Financhill
Buy
53

AZO Quote, Financials, Valuation and Earnings

Last price:
$3,608.10
Seasonality move :
4.47%
Day range:
$3,547.80 - $3,617.28
52-week range:
$2,728.97 - $3,704.43
Dividend yield:
0%
P/E ratio:
24.21x
P/S ratio:
3.37x
P/B ratio:
--
Volume:
208K
Avg. volume:
129.3K
1-year change:
12.33%
Market cap:
$60.4B
Revenue:
$18.5B
EPS (TTM):
$148.94
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $12.6B $14.6B $16.3B $17.5B $18.5B
Revenue Growth (YoY) 6.48% 15.81% 11.09% 7.41% 5.92%
 
Cost of Revenues $5.9B $6.9B $7.8B $8.4B $8.7B
Gross Profit $6.8B $7.7B $8.5B $9.1B $9.8B
Gross Profit Margin 53.6% 52.76% 52.13% 51.96% 53.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.4B $4.8B $5.2B $5.6B $6B
Operating Income $2.4B $2.9B $3.3B $3.5B $3.8B
 
Net Interest Expenses $201.2M $195.3M $191.6M $306.4M $451.6M
EBT. Incl. Unusual Items $2.2B $2.7B $3.1B $3.2B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $483.5M $578.9M $649.5M $639.2M $674.7M
Net Income to Company $1.7B $2.2B $2.4B $2.5B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $2.2B $2.4B $2.5B $2.7B
 
Basic EPS (Cont. Ops) $73.62 $97.60 $120.83 $136.60 $153.82
Diluted EPS (Cont. Ops) $71.93 $95.19 $117.19 $132.36 $149.55
Weighted Average Basic Share $23.5M $22.2M $20.1M $18.5M $17.3M
Weighted Average Diluted Share $24.1M $22.8M $20.7M $19.1M $17.8M
 
EBITDA $2.8B $3.4B $3.7B $4B $4.3B
EBIT $2.4B $2.9B $3.3B $3.5B $3.8B
 
Revenue (Reported) $12.6B $14.6B $16.3B $17.5B $18.5B
Operating Income (Reported) $2.4B $2.9B $3.3B $3.5B $3.8B
Operating Income (Adjusted) $2.4B $2.9B $3.3B $3.5B $3.8B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $2.9B $3.4B $3.7B -- $4B
Revenue Growth (YoY) 15.8% 15.77% 9.53% -- 2.41%
 
Cost of Revenues $1.4B $1.6B $1.8B -- $1.8B
Gross Profit $1.6B $1.8B $1.9B -- $2.1B
Gross Profit Margin 53.57% 52.98% 52.29% -- 53.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.3B -- $1.4B
Operating Income $481.8M $626.8M $670M -- $706.8M
 
Net Interest Expenses $46M $42.5M $65.6M -- $108.8M
EBT. Incl. Unusual Items $435.8M $584.3M $604.4M -- $597.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.8M $112.5M $127.8M -- $110M
Net Income to Company $345.9M $471.8M $476.5M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $345.9M $471.8M $476.5M -- $487.9M
 
Basic EPS (Cont. Ops) $15.27 $23.00 $25.48 -- $29.06
Diluted EPS (Cont. Ops) $14.93 $22.30 $24.64 -- $28.29
Weighted Average Basic Share $22.6M $20.5M $18.7M -- $16.8M
Weighted Average Diluted Share $23.2M $21.2M $19.3M -- $17.2M
 
EBITDA $576.2M $726.5M $783.7M -- $706.8M
EBIT $481.8M $626.8M $670M -- $706.8M
 
Revenue (Reported) $2.9B $3.4B $3.7B -- $4B
Operating Income (Reported) $481.8M $626.8M $670M -- $706.8M
Operating Income (Adjusted) $481.8M $626.8M $670M -- $706.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $13.4B $15.6B $16.9B -- $18.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7.4B $8.2B -- $8.8B
Gross Profit $7.1B $8.2B $8.7B -- $9.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5B $5B $5.4B -- $6.2B
Operating Income $2.6B $3.2B $3.3B -- $3.7B
 
Net Interest Expenses $205.3M $188.9M $229.2M -- $474M
EBT. Incl. Unusual Items $2.4B $3B $3.1B -- $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $529.7M $631M $634.8M -- $664M
Net Income to Company $1.9B $2.4B $2.4B -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $2.4B $2.4B -- $2.6B
 
Basic EPS (Cont. Ops) $80.65 $113.32 $125.59 -- $153.05
Diluted EPS (Cont. Ops) $78.86 $110.19 $121.63 -- $148.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3B $3.7B $3.8B -- $4.2B
EBIT $2.6B $3.2B $3.3B -- $3.8B
 
Revenue (Reported) $13.4B $15.6B $16.9B -- $18.7B
Operating Income (Reported) $2.6B $3.2B $3.3B -- $3.7B
Operating Income (Adjusted) $2.6B $3.2B $3.3B -- $3.8B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $6.1B $7B $7.7B $4.2B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3.3B $3.8B $2B $3.8B
Gross Profit $3.2B $3.7B $3.9B $2.2B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.1B $2.3B $2.5B $1.4B $2.8B
Operating Income $1.1B $1.4B $1.4B $848.6M $1.5B
 
Net Interest Expenses $92.2M $85.8M $123.3M $91.4M $216.5M
EBT. Incl. Unusual Items $1B $1.3B $1.3B $757.2M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $216.4M $268.5M $253.8M $163.8M $278.6M
Net Income to Company $788.4M $1B $1B $593.5M $564.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $788.4M $1B $1B $593.5M $1.1B
 
Basic EPS (Cont. Ops) $34.32 $49.45 $53.85 $33.51 $62.46
Diluted EPS (Cont. Ops) $33.54 $47.99 $52.09 $32.55 $60.81
Weighted Average Basic Share $45.9M $41.5M $37.7M $17.7M $33.7M
Weighted Average Diluted Share $46.9M $42.8M $39M $18.2M $34.6M
 
EBITDA $1.3B $1.6B $1.6B $968.8M $1.7B
EBIT $1.1B $1.4B $1.4B $848.6M $1.5B
 
Revenue (Reported) $6.1B $7B $7.7B $4.2B $8.2B
Operating Income (Reported) $1.1B $1.4B $1.4B $848.6M $1.5B
Operating Income (Adjusted) $1.1B $1.4B $1.4B $848.6M $1.5B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $1.8B $1.2B $264.4M $277.1M $298.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $364.8M $378.4M $504.9M $520.4M $545.6M
Inventory $4.5B $4.6B $5.6B $5.8B $6.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $223M $225.8M $220.7M $217.8M $307.8M
Total Current Assets $6.8B $6.4B $6.6B $6.8B $7.3B
 
Property Plant And Equipment $7.1B $7.6B $8.1B $8.6B $9.2B
Long-Term Investments -- -- -- -- --
Goodwill $302.6M $302.6M $302.6M $302.6M $302.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $190.6M $181.6M $203.1M $223.2M $242.1M
Total Assets $14.4B $14.5B $15.3B $16B $17.2B
 
Accounts Payable $5.2B $6B $7.3B $7.2B $7.4B
Accrued Expenses $252.5M $259.5M $253.8M $284.7M $301.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $291.3M $326.5M $336.3M $344.2M $382.4M
Other Current Liabilities $65.4M $84M $93.8M $120.1M $161.4M
Total Current Liabilities $6.3B $7.4B $8.6B $8.5B $8.7B
 
Long-Term Debt $5.5B $5.3B $6.1B $7.7B $9B
Capital Leases -- -- -- -- --
Total Liabilities $15.3B $16.3B $18.8B $20.3B $21.9B
 
Common Stock $237K $230K $207K $189K $175K
Other Common Equity Adj -$354.3M -$308M -$300.5M -$190.8M -$361.6M
Common Equity -$878M -$1.8B -$3.5B -$4.3B -$4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$878M -$1.8B -$3.5B -$4.3B -$4.7B
 
Total Liabilities and Equity $14.4B $14.5B $15.3B $16B $17.2B
Cash and Short Terms $1.8B $1.2B $264.4M $277.1M $298.2M
Total Debt $5.5B $5.3B $6.1B $7.7B $9B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1B $239.4M $301.3M -- $300.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $352.5M $405.6M $484.8M -- --
Inventory $4.7B $5B $5.7B -- $6.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $211.3M $227.5M $277.5M -- --
Total Current Assets $6.3B $5.9B $6.8B -- $7.8B
 
Property Plant And Equipment $7.3B $7.6B $8.2B -- --
Long-Term Investments -- -- -- -- --
Goodwill $302.6M $302.6M $302.6M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $211.6M $208.5M $207.9M -- --
Total Assets $14.2B $14.1B $15.5B -- $18.1B
 
Accounts Payable $5.4B $6.4B $7.3B -- $7.8B
Accrued Expenses $866.3M $961.9M $933.7M -- --
Current Portion Of Long-Term Debt $250M -- -- -- --
Current Portion Of Capital Lease Obligations $252.5M $268.9M $275.3M -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.8B $7.7B $8.6B -- $7.8B
 
Long-Term Debt $5.3B $5.8B $7B -- --
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $17.2B $19.7B -- $22.6B
 
Common Stock $228K $206K $188K -- --
Other Common Equity Adj -$300.8M -$310.2M -$269.3M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.5B -$3.1B -$4.2B -- -$4.5B
 
Total Liabilities and Equity $14.2B $14.1B $15.5B -- $18.1B
Cash and Short Terms $1B $239.4M $301.3M -- $300.9M
Total Debt $5.5B $5.8B $7B -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $1.7B $2.2B $2.4B $2.5B $2.7B
Depreciation & Amoritzation $397.5M $407.7M $442.2M $497.6M $549.8M
Stock-Based Compensation $44.8M $56.1M $70.6M $93.1M $106.2M
Change in Accounts Receivable -$58.6M -$11M -$125.7M -$6.7M -$38.3M
Change in Inventories -$184.2M -$138.5M -$1B -$89.2M -$453.1M
Cash From Operations $2.7B $3.5B $3.2B $2.9B $3B
 
Capital Expenditures $457.7M $621.8M $672.4M $796.7M $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$497.9M -$601.8M -$648.1M -$876.2M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B -- $1.4B $2.4B $2.3B
Long-Term Debt Repaid -$552.2M -$309.9M -$567.2M -$881.1M -$1B
Repurchase of Common Stock -$930.9M -$3.4B -$4.4B -$3.7B -$3.1B
Other Financing Activities -$49M -- -$10.7M -$18.2M -$4.2M
Cash From Financing -$643.6M -$3.5B -$3.5B -$2.1B -$1.7B
 
Beginning Cash (CF) $176.3M $1.8B $1.2B $264.4M $277.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$583.7M -$907.5M $4.5M $33.9M
Ending Cash (CF) $1.8B $1.2B $264.4M $277.1M $298.2M
 
Levered Free Cash Flow $2.3B $2.9B $2.5B $2.1B $1.9B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $442.4M $555.2M $539.3M $593.5M $564.9M
Depreciation & Amoritzation $89.6M $99.6M $109.3M $120.2M $133.2M
Stock-Based Compensation $10.5M $14.3M $19M $22.9M $26.1M
Change in Accounts Receivable $17.5M -$1.6M $4.1M $6.9M $9.9M
Change in Inventories -$124.7M -$137M -$39.3M -$21.9M -$136.2M
Cash From Operations $683.5M $777.9M $793.6M $830.3M $811.8M
 
Capital Expenditures $115.4M $102.3M $114.4M $235.4M $247M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.2M -$91M -$113.9M -$270.5M -$265.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1B --
Long-Term Debt Repaid -$13.8M -$13.7M -$20.6M -$97.1M -$38.1M
Repurchase of Common Stock -$678.3M -$900M -$900M -$1.5B -$540.1M
Other Financing Activities -- -$3.4M -$783K -$9.7M $4.1M
Cash From Financing -$663.4M -$895.9M -$675.7M -$552.2M -$538.1M
 
Beginning Cash (CF) $1.8B $1.2B $264.4M $277.1M $298.2M
Foreign Exchange Rate Adjustment $3.3M -$1.2M $1.4M -$1.6M -$2.1M
Additions / Reductions -$90.1M -$209M $4M $7.5M $8M
Ending Cash (CF) $1.7B $961.1M $269.8M $283M $304M
 
Levered Free Cash Flow $568.1M $675.7M $679.2M $594.8M $564.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $1.9B $2.4B $2.4B -- --
Depreciation & Amoritzation $401.1M $422.9M $465.9M -- --
Stock-Based Compensation $46.9M $62.7M $82.3M -- $86.4M
Change in Accounts Receivable -$13.7M -$54.4M -$76.1M -- --
Change in Inventories -$151.5M -$302.4M -$773.8M -- --
Cash From Operations $3.1B $3.6B $3.2B -- --
 
Capital Expenditures $507.8M $589.3M $723.5M -- $828.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$551.4M -$584.7M -$706.8M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1B $1.5B -- --
Long-Term Debt Repaid -$551.9M -$811.9M -$376.7M -- --
Repurchase of Common Stock -$1.7B -$4.3B -$3.7B -- --
Other Financing Activities -- -- -$11.8M -- --
Cash From Financing -$1.7B -$3.8B -$2.5B -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $875.2M -$785.7M $57.3M -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6B $3B $2.5B -- --
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $442.4M $555.2M $539.3M $593.5M $564.9M
Depreciation & Amoritzation $89.6M $99.6M $109.3M $120.2M $133.2M
Stock-Based Compensation $10.5M $14.3M $19M $22.9M $26.1M
Change in Accounts Receivable $17.5M -$1.6M $4.1M $6.9M $9.9M
Change in Inventories -$124.7M -$137M -$39.3M -$21.9M -$136.2M
Cash From Operations $683.5M $777.9M $793.6M $830.3M $811.8M
 
Capital Expenditures $115.4M $102.3M $114.4M $235.4M $247M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.2M -$91M -$113.9M -$270.5M -$265.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1B --
Long-Term Debt Repaid -$13.8M -$13.7M -$20.6M -$97.1M -$38.1M
Repurchase of Common Stock -$678.3M -$900M -$900M -$1.5B -$540.1M
Other Financing Activities -- -$3.4M -$783K -$9.7M $4.1M
Cash From Financing -$663.4M -$895.9M -$675.7M -$552.2M -$538.1M
 
Beginning Cash (CF) $1.8B $1.2B $264.4M $277.1M $298.2M
Foreign Exchange Rate Adjustment $3.3M -$1.2M $1.4M -$1.6M -$2.1M
Additions / Reductions -$90.1M -$209M $4M $7.5M $8M
Ending Cash (CF) $1.7B $961.1M $269.8M $283M $304M
 
Levered Free Cash Flow $568.1M $675.7M $679.2M $594.8M $564.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock