Financhill
Sell
26

PCRX Quote, Financials, Valuation and Earnings

Last price:
$22.87
Seasonality move :
5.17%
Day range:
$22.16 - $23.03
52-week range:
$11.16 - $31.67
Dividend yield:
0%
P/E ratio:
11.70x
P/S ratio:
1.59x
P/B ratio:
1.36x
Volume:
578K
Avg. volume:
803.6K
1-year change:
-21.84%
Market cap:
$1.1B
Revenue:
$701M
EPS (TTM):
-$2.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $429.6M $541.5M $666.8M $675M $701M
Revenue Growth (YoY) 2.05% 26.04% 23.14% 1.22% 3.85%
 
Cost of Revenues $117.3M $140.3M $199.3M $184.7M $170.4M
Gross Profit $312.3M $401.3M $467.5M $490.3M $530.5M
Gross Profit Margin 72.69% 74.1% 70.11% 72.64% 75.69%
 
R&D Expenses $59.4M $55.5M $84.8M $76.3M $81.6M
Selling, General & Admin $193.5M $199.3M $254.5M $269.4M $294.1M
Other Inc / (Exp) -$10.4M -$45.6M -$22.2M -$16.8M -$163.8M
Operating Expenses $260.8M $268.4M $396.6M $403M $433M
Operating Income $51.5M $132.8M $70.9M $87.3M $97.6M
 
Net Interest Expenses $21M $30.9M $35.4M $8.9M --
EBT. Incl. Unusual Items $20.1M $56.4M $13.3M $61.7M -$63.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$125.4M $14.4M -$2.6M $19.7M $36.5M
Net Income to Company $145.5M $42M $15.9M $42M -$99.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $145.5M $42M $15.9M $42M -$99.6M
 
Basic EPS (Cont. Ops) $3.41 $0.95 $0.35 $0.91 -$2.15
Diluted EPS (Cont. Ops) $3.33 $0.92 $0.34 $0.89 -$2.15
Weighted Average Basic Share $42.7M $44.3M $45.5M $46.2M $46.2M
Weighted Average Diluted Share $43.7M $45.6M $46.5M $52M $46.2M
 
EBITDA $63.5M $113.9M $140.4M $154.6M $29.1M
EBIT $43.6M $85.4M $48.9M $79M -$49.7M
 
Revenue (Reported) $429.6M $541.5M $666.8M $675M $701M
Operating Income (Reported) $51.5M $132.8M $70.9M $87.3M $97.6M
Operating Income (Adjusted) $43.6M $85.4M $48.9M $79M -$49.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $131M $159.2M $172M $181.2M $187.3M
Revenue Growth (YoY) 6.98% 21.55% 8.02% 5.4% 3.32%
 
Cost of Revenues $35.3M $39M $61.9M $47.7M $39.9M
Gross Profit $95.7M $120.2M $110M $133.6M $147.4M
Gross Profit Margin 73.05% 75.5% 63.99% 73.69% 78.7%
 
R&D Expenses $15.3M $15.5M $17.5M $19.5M $23.9M
Selling, General & Admin $52.8M $52.2M $64M $65.8M $79.6M
Other Inc / (Exp) -$6.5M -$40.7M -$24.1M -$283K -$4.9M
Operating Expenses $70.1M $75.3M $95.8M $99.6M $117.8M
Operating Income $25.5M $44.9M $14.2M $34M $29.5M
 
Net Interest Expenses $6.4M $10.3M $8.3M -- --
EBT. Incl. Unusual Items $12.7M -$6.2M -$18.1M $33.7M $25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M -$1.1M -$8M $8.9M $9.5M
Net Income to Company $14.5M -$5.1M -$10.1M $24.9M $16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.5M -$5.1M -$10.1M $24.9M $16M
 
Basic EPS (Cont. Ops) $0.33 -$0.12 -$0.22 $0.54 $0.35
Diluted EPS (Cont. Ops) $0.32 -$0.12 -$0.22 $0.52 $0.34
Weighted Average Basic Share $43.5M $44.6M $45.9M $46.4M $46.2M
Weighted Average Diluted Share $44.7M $45.5M $45.9M $68.9M $46.2M
 
EBITDA $24.2M $16.5M $21.9M $54.9M $50.6M
EBIT $19.1M $3.4M -$8.5M $36.4M $29.4M
 
Revenue (Reported) $131M $159.2M $172M $181.2M $187.3M
Operating Income (Reported) $25.5M $44.9M $14.2M $34M $29.5M
Operating Income (Adjusted) $19.1M $3.4M -$8.5M $36.4M $29.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $429.6M $541.5M $666.8M $675M $701M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $117.3M $140.3M $199.3M $184.7M $170.4M
Gross Profit $312.3M $401.3M $467.5M $490.3M $530.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.4M $55.5M $84.8M $76.3M $81.6M
Selling, General & Admin $193.5M $199.3M $254.5M $269.4M $294.1M
Other Inc / (Exp) -$10.4M -$45.6M -$22.2M -$16.8M -$163.8M
Operating Expenses $260.8M $268.4M $396.6M $403M $433M
Operating Income $51.5M $132.8M $70.9M $87.3M $97.6M
 
Net Interest Expenses $21M $30.9M $35.4M $8.9M --
EBT. Incl. Unusual Items $20.1M $56.4M $13.3M $61.7M -$63.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$125.4M $14.4M -$2.6M $19.7M $36.5M
Net Income to Company $145.5M $42M $15.9M $42M -$99.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $145.5M $42M $15.9M $42M -$99.6M
 
Basic EPS (Cont. Ops) $3.38 $0.95 $0.35 $0.90 -$2.16
Diluted EPS (Cont. Ops) $3.28 $0.92 $0.31 $0.83 -$2.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $63.5M $113.9M $140.4M $154.6M $29.1M
EBIT $43.6M $85.4M $48.9M $79M -$49.7M
 
Revenue (Reported) $429.6M $541.5M $666.8M $675M $701M
Operating Income (Reported) $51.5M $132.8M $70.9M $87.3M $97.6M
Operating Income (Adjusted) $43.6M $85.4M $48.9M $79M -$49.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $541.5M $666.8M $675M $701M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $140.3M $199.3M $184.7M $170.4M --
Gross Profit $401.3M $467.5M $490.3M $530.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $55.5M $84.8M $76.3M $81.6M --
Selling, General & Admin $199.3M $254.5M $269.4M $294.1M --
Other Inc / (Exp) -$45.6M -$22.2M -$16.8M -$163.8M --
Operating Expenses $268.4M $396.6M $403M $433M --
Operating Income $132.8M $70.9M $87.3M $97.6M --
 
Net Interest Expenses $30.9M $35.4M $8.9M -- --
EBT. Incl. Unusual Items $56.4M $13.3M $61.7M -$63.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M -$2.6M $19.7M $36.5M --
Net Income to Company $42M $15.9M $42M -$99.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42M $15.9M $42M -$99.6M --
 
Basic EPS (Cont. Ops) $0.95 $0.35 $0.90 -$2.16 --
Diluted EPS (Cont. Ops) $0.92 $0.31 $0.83 -$2.19 --
Weighted Average Basic Share $177M $182.1M $184.9M $185M --
Weighted Average Diluted Share $182.5M $190.7M $219M $195M --
 
EBITDA $113.9M $140.4M $154.6M $29.1M --
EBIT $85.4M $48.9M $79M -$49.7M --
 
Revenue (Reported) $541.5M $666.8M $675M $701M --
Operating Income (Reported) $132.8M $70.9M $87.3M $97.6M --
Operating Income (Adjusted) $85.4M $48.9M $79M -$49.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100M $585.6M $104.1M $153.3M $276.8M
Short Term Investments $421.7M $70.8M $184.5M $125.3M $207.8M
Accounts Receivable, Net $53M $96.3M $98.4M $105.6M $113.3M
Inventory $64.7M $98.6M $96.1M $104.4M $125.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.3M $14.8M $15.2M $21.5M $21.9M
Total Current Assets $651.6M $866M $498.3M $510M $745.1M
 
Property Plant And Equipment $211.2M $264.8M $254.4M $234.9M $216.4M
Long-Term Investments $95.5M -- $37.2M $2.4M --
Goodwill $99.5M $145.2M $163.2M $163.2M --
Other Intangibles $96.5M $624M $540.5M $483.3M $426M
Other Long-Term Assets $14M $22M $27.2M $36M $35.6M
Total Assets $1.3B $2.1B $1.7B $1.6B $1.6B
 
Accounts Payable $10.4M $10.5M $15.2M $15.7M $19.1M
Accrued Expenses $48.8M $82.1M $63.6M $42.6M $51.3M
Current Portion Of Long-Term Debt $149.6M $374.7M $33.6M $8.6M $201.8M
Current Portion Of Capital Lease Obligations $7.4M $7.9M $9.1M $8.8M $8.9M
Other Current Liabilities $14.7M -- -- -- --
Total Current Liabilities $253.3M $521.1M $147.8M $97.4M $309.9M
 
Long-Term Debt $313M $674.5M $655.8M $513.8M $383.5M
Capital Leases -- -- -- -- --
Total Liabilities $654.8M $1.3B $906.2M $704.3M $775.2M
 
Common Stock $44K $45K $46K $46K $47K
Other Common Equity Adj -- $167K -$380K $247K $343K
Common Equity $619.7M $730.4M $775M $870.1M $778.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $619.7M $730.4M $775M $870.1M $778.3M
 
Total Liabilities and Equity $1.3B $2.1B $1.7B $1.6B $1.6B
Cash and Short Terms $521.7M $656.4M $288.7M $278.6M $484.6M
Total Debt $462.7M $1B $689.5M $522.4M $585.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100M $585.6M $104.1M $153.3M $276.8M
Short Term Investments $421.7M $70.8M $184.5M $125.3M $207.8M
Accounts Receivable, Net $53M $96.3M $98.4M $105.6M $113.3M
Inventory $64.7M $98.6M $96.1M $104.4M $125.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.3M $14.8M $15.2M $21.5M $21.9M
Total Current Assets $651.6M $866M $498.3M $510M $745.1M
 
Property Plant And Equipment $211.2M $264.8M $254.4M $234.9M $216.4M
Long-Term Investments $95.5M -- $37.2M $2.4M --
Goodwill $99.5M $145.2M $163.2M $163.2M --
Other Intangibles $96.5M $624M $540.5M $483.3M $426M
Other Long-Term Assets $14M $22M $27.2M $36M $35.6M
Total Assets $1.3B $2.1B $1.7B $1.6B $1.6B
 
Accounts Payable $10.4M $10.5M $15.2M $15.7M $19.1M
Accrued Expenses $48.8M $82.1M $63.6M $42.6M $51.3M
Current Portion Of Long-Term Debt $149.6M $374.7M $33.6M $8.6M $201.8M
Current Portion Of Capital Lease Obligations $7.4M $7.9M $9.1M $8.8M $8.9M
Other Current Liabilities $14.7M -- -- -- --
Total Current Liabilities $253.3M $521.1M $147.8M $97.4M $309.9M
 
Long-Term Debt $313M $674.5M $655.8M $513.8M $383.5M
Capital Leases -- -- -- -- --
Total Liabilities $654.8M $1.3B $906.2M $704.3M $775.2M
 
Common Stock $44K $45K $46K $46K $47K
Other Common Equity Adj -- $167K -$380K $247K $343K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $619.7M $730.4M $775M $870.1M $778.3M
 
Total Liabilities and Equity $1.3B $2.1B $1.7B $1.6B $1.6B
Cash and Short Terms $521.7M $656.4M $288.7M $278.6M $484.6M
Total Debt $462.7M $1B $689.5M $522.4M $585.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $145.5M $42M $15.9M $42M -$99.6M
Depreciation & Amoritzation $19.9M $28.5M $91.5M $75.6M $78.8M
Stock-Based Compensation $39.9M $42.2M $48.1M $47.9M $51.2M
Change in Accounts Receivable -$5.5M -$10.4M -$2.1M -$7.2M -$7.7M
Change in Inventories -$6.4M -$4.5M $2.5M -$8.3M -$20.9M
Cash From Operations $77M $125.7M $145.3M $154.6M $189.4M
 
Capital Expenditures $37.8M $45.9M $30.1M $15.2M $10.6M
Cash Acquisitions -- -$420M -$32M -- --
Cash From Investing -$277.6M -$20.8M -$225.2M $77.5M -$83.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $402.5M $363.8M -- $149.6M $287.5M
Long-Term Debt Repaid -$209.9M -- -$427.7M -$330.3M -$210.9M
Repurchase of Common Stock -- -- -- -- -$25M
Other Financing Activities -$18.1M -$9.7M -$1.2M -$7M -$36.6M
Cash From Financing $222.3M $380.7M -$401.5M -$183M $17.4M
 
Beginning Cash (CF) $78.2M $100M $585.6M $104.1M $153.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M $485.6M -$481.4M $49.2M $123.5M
Ending Cash (CF) $100M $585.6M $104.1M $153.3M $276.8M
 
Levered Free Cash Flow $39.2M $79.9M $115.2M $139.5M $178.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.5M -$5.1M -$10.1M $24.9M $16M
Depreciation & Amoritzation $5.1M $13.1M $30.4M $18.5M $21.2M
Stock-Based Compensation $10.9M $10.9M $12.7M $12.4M $12.3M
Change in Accounts Receivable -$6.9M -$13.5M -$4.9M -$8.6M -$12.7M
Change in Inventories $3.9M -$1.9M $735K -$7.8M -$13.4M
Cash From Operations $46.7M $23.2M $42M $47.6M $33.1M
 
Capital Expenditures $14.4M $9.2M $5.5M $1.8M $2.1M
Cash Acquisitions -- -$420M -- -- --
Cash From Investing -$82.3M $66.9M $11.2M $8.4M -$368K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$59.4M -$2.8M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$8.4M -- -$106K -$26.8M
Cash From Financing $10.4M $361.4M -$58.5M -$1.8M -$2M
 
Beginning Cash (CF) $125.2M $134M $109.4M $99.1M $246M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.3M $451.5M -$5.3M $54.2M $30.8M
Ending Cash (CF) $100M $585.6M $104.1M $153.3M $276.8M
 
Levered Free Cash Flow $32.3M $14M $36.5M $45.8M $31M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $145.5M $42M $15.9M $42M -$99.6M
Depreciation & Amoritzation $19.9M $28.5M $91.5M $75.6M $78.8M
Stock-Based Compensation $39.9M $42.2M $48.1M $47.9M $51.2M
Change in Accounts Receivable -$5.5M -$10.4M -$2.1M -$7.2M -$7.7M
Change in Inventories -$6.4M -$4.5M $2.5M -$8.3M -$20.9M
Cash From Operations $77M $125.7M $145.3M $154.6M $189.4M
 
Capital Expenditures $37.8M $45.9M $30.1M $15.2M $10.6M
Cash Acquisitions -- -$420M -- -- --
Cash From Investing -$277.6M -$20.8M -$225.2M $77.5M -$83.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $149.6M $287.5M
Long-Term Debt Repaid -- -- -$427.7M -$330.3M -$210.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18.1M -- -- -$7M -$36.6M
Cash From Financing $222.3M $380.7M -$401.5M -$183M $17.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M $485.6M -$481.4M $49.2M $123.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.2M $79.9M $115.2M $139.5M $178.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $42M $15.9M $42M -$99.6M --
Depreciation & Amoritzation $28.5M $91.5M $75.6M $78.8M --
Stock-Based Compensation $42.2M $48.1M $47.9M $51.2M --
Change in Accounts Receivable -$10.4M -$2.1M -$7.2M -$7.7M --
Change in Inventories -$4.5M $2.5M -$8.3M -$20.9M --
Cash From Operations $125.7M $145.3M $154.6M $189.4M --
 
Capital Expenditures $45.9M $30.1M $15.2M $10.6M --
Cash Acquisitions -$420M -- -- -- --
Cash From Investing -$20.8M -$225.2M $77.5M -$83.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $149.6M $287.5M --
Long-Term Debt Repaid -- -$427.7M -$330.3M -$210.9M --
Repurchase of Common Stock -- -- -- -$25M --
Other Financing Activities -$9.7M -- -$7M -$36.6M --
Cash From Financing $380.7M -$401.5M -$183M $17.4M --
 
Beginning Cash (CF) $406.5M $1B $325.6M $830.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $485.6M -$481.4M $49.2M $123.5M --
Ending Cash (CF) $892.1M $562.4M $374.8M $953.8M --
 
Levered Free Cash Flow $79.9M $115.2M $139.5M $178.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock