K $19.7K
EBT. Incl. Unusual Items $83.3K $1.8M $49.6K -$777.3K -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.4K $621K -$198K -$625.3K --
Net Income to Company $60.9K $1.2M $247.6K -$152K -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.9K $1.2M $247.6K -$152K -$4.7M
 
Basic EPS (Cont. Ops) $9.80 $39.20 $4.20 -$2.09 -$7.45
Diluted EPS (Cont. Ops) $9.80 $38.50 $4.20 -$2.09 -$7.45
Weighted Average Basic Share $11.9K $70.4K $106.5K $241.4K $1.4M
Weighted Average Diluted Share $11.9K $70.9K $106.6K $241.4K $1.4M
 
EBITDA $106.9K $1.9M $151.1K -$696.8K -$4.7M
EBIT $106.9K $1.9M $108.9K -$753.5K -$4.7M
 
Revenue (Reported) $2.5M $1.8M $3.1M $3.6M $312.8K
Operating Income (Reported) $106.9K -$1.4M $299.7K -$753.5K -$4.7M
Operating Income (Adjusted) $106.9K $1.9M $108.9K -$753.5K -$4.7M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $11.2K $2.5M $473.9K $569.4K $863.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.4M $2.4M $1.4M $134.9K
Inventory -- -- -- -- --
Prepaid Expenses $465.6K $653.9K $5.7K $583K $23.3K
Other Current Assets -- -- -- -- --
Total Current Assets $476.8K $4.5M $2.9M $2.5M $1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.4M $6.4M $13.1M $23.2M $25.6M
Goodwill -- -- -- -- --
Other Intangibles -- $14.8M $15.5M $15.9M $14.7M
Other Long-Term Assets $143.5K -- -- -- --
Total Assets $2.2M $25.7M $31.8M $41.8M $41.6M
 
Accounts Payable $295.4K $4.2M $914.6K $653.5K $793.3K
Accrued Expenses $181.1K $422.8K $452.2K $383.3K $402.8K
Current Portion Of Long-Term Debt -- $1.9M $1.9M $1.9M $1.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $9.2M $6M $5.2M $3.1M
 
Long-Term Debt -- $2.4M $495.1K $500K $500K
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $11.5M $6.5M $5.7M $3.6M
 
Common Stock $420 $2.2K $2.9K $6.4K $22.9K
Other Common Equity Adj -- -- -- -- --
Common Equity $679.2K $14.2M $25.2M $36.2M $37.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $679.2K $14.2M $25.2M $36.2M $37.9M
 
Total Liabilities and Equity $2.2M $25.7M $31.8M $41.8M $41.6M
Cash and Short Terms $11.2K $2.5M $473.9K $569.4K $863.2K
Total Debt $1.1M $5.3M $4.1M $2.8M $2.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $456K $941K $1.6M $528.8K $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.7K $2.1M $2.3M $2.9M $17.2K
Inventory -- -- -- -- --
Prepaid Expenses $374.2K $177.9K $39.2K $313.1K $30.1K
Other Current Assets -- -- -- -- --
Total Current Assets $870.9K $3.5M $3.9M $3.9M $1.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $3.7M $9.9M $15.4M $24.7M $25.6M
Goodwill -- -- -- -- --
Other Intangibles -- $14.8M $15.5M $15.8M $14.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8M $28.3M $34.9M $44.7M $41.9M
 
Accounts Payable $329.9K $677.9K $527.1K $888.1K $1.8M
Accrued Expenses $217.9K $501.9K $520.3K $504K $295.2K
Current Portion Of Long-Term Debt $1.3M $2.5M $1.9M $1.9M $1.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9M $6M $4.2M $5.1M $4M
 
Long-Term Debt $1.1M $1.8M $489.1K $500K $500K
Capital Leases -- -- -- -- --
Total Liabilities $4M $7.8M $4.7M $5.6M $4.5M
 
Common Stock $420 $2.7K $4.3K $9.5K $1.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $760K $20.5M $30.3M $39.1M $37.4M
 
Total Liabilities and Equity $4.8M $28.3M $34.9M $44.7M $41.9M
Cash and Short Terms $456K $941K $1.6M $528.8K $1.3M
Total Debt $3.4M $5.3M $2.8M $2.4M $2.4M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $604.9K $1.5M $3.5M $3M -$5M
Depreciation & Amoritzation -- -- -- $96.4K $93.9K
Stock-Based Compensation $356.3K $680.6K $1.2M $269.6K $1.3M
Change in Accounts Receivable $21K -$1.4M -$1.2M $1M -$295.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.6K -$3.3M -$3M -$4.6M -$4.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $242K -$117.2K -- --
Cash From Investing -- $242K -$319.2K $200K -$20K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $4.3M $700K -- --
Long-Term Debt Repaid -$4.3K -- -- -$1.1M -$350K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $1.2M $625.8K -- --
Cash From Financing -$4.3K $5.5M $1.3M $4.5M $5.2M
 
Beginning Cash (CF) $19.1K $11.2K $2.5M $473.9K $569.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9K $2.5M -$2M $95.5K $293.7K
Ending Cash (CF) $11.2K $2.5M $473.9K $569.4K $863.2K
 
Levered Free Cash Flow -$3.6K -$3.3M -$3M -$4.6M -$4.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $30K -$274.2K $183.1K $339.6K -$2.2M
Depreciation & Amoritzation -- -- $21.1K $28.3K $8.9K
Stock-Based Compensation $138.5K $186.1K $33K $280.5K $139.4K
Change in Accounts Receivable -$34.7K -$1M -$131.7K -$1.7M -$17.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$418K -$1M -$990.9K -$481.8K -$1.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$112.7K -- -- --
Cash From Investing -- -$142.7K -- -$20K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $34.9K -- -- $2M
 
Beginning Cash (CF) $874K $2.1M $2.6M $1M $855.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$418K -$1.1M -$990.9K -$501.8K $491.6K
Ending Cash (CF) $456K $941K $1.6M $528.8K $1.3M
 
Levered Free Cash Flow -$418K -$1M -$990.9K -$481.8K -$1.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $98.8K $2.6M $2.6M $2.6M -$9.6M
Depreciation & Amoritzation -- -- $42.2K $110.9K $54.9K
Stock-Based Compensation $507.6K $903.8K $758.9K $967.5K $839.8K
Change in Accounts Receivable -$40.7K -$2.4M -$1.8K -$782.9K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$3.2M -$3.2M -$4.5M -$6.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- $124.9K -- -- --
Cash From Investing -- -$5.1K $128K -$20K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.4M -- -- -- --
Long-Term Debt Repaid -- -- -$1M -$404.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M $3.7M $3.7M $3.5M $7.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $424.8K $485K $624.3K -$1M $817.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2M -$3.2M -$3.2M -$4.5M -$6.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $60.9K $1.2M $247.6K -$152K -$4.7M
Depreciation & Amoritzation -- -- $42.2K $56.7K $17.7K
Stock-Based Compensation $259.9K $483.1K $65.9K $763.9K $278.7K
Change in Accounts Receivable -$40.7K -$1M $147.5K -$1.7M $116.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$1.9M -$2.1M -$1.9M -$3.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$117.2K -- -- --
Cash From Investing -- -$247.2K $200K -$20K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4M -- -- -- --
Long-Term Debt Repaid -- -- -$1M -$350K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M $612.3K $2.9M $1.9M $3.9M
 
Beginning Cash (CF) $885.2K $4.5M $3M $1.6M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $444.8K -$1.5M $1.1M -$40.6K $483.6K
Ending Cash (CF) $1.3M $3M $4.1M $1.6M $2.2M
 
Levered Free Cash Flow -$1.9M -$1.9M -$2.1M -$1.9M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.18% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 10.25% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.29% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock