Financhill
Sell
45

NSPR Quote, Financials, Valuation and Earnings

Last price:
$2.81
Seasonality move :
-3.62%
Day range:
$2.81 - $2.93
52-week range:
$1.81 - $3.42
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
15.95x
P/B ratio:
1.80x
Volume:
14.9K
Avg. volume:
66.7K
1-year change:
33.02%
Market cap:
$74.6M
Revenue:
$6.2M
EPS (TTM):
-$0.72
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.7M $2.5M $4.5M $5.2M $6.2M
Revenue Growth (YoY) 3.33% -33.22% 80.89% 15.04% 20%
 
Cost of Revenues $3M $2.4M $3.7M $4.1M $4.4M
Gross Profit $756K $83K $754K $1.1M $1.8M
Gross Profit Margin 20.32% 3.34% 16.77% 21.6% 29.12%
 
R&D Expenses $3M $2.2M $5.2M $7.8M $8M
Selling, General & Admin $7.6M $8.2M $10.3M $12M $15M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.6M $10.5M $15.5M $19.8M $23M
Operating Income -$9.8M -$10.4M -$14.7M -$18.7M -$21.1M
 
Net Interest Expenses $200K $160K $157K -- --
EBT. Incl. Unusual Items -$10M -$10.5M -$14.9M -$18.5M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24K $4K $45K $28K $65K
Net Income to Company -$10M -$10.5M -$14.9M -$18.5M -$19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$10.5M -$14.9M -$18.5M -$19.9M
 
Basic EPS (Cont. Ops) -$72.00 -$6.97 -$2.03 -$2.35 -$0.82
Diluted EPS (Cont. Ops) -$72.00 -$6.97 -$2.03 -$2.35 -$0.82
Weighted Average Basic Share $139.3K $1.5M $7.3M $7.9M $24.3M
Weighted Average Diluted Share $139.3K $1.5M $7.3M $7.9M $24.3M
 
EBITDA -$9.7M -$10.2M -$14.6M -$18.5M -$20.9M
EBIT -$9.8M -$10.4M -$14.7M -$18.7M -$21.1M
 
Revenue (Reported) $3.7M $2.5M $4.5M $5.2M $6.2M
Operating Income (Reported) -$9.8M -$10.4M -$14.7M -$18.7M -$21.1M
Operating Income (Adjusted) -$9.8M -$10.4M -$14.7M -$18.7M -$21.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $980K $1.1M $1.4M $1.6M $1.8M
Revenue Growth (YoY) 4.37% 9.29% 33.61% 8.74% 16.32%
 
Cost of Revenues $682K $979K $1.1M $1.1M $1.4M
Gross Profit $298K $92K $366K $438K $414K
Gross Profit Margin 30.41% 8.59% 25.58% 28.15% 22.87%
 
R&D Expenses $546K $1.5M $2.1M $2.1M $3.9M
Selling, General & Admin $1.9M $2.6M $2.9M $4M $5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5M $4.1M $5M $6.1M $8.9M
Operating Income -$2.2M -$4M -$4.6M -$5.6M -$8.5M
 
Net Interest Expenses $38K $40K -- -- --
EBT. Incl. Unusual Items -$2.2M -$4.1M -$4.5M -$5.2M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$4.1M -$4.5M -$5.2M -$7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$4.1M -$4.5M -$5.2M -$7.9M
 
Basic EPS (Cont. Ops) -$0.96 -$0.53 -$0.58 -$0.15 -$0.16
Diluted EPS (Cont. Ops) -$0.96 -$0.53 -$0.58 -$0.15 -$0.16
Weighted Average Basic Share $2.3M $7.7M $7.8M $34M $48.4M
Weighted Average Diluted Share $2.3M $7.7M $7.8M $34M $48.4M
 
EBITDA -$2.2M -$4M -$4.6M -$5.6M -$8.4M
EBIT -$2.2M -$4M -$4.6M -$5.6M -$8.5M
 
Revenue (Reported) $980K $1.1M $1.4M $1.6M $1.8M
Operating Income (Reported) -$2.2M -$4M -$4.6M -$5.6M -$8.5M
Operating Income (Adjusted) -$2.2M -$4M -$4.6M -$5.6M -$8.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.3M $3.3M $5.5M $5.5M $6.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6M $3.2M $4.3M $4M $5.3M
Gross Profit $732K $70K $1.2M $1.5M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $4.3M $7.3M $8M $12M
Selling, General & Admin $7.9M $10.2M $11.6M $13.8M $19.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.9M $14.6M $18.9M $21.8M $31.5M
Operating Income -$9.2M -$14.5M -$17.7M -$20.3M -$29.9M
 
Net Interest Expenses $56K $167K -- -- --
EBT. Incl. Unusual Items -$9.2M -$14.7M -$17.7M -$19.3M -$28.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.2M -$14.7M -$17.7M -$19.4M -$28.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.2M -$14.7M -$17.7M -$19.4M -$28.2M
 
Basic EPS (Cont. Ops) -$18.86 -$3.02 -$2.27 -$1.52 -$0.72
Diluted EPS (Cont. Ops) -$18.86 -$3.02 -$2.27 -$1.52 -$0.72
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$9M -$14.4M -$17.5M -$20M -$29.7M
EBIT -$9.2M -$14.5M -$17.7M -$20.3M -$29.9M
 
Revenue (Reported) $3.3M $3.3M $5.5M $5.5M $6.8M
Operating Income (Reported) -$9.2M -$14.5M -$17.7M -$20.3M -$29.9M
Operating Income (Adjusted) -$9.2M -$14.5M -$17.7M -$20.3M -$29.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3M $3.1M $4.1M $4.4M $5.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $2.7M $3.2M $3.1M $4M
Gross Profit $473K $460K $919K $1.3M $1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $3.6M $5.8M $5.9M $9.9M
Selling, General & Admin $5.6M $7.6M $8.9M $10.7M $15.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.1M $11.2M $14.7M $16.6M $25.2M
Operating Income -$6.7M -$10.8M -$13.8M -$15.3M -$24.1M
 
Net Interest Expenses $72K $107K -- -- --
EBT. Incl. Unusual Items -$6.7M -$10.8M -$13.6M -$14.5M -$22.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.7M -$10.8M -$13.6M -$14.5M -$22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$10.8M -$13.6M -$14.5M -$22.8M
 
Basic EPS (Cont. Ops) -$10.31 -$1.52 -$1.74 -$0.92 -$0.59
Diluted EPS (Cont. Ops) -$10.31 -$1.52 -$1.74 -$0.92 -$0.59
Weighted Average Basic Share $3.5M $21.6M $23.5M $63.2M $118.5M
Weighted Average Diluted Share $3.5M $21.6M $23.5M $63.2M $118.5M
 
EBITDA -$6.5M -$10.7M -$13.6M -$15.2M -$23.9M
EBIT -$6.7M -$10.8M -$13.8M -$15.3M -$24.1M
 
Revenue (Reported) $2.3M $3.1M $4.1M $4.4M $5.1M
Operating Income (Reported) -$6.7M -$10.8M -$13.8M -$15.3M -$24.1M
Operating Income (Adjusted) -$6.7M -$10.8M -$13.8M -$15.3M -$24.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.5M $12.6M $12M $4.6M $9.6M
Short Term Investments -- -- $22M $13.2M $29.4M
Accounts Receivable, Net $823K $476K $1.2M $1M $1.8M
Inventory $1.2M $1.4M $1.1M $1.6M $2.1M
Prepaid Expenses $87K $334K $522K $655K $578K
Other Current Assets -- -- -- -- --
Total Current Assets $7.8M $15.3M $37.1M $21.3M $44.2M
 
Property Plant And Equipment $1.5M $1.7M $1.7M $2.5M $2.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $9.9M $17.8M $39.7M $24.7M $47.6M
 
Accounts Payable $646K $236K $893K $659K $939K
Accrued Expenses $792K $1.7M $1.4M $2M $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $362K $400K $420K $419K $557K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $3.7M $4.3M $5.1M $6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $5.6M $6.2M $7.3M $8.1M
 
Common Stock -- -- $1K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.4M $12.2M $33.5M $17.4M $39.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4M $12.2M $33.5M $17.4M $39.5M
 
Total Liabilities and Equity $9.9M $17.8M $39.7M $24.7M $47.6M
Cash and Short Terms $5.5M $12.6M $34M $17.8M $39M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.9M $13.1M $3.9M $13.8M $15.8M
Short Term Investments -- $24M $17.1M $29.2M $24.6M
Accounts Receivable, Net $565K $971K $1.2M $1M $1.5M
Inventory $1.4M $1.1M $1.4M $1.8M $2.4M
Prepaid Expenses $169K $773K $860K $476K $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $13.3M $40.1M $24.7M $46.7M $46.4M
 
Property Plant And Equipment $1.6M $1.7M $2.5M $2.4M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.6M $42.6M $28.1M $50M $50.5M
 
Accounts Payable $427K $556K $404K $600K $1.3M
Accrued Expenses $998K $1.3M $1.7M $1.9M $2.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $357K $411K $416K $497K $546K
Other Current Liabilities -$1K -- -- -- --
Total Current Liabilities $2.6M $3.7M $4M $4.7M $7.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $5.5M $6.2M $6.8M $9.1M
 
Common Stock $3K $1K $1K $2K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.3M $37.1M $21.9M $43.3M $41.4M
 
Total Liabilities and Equity $15.6M $42.6M $28.1M $50M $50.5M
Cash and Short Terms $10.9M $37.1M $21M $43M $40.4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$10M -$10.5M -$14.9M -$18.5M -$19.9M
Depreciation & Amoritzation $158K $151K $161K $188K $232K
Stock-Based Compensation $325K $606K $1.6M $2.4M $4.5M
Change in Accounts Receivable -$153K $351K -$767K $142K -$1.2M
Change in Inventories -$102K -$179K $272K -$478K -$485K
Cash From Operations -$9.8M -$9.1M -$13.2M -$15.5M -$16.4M
 
Capital Expenditures $284K $88K $344K $473K $381K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$387K -$187K -$22.5M $8.4M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$140K --
Cash From Financing $6.3M $16.4M $35M -$140K $37.5M
 
Beginning Cash (CF) $9.4M $5.5M $12.6M $12M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9M $7.1M -$633K -$7.2M $5.1M
Ending Cash (CF) $5.5M $12.6M $12M $4.6M $9.6M
 
Levered Free Cash Flow -$10.1M -$9.2M -$13.6M -$16M -$16.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.2M -$4.1M -$4.5M -$5.2M -$7.9M
Depreciation & Amoritzation $34K $37K $50K $58K $70K
Stock-Based Compensation $141K $304K $657K $1.6M $2.4M
Change in Accounts Receivable -$307K -$14K -$19K $374K -$514K
Change in Inventories $14K $207K $40K -$157K -$239K
Cash From Operations -$3M -$4.1M -$5.1M -$4M -$5.7M
 
Capital Expenditures $26K $157K $226K $96K $421K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49K -$24.2M $2.8M $6.4M -$5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$103K -- --
Cash From Financing $90K -$35K -$103K -- -$965K
 
Beginning Cash (CF) $13.9M $41.4M $6.4M $11.5M $28.4M
Foreign Exchange Rate Adjustment $24K -$1K -$6K -$49K $22K
Additions / Reductions -$3M -$28.4M -$2.5M $2.3M -$12.6M
Ending Cash (CF) $10.9M $13.1M $3.9M $13.8M $15.8M
 
Levered Free Cash Flow -$3.1M -$4.3M -$5.3M -$4.1M -$6.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$9.2M -$14.7M -$17.7M -$19.4M -$28.2M
Depreciation & Amoritzation $166K $150K $174K $225K $266K
Stock-Based Compensation $301K $1.4M $2.6M $3.2M $9.4M
Change in Accounts Receivable $107K -$237K -$261K -$35K -$863K
Change in Inventories -$105K $253K -$279K -$432K -$599K
Cash From Operations -$8.4M -$12.5M -$15.2M -$15.4M -$19.3M
 
Capital Expenditures $79K $299K $485K $261K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152K -$24.4M $6.4M -$12.2M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.3M $39.1M -$140K $37.5M $16.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $2.2M -$9M $10M $2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.5M -$12.8M -$15.7M -$15.7M -$20.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.7M -$10.8M -$13.6M -$14.5M -$22.8M
Depreciation & Amoritzation $122K $121K $134K $171K $205K
Stock-Based Compensation $261K $1M $2M $2.8M $7.8M
Change in Accounts Receivable $98K -$490K $16K -$161K $181K
Change in Inventories -$152K $280K -$271K -$225K -$339K
Cash From Operations -$6.9M -$10.3M -$12.3M -$12.2M -$15.1M
 
Capital Expenditures $26K $237K $378K $166K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83K -$24.3M $4.6M -$16.1M $4.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$140K -- --
Cash From Financing $12.3M $35M -$140K $37.5M $16.9M
 
Beginning Cash (CF) $22.5M $98.1M $26.2M $20.4M $47.4M
Foreign Exchange Rate Adjustment $5K -$13K -$138K -$72K $8K
Additions / Reductions $5.4M $427K -$7.9M $9.3M $6.2M
Ending Cash (CF) $27.9M $98.5M $18.1M $29.6M $53.6M
 
Levered Free Cash Flow -$6.9M -$10.5M -$12.7M -$12.4M -$16.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
53
ARQQ alert for Dec 26

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.73% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 2.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock