Financhill
Sell
48

PAHC Quote, Financials, Valuation and Earnings

Last price:
$20.53
Seasonality move :
5.93%
Day range:
$20.44 - $20.90
52-week range:
$10.04 - $25.98
Dividend yield:
2.34%
P/E ratio:
47.72x
P/S ratio:
0.79x
P/B ratio:
3.21x
Volume:
97.2K
Avg. volume:
172.8K
1-year change:
76.9%
Market cap:
$831.1M
Revenue:
$1B
EPS (TTM):
$0.43
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $800.4M $833.4M $942.3M $977.9M $1B
Revenue Growth (YoY) -3.34% 4.12% 13.07% 3.78% 4.07%
 
Cost of Revenues $543.5M $562M $656.9M $679.7M $704.6M
Gross Profit $256.9M $271.4M $285.4M $298.2M $313.1M
Gross Profit Margin 32.1% 32.57% 30.29% 30.5% 30.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187.7M $196.5M $206.4M $226.4M $259.8M
Other Inc / (Exp) -$826K $4.5M $5.2M -$2.5M -$23.9M
Operating Expenses $187.7M $196.5M $206.4M $226.4M $259.8M
Operating Income $69.2M $74.9M $79M $71.8M $53.3M
 
Net Interest Expenses $12.9M $12.9M $11.9M $15.3M $18.5M
EBT. Incl. Unusual Items $55.5M $66.5M $72.3M $54.1M $10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22M $12.1M $23.2M $21.5M $8.5M
Net Income to Company $33.6M $54.4M $49.2M $32.6M $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.6M $54.4M $49.2M $32.6M $2.4M
 
Basic EPS (Cont. Ops) $0.83 $1.34 $1.21 $0.81 $0.06
Diluted EPS (Cont. Ops) $0.83 $1.34 $1.21 $0.81 $0.06
Weighted Average Basic Share $40.5M $40.5M $40.5M $40.5M $40.5M
Weighted Average Diluted Share $40.5M $40.5M $40.5M $40.5M $40.5M
 
EBITDA $101.6M $110.2M $117.1M $106M $69.1M
EBIT $69.2M $78.3M $84.4M $72M $32.9M
 
Revenue (Reported) $800.4M $833.4M $942.3M $977.9M $1B
Operating Income (Reported) $69.2M $74.9M $79M $71.8M $53.3M
Operating Income (Adjusted) $69.2M $78.3M $84.4M $72M $32.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $195.2M $214.7M $232.5M $231.3M $260.4M
Revenue Growth (YoY) 2.89% 9.98% 8.32% -0.5% 12.57%
 
Cost of Revenues $131.1M $150M $163.9M $163.6M $176.9M
Gross Profit $64.1M $64.7M $68.6M $67.7M $83.5M
Gross Profit Margin 32.85% 30.13% 29.52% 29.27% 32.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.4M $50.1M $55M $68.5M $65.8M
Other Inc / (Exp) $3.6M -$2.1M -$5.2M -$6.7M -$438K
Operating Expenses $48.4M $50.1M $55M $68.5M $65.8M
Operating Income $15.7M $14.6M $13.7M -$726K $17.7M
 
Net Interest Expenses $2.8M $2.9M $3.1M $4.6M $7.6M
EBT. Incl. Unusual Items $16.5M $9.6M $5.4M -$12M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $3.1M $1.6M -$4M $2.6M
Net Income to Company $12.3M $6.5M $3.9M -$8M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.3M $6.5M $3.9M -$8M $7M
 
Basic EPS (Cont. Ops) $0.30 $0.16 $0.10 -$0.20 $0.17
Diluted EPS (Cont. Ops) $0.30 $0.16 $0.10 -$0.20 $0.17
Weighted Average Basic Share $40.5M $40.5M $40.5M $40.5M $40.5M
Weighted Average Diluted Share $40.5M $40.5M $40.5M $40.5M $40.6M
 
EBITDA $27.4M $20.4M $17.4M $2.2M $26.8M
EBIT $19.4M $12.5M $9M -$6.7M $17.8M
 
Revenue (Reported) $195.2M $214.7M $232.5M $231.3M $260.4M
Operating Income (Reported) $15.7M $14.6M $13.7M -$726K $17.7M
Operating Income (Adjusted) $19.4M $12.5M $9M -$6.7M $17.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $805.8M $852.8M $960.1M $976.7M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $542.5M $580.9M $670.7M $679.4M $717.9M
Gross Profit $263.3M $271.9M $289.4M $297.3M $328.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $188.6M $198.1M $211.3M $239.9M $257.1M
Other Inc / (Exp) $6M -$1.3M $2.1M -$3.9M -$17.6M
Operating Expenses $188.6M $198.1M $211.3M $239.9M $257.1M
Operating Income $74.7M $73.8M $78.1M $57.4M $71.7M
 
Net Interest Expenses $12.3M $13M $12.1M $16.8M $21.6M
EBT. Incl. Unusual Items $68.4M $59.6M $68.1M $36.7M $32.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.1M $10.9M $21.7M $15.9M $15.1M
Net Income to Company $43.3M $48.6M $46.5M $20.7M $17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $43.3M $48.6M $46.5M $20.7M $17.4M
 
Basic EPS (Cont. Ops) $1.06 $1.20 $1.15 $0.52 $0.43
Diluted EPS (Cont. Ops) $1.06 $1.20 $1.15 $0.52 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $113.6M $103.1M $114.2M $90.8M $93.5M
EBIT $81M $71.4M $80.9M $56.4M $57.2M
 
Revenue (Reported) $805.8M $852.8M $960.1M $976.7M $1B
Operating Income (Reported) $74.7M $73.8M $78.1M $57.4M $71.7M
Operating Income (Adjusted) $81M $71.4M $80.9M $56.4M $57.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $195.2M $214.7M $232.5M $231.3M $260.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.1M $150M $163.9M $163.6M $176.9M
Gross Profit $64.1M $64.7M $68.6M $67.7M $83.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.4M $50.1M $55M $68.5M $65.8M
Other Inc / (Exp) $3.6M -$2.1M -$5.2M -$6.7M -$438K
Operating Expenses $48.4M $50.1M $55M $68.5M $65.8M
Operating Income $15.7M $14.6M $13.7M -$726K $17.7M
 
Net Interest Expenses $2.8M $2.9M $3.1M $4.6M $7.6M
EBT. Incl. Unusual Items $16.5M $9.6M $5.4M -$12M $9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $3.1M $1.6M -$4M $2.6M
Net Income to Company $12.3M $6.5M $3.9M -$8M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.3M $6.5M $3.9M -$8M $7M
 
Basic EPS (Cont. Ops) $0.30 $0.16 $0.10 -$0.20 $0.17
Diluted EPS (Cont. Ops) $0.30 $0.16 $0.10 -$0.20 $0.17
Weighted Average Basic Share $40.5M $40.5M $40.5M $40.5M $40.5M
Weighted Average Diluted Share $40.5M $40.5M $40.5M $40.5M $40.6M
 
EBITDA $27.4M $20.4M $17.4M $2.2M $26.8M
EBIT $19.4M $12.5M $9M -$6.7M $17.8M
 
Revenue (Reported) $195.2M $214.7M $232.5M $231.3M $260.4M
Operating Income (Reported) $15.7M $14.6M $13.7M -$726K $17.7M
Operating Income (Adjusted) $19.4M $12.5M $9M -$6.7M $17.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $36.3M $50.2M $74.2M $41.3M $70.6M
Short Term Investments $55M $43M $17M $40M $44M
Accounts Receivable, Net $126.5M $146.9M $166.5M $163.5M $169.5M
Inventory $196.7M $216.3M $259.2M $277.6M $265.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.3M $42.5M $49.3M $63.4M $51M
Total Current Assets $451.8M $498.9M $566.2M $585.7M $601M
 
Property Plant And Equipment $171M $187.7M $203.2M $231.3M $240.9M
Long-Term Investments $10M $10.1M $10.3M $11.1M $11.5M
Goodwill $52.7M $52.7M $53.2M $53.3M $54.6M
Other Intangibles $71M $62.3M $63.9M $55M $45M
Other Long-Term Assets $11M $10.3M $10.1M $9.4M $8.2M
Total Assets $784.1M $841.3M $931.7M $971.4M $982.2M
 
Accounts Payable $66.1M $68.4M $95.6M $73.9M $85.6M
Accrued Expenses $15.1M $17.4M $13.8M $16.9M $23.2M
Current Portion Of Long-Term Debt $18.8M $9.4M $15M $22.3M $29.8M
Current Portion Of Capital Lease Obligations $6.4M $6.6M $6.1M $6.1M $7.5M
Other Current Liabilities $21.2M $20.8M $18.9M $18.9M $17.5M
Total Current Liabilities $157.2M $164.1M $190.8M $176M $204.1M
 
Long-Term Debt $368.3M $382.7M $417.9M $452.5M $458.3M
Capital Leases -- -- -- -- --
Total Liabilities $595.9M $602.8M $669.3M $688.9M $725.5M
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj -$10.2M -$693K $15.6M $18.4M $9.8M
Common Equity $188.2M $238.5M $262.4M $282.5M $256.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $188.2M $238.5M $262.4M $282.5M $256.6M
 
Total Liabilities and Equity $784.1M $841.3M $931.7M $971.4M $982.2M
Cash and Short Terms $91.3M $93.2M $91.2M $81.3M $114.6M
Total Debt $387M $392.1M $432.9M $474.8M $488.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $31M $41.2M $76.3M $43.2M $51.8M
Short Term Investments $61M $56M $10M $48M $38M
Accounts Receivable, Net $125.5M $140.6M $142.7M $149.2M $160.8M
Inventory $205.8M $221.3M $280.8M $279.2M $272.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $41M $39.5M $60.2M $64.9M $47.6M
Total Current Assets $464.3M $498.6M $570.1M $584.4M $570.8M
 
Property Plant And Equipment $169.3M $184.5M $215.7M $229.7M $243.9M
Long-Term Investments $10.3M $10.8M $10.6M $11.9M $11.8M
Goodwill $52.7M $52.7M $53.2M $53.3M $54.6M
Other Intangibles $68.8M $60.1M $61.1M $52.2M $42.9M
Other Long-Term Assets $7.8M $10.2M $9.9M $9.1M $16.1M
Total Assets $789.6M $836M $948.4M $964.5M $966.3M
 
Accounts Payable $62.5M $66.8M $88.4M $77.2M $86.5M
Accrued Expenses $18.2M $15.6M $11.9M $12.3M $21.3M
Current Portion Of Long-Term Debt $20.3M $11.3M $15.4M $24.2M $7.5M
Current Portion Of Capital Lease Obligations $6.5M $6.4M $5.7M $6.5M $7.9M
Other Current Liabilities $23.4M $21.3M $17.9M $19.6M $18.2M
Total Current Liabilities $161M $152.6M $172.5M $172.4M $176.9M
 
Long-Term Debt $378.1M $394M $451.7M $458.7M $466.7M
Capital Leases -- -- -- -- --
Total Liabilities $597.1M $602.7M $685.6M $691.5M $707.8M
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj -$134.2M -$122.2M -$119.8M -$110.9M -$123.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $192.4M $233.3M $262.8M $273.1M $258.5M
 
Total Liabilities and Equity $789.6M $836M $948.4M $964.5M $966.3M
Cash and Short Terms $92M $97.2M $86.3M $91.2M $89.8M
Total Debt $398.4M $405.3M $467.2M $482.9M $474.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $33.6M $54.4M $49.2M $32.6M $2.4M
Depreciation & Amoritzation $32.3M $31.9M $32.7M $34M $36.2M
Stock-Based Compensation $2.3M $1.1M -- -- $475K
Change in Accounts Receivable $28.7M -$18.2M -$23.6M $5.3M -$8.7M
Change in Inventories -$12.9M -$12.5M -$47M -$11.2M $2.6M
Cash From Operations $59.3M $48.3M $31.6M $13.3M $87.6M
 
Capital Expenditures $34M $29.3M $37M $51.8M $41.2M
Cash Acquisitions -$54.5M -- -$13.5M -- -$3.3M
Cash From Investing -$120.4M -$18.6M -$22.6M -$74M -$48.2M
 
Dividends Paid (Ex Special Dividend) -$19.4M -$19.4M -$19.4M -$19.4M -$19.4M
Special Dividend Paid
Long-Term Debt Issued $243M $617.5M $297M $326M $276M
Long-Term Debt Repaid -$182.6M -$612.1M -$256.4M -$283.3M -$263.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.9M -$4.8M $3.7M -$31K
Cash From Financing $40.9M -$17M $16.3M $27M -$6.8M
 
Beginning Cash (CF) $57.6M $36.3M $50.2M $74.2M $41.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.1M $12.7M $25.4M -$33.7M $32.6M
Ending Cash (CF) $36.3M $50.2M $74.2M $41.3M $70.6M
 
Levered Free Cash Flow $25.3M $19M -$5.4M -$38.5M $46.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.3M $6.5M $3.9M -$8M $7M
Depreciation & Amoritzation $8M $7.8M $8.5M $8.9M $9M
Stock-Based Compensation $565K -- -- $81K $179K
Change in Accounts Receivable $1M $4.4M $22.3M $12.8M $9.2M
Change in Inventories -$9.5M -$9.9M -$25M -$5M -$5.2M
Cash From Operations $1.7M $3.8M -$10.7M $16.2M $12.6M
 
Capital Expenditures $7.4M $7.4M $23.2M $7.5M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.6M -$20.7M -$16.1M -$15.4M -$2.9M
 
Dividends Paid (Ex Special Dividend) -$4.9M -$4.9M -$4.9M -$4.9M -$4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $36M $86M $74M $51M $567M
Long-Term Debt Repaid -$24.7M -$72.9M -$39.8M -$43.1M -$579M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$71K -$1.7M -$12.3M
Cash From Financing $6.5M $8.3M $29.3M $1.3M -$29.2M
 
Beginning Cash (CF) $36.3M $50.2M $74.2M $41.3M $70.6M
Foreign Exchange Rate Adjustment $105K -$457K -$440K -$271K $729K
Additions / Reductions -$5.5M -$8.6M $2.5M $2.1M -$19.5M
Ending Cash (CF) $31M $41.2M $76.3M $43.2M $51.8M
 
Levered Free Cash Flow -$5.7M -$3.6M -$33.9M $8.7M $3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $43.3M $48.6M $46.5M $20.7M $17.4M
Depreciation & Amoritzation $32.6M $31.7M $33.3M $34.4M $36.3M
Stock-Based Compensation $2.3M $564K -- $81K $573K
Change in Accounts Receivable $15.7M -$14.8M -$5.7M -$4.2M -$12.3M
Change in Inventories -$13.3M -$12.9M -$62.1M $8.8M $2.5M
Cash From Operations $64.6M $50.4M $17.1M $40.2M $84M
 
Capital Expenditures $33.8M $29.3M $52.8M $36.1M $43.3M
Cash Acquisitions $11K -- -$13.5M -- -$3.3M
Cash From Investing -$71.5M -$25.6M -$18.1M -$73.2M -$35.8M
 
Dividends Paid (Ex Special Dividend) -$19.4M -$19.4M -$19.4M -$19.4M -$19.4M
Special Dividend Paid
Long-Term Debt Issued $160M $667.5M $285M $303M $792M
Long-Term Debt Repaid -$157.1M -$660.3M -$223.3M -$286.7M -$799.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.9M $2.1M -$10.6M
Cash From Financing -$16.5M -$15.2M $37.4M -$1M -$37.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.4M $9.6M $36.5M -$34.1M $11M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $30.8M $21.1M -$35.6M $4.1M $40.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.3M $6.5M $3.9M -$8M $7M
Depreciation & Amoritzation $8M $7.8M $8.5M $8.9M $9M
Stock-Based Compensation $565K -- -- $81K $179K
Change in Accounts Receivable $1M $4.4M $22.3M $12.8M $9.2M
Change in Inventories -$9.5M -$9.9M -$25M -$5M -$5.2M
Cash From Operations $1.7M $3.8M -$10.7M $16.2M $12.6M
 
Capital Expenditures $7.4M $7.4M $23.2M $7.5M $9.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.6M -$20.7M -$16.1M -$15.4M -$2.9M
 
Dividends Paid (Ex Special Dividend) -$4.9M -$4.9M -$4.9M -$4.9M -$4.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $36M $86M $74M $51M $567M
Long-Term Debt Repaid -$24.7M -$72.9M -$39.8M -$43.1M -$579M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$71K -$1.7M -$12.3M
Cash From Financing $6.5M $8.3M $29.3M $1.3M -$29.2M
 
Beginning Cash (CF) $36.3M $50.2M $74.2M $41.3M $70.6M
Foreign Exchange Rate Adjustment $105K -$457K -$440K -$271K $729K
Additions / Reductions -$5.5M -$8.6M $2.5M $2.1M -$19.5M
Ending Cash (CF) $31M $41.2M $76.3M $43.2M $51.8M
 
Levered Free Cash Flow -$5.7M -$3.6M -$33.9M $8.7M $3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Companies Are In The VanEck Semiconductor ETF?
What Companies Are In The VanEck Semiconductor ETF?

There’s a lot to love about the VanEck Semiconductor ETF,…

How High Can Palantir Stock Go?
How High Can Palantir Stock Go?

Palantir Technologies (NASDAQ:PLTR) has been one of the undisputed victors…

Will This ETF Beat the Market Over the Next 12 Months?
Will This ETF Beat the Market Over the Next 12 Months?

2024 was another banner year for the US stock market,…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Sell
39
DOGZ alert for Jan 4

Dogness (International) [DOGZ] is down 20.52% over the past day.

Buy
66
DMRC alert for Jan 4

Digimarc [DMRC] is up 16.19% over the past day.

Sell
39
MSTR alert for Jan 4

MicroStrategy [MSTR] is up 13.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock