Financhill
Sell
14

NVVE Quote, Financials, Valuation and Earnings

Last price:
$3.35
Seasonality move :
-40.04%
Day range:
$2.77 - $3.08
52-week range:
$2.71 - $72.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.28x
P/B ratio:
0.84x
Volume:
20.6K
Avg. volume:
16.4K
1-year change:
-94.38%
Market cap:
$2.5M
Revenue:
$8M
EPS (TTM):
-$95.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $1.9M $2.9M $4.9M $8M
Revenue Growth (YoY) -- -- 50.3% 68.25% 62.91%
 
Cost of Revenues -- $521.1K $2M $4.2M $7M
Gross Profit -- $1.4M $918.4K $717.2K $1M
Gross Profit Margin -- 73.18% 31.45% 14.6% 12.79%
 
R&D Expenses -- $2.9M $6.5M $8M $8.8M
Selling, General & Admin -- $5.5M $22.9M $30.1M $24.7M
Other Inc / (Exp) -- $116.9K -$44.6K $12.2M $701.9K
Operating Expenses -- $6.1M $28.2M $37.6M $33.1M
Operating Income -- -$4.7M -$27.2M -$36.9M -$32.1M
 
Net Interest Expenses -- $313.6K $47.3M -- --
EBT. Incl. Unusual Items -- -$4.9M -$74.6M -$24.6M -$31.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K $1K $800 $1.6K
Net Income to Company -- -$4.9M -$74.6M -$24.6M -$31.3M
 
Minority Interest in Earnings -- -- $2.1M $538.8K $12.5K
Net Income to Common Excl Extra Items -- -$4.9M -$72.5M -$24M -$31.3M
 
Basic EPS (Cont. Ops) -- -$104.16 -$1,748.00 -$475.50 -$403.60
Diluted EPS (Cont. Ops) -- -$104.16 -$1,748.00 -$475.50 -$403.60
Weighted Average Basic Share -- $46.9K $41.6K $52.4K $79.8K
Weighted Average Diluted Share -- $46.9K $41.6K $52.4K $79.8K
 
EBITDA -- -$4.4M -$27.1M -$36.6M -$31.7M
EBIT -- -$4.6M -$27.3M -$36.9M -$32.1M
 
Revenue (Reported) -- $1.9M $2.9M $4.9M $8M
Operating Income (Reported) -- -$4.7M -$27.2M -$36.9M -$32.1M
Operating Income (Adjusted) -- -$4.6M -$27.3M -$36.9M -$32.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $541.4K $682.9K $487.8K $2.6M $1.8M
Revenue Growth (YoY) -- 26.15% -28.57% 440.98% -31.44%
 
Cost of Revenues $32.1K $387.6K $276.5K $2.4M $918.1K
Gross Profit $509.2K $295.3K $211.3K $237.8K $891.3K
Gross Profit Margin 94.07% 43.25% 43.32% 9.01% 49.26%
 
R&D Expenses $770.7K $1.6M $1.7M $2.3M $710.3K
Selling, General & Admin $1.4M $6.6M $7.2M $6.5M $2.1M
Other Inc / (Exp) $94.6K $3.6M $1.9M $113.8K $429.5K
Operating Expenses $1.3M $7.7M $8.8M $8.7M $2.7M
Operating Income -$828.4K -$7.4M -$8.6M -$8.5M -$1.8M
 
Net Interest Expenses $48.5K $2.9M -- -- $242.5K
EBT. Incl. Unusual Items -$782.3K -$6.7M -$6.7M -$8.3M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$782.3K -$6.7M -$6.7M -$8.3M -$1.6M
 
Minority Interest in Earnings -- $2.1M $169K -$8.3K --
Net Income to Common Excl Extra Items -$782.3K -$4.7M -$6.5M -$8.3M -$1.6M
 
Basic EPS (Cont. Ops) -$16.68 -$104.00 -$124.00 -$10.66 -$2.47
Diluted EPS (Cont. Ops) -$16.68 -$104.00 -$124.00 -$10.66 -$2.47
Weighted Average Basic Share $46.9K $46.6K $54.9K $804.8K $666.9K
Weighted Average Diluted Share $46.9K $46.6K $54.9K $804.8K $666.9K
 
EBITDA -$787.1K -$7.4M -$8.5M -$8.4M -$1.8M
EBIT -$828.4K -$7.4M -$8.6M -$8.5M -$1.8M
 
Revenue (Reported) $541.4K $682.9K $487.8K $2.6M $1.8M
Operating Income (Reported) -$828.4K -$7.4M -$8.6M -$8.5M -$1.8M
Operating Income (Adjusted) -$828.4K -$7.4M -$8.6M -$8.5M -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $2.8M $5M $7.6M $4.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.3M $4.6M $6.6M $3.2M
Gross Profit -- $1.5M $390.8K $1M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $5.5M $8M $8.7M $5.8M
Selling, General & Admin -- $18.8M $29.5M $25.9M $18.5M
Other Inc / (Exp) $100.2K $966K $10.3M $1.5M $2.9M
Operating Expenses -- $22.6M $36.9M $34.4M $23.8M
Operating Income -- -$21.2M -$36.5M -$33.4M -$22.3M
 
Net Interest Expenses $55.8K $47.6M -- -- $219.7K
EBT. Incl. Unusual Items -- -$67.8M -$26.2M -$31.7M -$19.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1K -- $800 $1.6K
Net Income to Company -- -$67.8M -$26.2M -$31.7M -$19.6M
 
Minority Interest in Earnings -- $2.1M $538.3K $55.9K $60.1K
Net Income to Common Excl Extra Items -- -$65.8M -$25.7M -$31.6M -$19.6M
 
Basic EPS (Cont. Ops) -- -$1,506.39 -$532.00 -$389.66 -$95.87
Diluted EPS (Cont. Ops) -- -$1,506.39 -$532.00 -$389.66 -$95.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$20.9M -$36.3M -$33.1M -$21.9M
EBIT -- -$21.1M -$36.6M -$33.4M -$22.3M
 
Revenue (Reported) -- $2.8M $5M $7.6M $4.7M
Operating Income (Reported) -- -$21.2M -$36.5M -$33.4M -$22.3M
Operating Income (Adjusted) -- -$21.1M -$36.6M -$33.4M -$22.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $902.3K $1.8M $3.8M $6.5M $3.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.3K $877.5K $3.5M $5.8M $2M
Gross Profit $837K $883.9K $356.2K $655.2K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $4.6M $6M $6.8M $3.8M
Selling, General & Admin $3.1M $16.4M $22.9M $18.8M $12.5M
Other Inc / (Exp) $100.2K $949.3K $11.3M $574.4K $2.7M
Operating Expenses $3.2M $19.7M $28.5M $25.3M $16M
Operating Income -$2.4M -$18.9M -$28.2M -$24.7M -$14.8M
 
Net Interest Expenses $55.9K $47.3M -- -- $242.5K
EBT. Incl. Unusual Items -$2.3M -$65.3M -$16.9M -$24M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $1K -- -- --
Net Income to Company -$2.3M -$65.3M -$16.9M -$24M -$12.3M
 
Minority Interest in Earnings -- $2.1M $459.9K -$23.1K $24.6K
Net Income to Common Excl Extra Items -$2.3M -$63.2M -$16.4M -$24M -$12.3M
 
Basic EPS (Cont. Ops) -$49.77 -$1,452.00 -$344.00 -$257.66 -$26.07
Diluted EPS (Cont. Ops) -$49.77 -$1,452.00 -$344.00 -$257.66 -$26.07
Weighted Average Basic Share $140.7K $119.3K $149.7K $935.6K $1.7M
Weighted Average Diluted Share $140.7K $119.3K $149.7K $935.6K $1.7M
 
EBITDA -$2.2M -$18.7M -$28M -$24.4M -$14.6M
EBIT -$2.4M -$18.9M -$28.2M -$24.7M -$14.8M
 
Revenue (Reported) $902.3K $1.8M $3.8M $6.5M $3.2M
Operating Income (Reported) -$2.4M -$18.9M -$28.2M -$24.7M -$14.8M
Operating Income (Adjusted) -$2.4M -$18.9M -$28.2M -$24.7M -$14.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $2.3M $32.4M $15.8M $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $999.9K $1.9M $1.1M $2.1M
Inventory -- $1.1M $11.1M $11.6M $5.9M
Prepaid Expenses -- $437.4K $1M $1.5M $994.7K
Other Current Assets -- -- -- $314.5K $751.4K
Total Current Assets -- $4.8M $46.8M $31.8M $13M
 
Property Plant And Equipment -- $95.2K $3.8M $5.9M $5.6M
Long-Term Investments -- $671K $671K $1.8M $783.2K
Goodwill -- -- -- -- --
Other Intangibles -- $1.6M $1.5M $1.3M $1.2M
Other Long-Term Assets -- -- -- -- --
Total Assets -- $7.2M $52.9M $41.2M $21M
 
Accounts Payable -- $3M $5.7M $2.4M $1.7M
Accrued Expenses -- $586.4K $2.9M $3.3M $4.6M
Current Portion Of Long-Term Debt -- $4.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- $41.5K $824.3K $856.3K
Other Current Liabilities -- -- $110.6K $113.8K $105.1K
Total Current Liabilities -- $8M $9.5M $7.9M $8.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $8M $23M $14M $14M
 
Common Stock -- $4.3K $1.9K $2.4K $5.9K
Other Common Equity Adj -- -$77.8K $113.5K $76.2K $93.7K
Common Equity -- -$883.4K $29.5M $27.6M $7.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $400.3K -$402.4K -$700.5K
Total Equity -- -$881.7K $29.9M $27.2M $7M
 
Total Liabilities and Equity -- $7.2M $52.9M $41.2M $21M
Cash and Short Terms -- $2.3M $32.4M $15.8M $1.5M
Total Debt -- $4.3M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $40.7M $21.6M $13.9M $325.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.1M $1.1M $3M $1.7M
Inventory -- $6.2M $11.8M $6.8M $5.7M
Prepaid Expenses -- $1.5M $2.9M $1.1M $636.8K
Other Current Assets -- -- -- $1.6M $731.5K
Total Current Assets -- $49.9M $37.9M $26.5M $10.4M
 
Property Plant And Equipment -- $95.4K $6M $5.6M $5.3M
Long-Term Investments -- $671K $1.7M $785.8K $775.1K
Goodwill -- -- -- -- --
Other Intangibles -- $1.5M $1.4M $1.2M $1.1M
Other Long-Term Assets -- -- -- -- --
Total Assets -- $98.8M $47.2M $34.5M $18.3M
 
Accounts Payable -- $2.7M $1.7M $1.7M $2.2M
Accrued Expenses -- $3M $3.4M $3.6M $3.3M
Current Portion Of Long-Term Debt -- -- -- -- $1.5M
Current Portion Of Capital Lease Obligations -- $7.8K $708.4K $859.8K $978.9K
Other Current Liabilities -- -- $107.2K $803.1K --
Total Current Liabilities -- $6M $6.9M $17.9M $9.1M
 
Long-Term Debt -- -- -- -- $100K
Capital Leases -- -- -- -- --
Total Liabilities -- $7.1M $12.7M $23.6M $15.3M
 
Common Stock -- $1.9K $2.3K $3.3K $6.4K
Other Common Equity Adj -- $69.9K $12.2K $104.5K $74.2K
Common Equity -- -- -- -- --
Total Preferred Equity -- $3.1M -- -- --
Minority Interest, Total -- $2.5M -$263.9K -$591.4K --
Total Equity -- $91.7M $34.5M $10.8M $3M
 
Total Liabilities and Equity -- $98.8M $47.2M $34.5M $18.3M
Cash and Short Terms -- $40.7M $21.6M $13.9M $325.3K
Total Debt -- -- -- -- $2.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$4.9M -$74.6M -$24.6M -$31.3M
Depreciation & Amoritzation -- $165K $167.6K $289.5K $396.2K
Stock-Based Compensation -- $599.5K $4.2M $5.2M $4.1M
Change in Accounts Receivable -- -$187.1K -$887.7K $763.3K -$634.4K
Change in Inventories -- -$835.7K -$10.1M -$433.6K $5.4M
Cash From Operations -- -$3.1M -$29.2M -$34.1M -$21.3M
 
Capital Expenditures -- $22.5K $273.1K $438K $188.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$22.5K -$265.5K -$1.4M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$39.1K -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.7M -- -- --
Long-Term Debt Repaid -- -$234.9K -$493.3K -$9.7K -$8.1K
Repurchase of Common Stock -- -- -$8M -- --
Other Financing Activities -- -$263.6K $50.3M -- --
Cash From Financing -- $5.2M $59.7M $19.1M $5.9M
 
Beginning Cash (CF) -- $326.7K $2.3M $32.7M $16.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.1M $30.3M -$16.5M -$14.3M
Ending Cash (CF) -- $2.3M $32.7M $16.2M $2M
 
Levered Free Cash Flow -- -$3.1M -$29.5M -$34.5M -$21.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$782.3K -$6.7M -$6.7M -$8.3M -$1.6M
Depreciation & Amoritzation $41.3K $40.5K $73.5K $80.8K $75.1K
Stock-Based Compensation $82.1K $1.3M $1.1M $1.1M $601.1K
Change in Accounts Receivable -$172.7K $39.2K $893K -$643.9K -$1.2M
Change in Inventories $8.1K -$2M -$972K $2.1M $385.4K
Cash From Operations -$535.1K -$10.1M -$8.2M $2.8M -$3.5M
 
Capital Expenditures -- -- $32K $98.1K $1.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$190 -$32K -$98.1K -$1.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $468.5K -- -- -- $2.6M
Long-Term Debt Repaid -- -$2.6K -$3K -$900 -$164.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$468.5K -- -- --
Cash From Financing $468.5K $2.7M $15M $102.1K $2.4M
 
Beginning Cash (CF) $228.6K $48.4M $15.4M $11.5M $1.9M
Foreign Exchange Rate Adjustment -$84K $52.4K -$66.4K -$46.2K $350
Additions / Reductions -$66.6K -$7.4M $6.8M $2.9M -$1.1M
Ending Cash (CF) $78.1K $41.1M $22.1M $14.3M $805.3K
 
Levered Free Cash Flow -$535.1K -$10.1M -$8.2M $2.7M -$3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$67.8M -$26.2M -$31.7M -$19.6M
Depreciation & Amoritzation -- $163.7K $256.4K $315.4K $413.4K
Stock-Based Compensation $115.1K $3.2M $6M $3.9M $2.9M
Change in Accounts Receivable -- -$364K $31K -$1.6M $969.5K
Change in Inventories -- -$6M -$5.6M $4.9M $958.2K
Cash From Operations -- -$25.3M -$33.9M -$12.1M -$27.3M
 
Capital Expenditures $22.5K -- $349.2K $288.7K $43.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $7.8K -$1.6M $1M -$43.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$652K -$8.6K -$7.7K -$172.5K
Repurchase of Common Stock -- -$8M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $66.3M $16.6M $3.3M $13.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $41M -$18.9M -$7.8M -$13.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$25.3M -$34.2M -$12.4M -$27.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.3M -$65.3M -$16.9M -$24M -$12.3M
Depreciation & Amoritzation $123.6K $122.4K $211.2K $237K $254.3K
Stock-Based Compensation $115.1K $2.7M $4.5M $3.2M $2M
Change in Accounts Receivable $77K -$100K $818.8K -$1.5M $56.4K
Change in Inventories $32.3K -$5.1M -$649.8K $4.7M $230.7K
Cash From Operations -$1.3M -$23.5M -$28.2M -$6.2M -$12.2M
 
Capital Expenditures $22.5K -- $349.3K $199.8K $54.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.5K $7.8K -$1.3M $1.1M -$54.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2M -- -- -- $2.6M
Long-Term Debt Repaid -$75K -$492.1K -$7.4K -$5.4K -$169.8K
Repurchase of Common Stock -- -$8M -- -- --
Other Financing Activities -- $53.3M -- -- --
Cash From Financing $1.1M $62.2M $19M $3.2M $11.1M
 
Beginning Cash (CF) $611.5K $112.8M $72.3M $40.1M $9.7M
Foreign Exchange Rate Adjustment -$95.4K $150.5K -$121.2K -$40.7K $2.5K
Additions / Reductions -$153.2K $38.7M -$10.5M -$1.8M -$1.2M
Ending Cash (CF) $362.8K $151.6M $61.7M $38.2M $8.5M
 
Levered Free Cash Flow -$1.3M -$23.5M -$28.5M -$6.4M -$12.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.33% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 14.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock