Financhill
Buy
59

PDEX Quote, Financials, Valuation and Earnings

Last price:
$48.78
Seasonality move :
13.27%
Day range:
$45.75 - $48.81
52-week range:
$16.18 - $54.84
Dividend yield:
0%
P/E ratio:
31.81x
P/S ratio:
2.98x
P/B ratio:
5.14x
Volume:
64.4K
Avg. volume:
37.3K
1-year change:
180.84%
Market cap:
$158.6M
Revenue:
$53.8M
EPS (TTM):
$1.53
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $34.8M $38M $42M $46.1M $53.8M
Revenue Growth (YoY) 28.2% 9.17% 10.55% 9.62% 16.83%
 
Cost of Revenues $21.7M $24.5M $28.9M $33.3M $39.3M
Gross Profit $13.1M $13.6M $13.1M $12.7M $14.6M
Gross Profit Margin 37.73% 35.7% 31.24% 27.66% 27.02%
 
R&D Expenses $2.3M $4.4M $3M $2.8M $3.2M
Selling, General & Admin $3.8M $4.7M $5M $4.2M $4.2M
Other Inc / (Exp) $982K $3.3M $924K $3.9M -$4.1M
Operating Expenses $6.1M $9.1M $8M $7M $7.4M
Operating Income $7.1M $4.5M $5.2M $5.8M $7.2M
 
Net Interest Expenses $141K $226K $388K $239K $414K
EBT. Incl. Unusual Items $7.9M $7.6M $5.7M $9.4M $2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $1.4M $1.1M $2.4M $507K
Net Income to Company $6.1M $6.2M $4.6M $7.1M $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.1M $6.2M $4.6M $7.1M $2.1M
 
Basic EPS (Cont. Ops) $1.56 $1.63 $1.26 $1.98 $0.61
Diluted EPS (Cont. Ops) $1.50 $1.57 $1.21 $1.95 $0.60
Weighted Average Basic Share $3.9M $3.8M $3.6M $3.6M $3.5M
Weighted Average Diluted Share $4.1M $3.9M $3.8M $3.6M $3.6M
 
EBITDA $8.7M $8.7M $6.9M $10.8M $4.4M
EBIT $8.1M $8M $6.2M $10M $3.2M
 
Revenue (Reported) $34.8M $38M $42M $46.1M $53.8M
Operating Income (Reported) $7.1M $4.5M $5.2M $5.8M $7.2M
Operating Income (Adjusted) $8.1M $8M $6.2M $10M $3.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.6M $10M $11.1M $11.9M $14.9M
Revenue Growth (YoY) 18.65% 16.28% 11% 7.68% 24.75%
 
Cost of Revenues $5.1M $6.6M $8.1M $8.3M $9.7M
Gross Profit $3.5M $3.4M $3M $3.7M $5.2M
Gross Profit Margin 40.45% 34.32% 26.66% 30.64% 34.58%
 
R&D Expenses $1.1M $980K $929K $805K $843K
Selling, General & Admin $835K $1.1M $1.1M $1M $1.3M
Other Inc / (Exp) -$107K $149K $431K -$2.6M $433K
Operating Expenses $1.9M $2.1M $2M $1.8M $2.1M
Operating Income $1.5M $1.3M $950K $1.8M $3M
 
Net Interest Expenses $1K $96K -- $109K $127K
EBT. Incl. Unusual Items $1.4M $1.4M $1.5M -$829K $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $283K $307K $266K -$214K $853K
Net Income to Company $1.2M $1.1M $1.2M -$615K $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $1.1M $1.2M -$615K $2.5M
 
Basic EPS (Cont. Ops) $0.30 $0.29 $0.33 -$0.17 $0.76
Diluted EPS (Cont. Ops) $0.29 $0.28 $0.33 -$0.17 $0.75
Weighted Average Basic Share $3.9M $3.7M $3.6M $3.5M $3.3M
Weighted Average Diluted Share $4M $3.8M $3.7M $3.5M $3.3M
 
EBITDA $1.6M $1.7M $1.8M -$413K $3.8M
EBIT $1.5M $1.5M $1.6M -$696K $3.5M
 
Revenue (Reported) $8.6M $10M $11.1M $11.9M $14.9M
Operating Income (Reported) $1.5M $1.3M $950K $1.8M $3M
Operating Income (Adjusted) $1.5M $1.5M $1.6M -$696K $3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.2M $39.4M $43.1M $46.9M $56.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.3M $25.9M $30.5M $33.5M $40.8M
Gross Profit $13.8M $13.5M $12.7M $13.5M $16M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.9M $4.3M $2.9M $2.7M $3.2M
Selling, General & Admin $3.8M $5M $4.9M $4.1M $4.5M
Other Inc / (Exp) -$107K $3.6M $1.2M $920K -$1.1M
Operating Expenses $6.7M $9.2M $7.9M $6.8M $7.7M
Operating Income $7.1M $4.3M $4.8M $6.6M $8.4M
 
Net Interest Expenses $118K $309K $205K $435K $433K
EBT. Incl. Unusual Items $7.9M $7.5M $5.8M $7.1M $6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $1.5M $1.1M $1.9M $1.6M
Net Income to Company $6.2M $6.1M $4.7M $5.3M $5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.2M $6.1M $4.7M $5.3M $5.2M
 
Basic EPS (Cont. Ops) $1.60 $1.53 $1.10 $1.48 $1.55
Diluted EPS (Cont. Ops) $1.54 $1.48 $1.08 $1.45 $1.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $8.7M $8.7M $7M $8.6M $8.5M
EBIT $8.1M $8M $6.3M $7.7M $7.4M
 
Revenue (Reported) $36.2M $39.4M $43.1M $46.9M $56.8M
Operating Income (Reported) $7.1M $4.3M $4.8M $6.6M $8.4M
Operating Income (Adjusted) $8.1M $8M $6.3M $7.7M $7.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.6M $10M $11.1M $11.9M $14.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1M $6.6M $8.1M $8.3M $9.7M
Gross Profit $3.5M $3.4M $3M $3.7M $5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $980K $929K $805K $843K
Selling, General & Admin $835K $1.1M $1.1M $1M $1.3M
Other Inc / (Exp) -$107K $149K $431K -$2.6M $433K
Operating Expenses $1.9M $2.1M $2M $1.8M $2.1M
Operating Income $1.5M $1.3M $950K $1.8M $3M
 
Net Interest Expenses $1K $96K -- $109K $127K
EBT. Incl. Unusual Items $1.4M $1.4M $1.5M -$829K $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $283K $307K $266K -$214K $853K
Net Income to Company $1.2M $1.1M $1.2M -$615K $2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $1.1M $1.2M -$615K $2.5M
 
Basic EPS (Cont. Ops) $0.30 $0.29 $0.33 -$0.17 $0.76
Diluted EPS (Cont. Ops) $0.29 $0.28 $0.33 -$0.17 $0.75
Weighted Average Basic Share $3.9M $3.7M $3.6M $3.5M $3.3M
Weighted Average Diluted Share $4M $3.8M $3.7M $3.5M $3.3M
 
EBITDA $1.6M $1.7M $1.8M -$413K $3.8M
EBIT $1.5M $1.5M $1.6M -$696K $3.5M
 
Revenue (Reported) $8.6M $10M $11.1M $11.9M $14.9M
Operating Income (Reported) $1.5M $1.3M $950K $1.8M $3M
Operating Income (Adjusted) $1.5M $1.5M $1.6M -$696K $3.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $6.4M $3.7M $849K $2.9M $2.6M
Short Term Investments $2.6M $1.3M $755K $1.1M $4.2M
Accounts Receivable, Net $5.2M $10.9M $15.4M $10M $13.9M
Inventory $8.2M $8.4M $12.7M $16.2M $15.3M
Prepaid Expenses $145K $434K $790K $296K $345K
Other Current Assets -- -- -- -- --
Total Current Assets $22.7M $25M $31.2M $31M $36.6M
 
Property Plant And Equipment $5.6M $12.9M $13.4M $13.2M $12.7M
Long-Term Investments $2.4M $1.7M $4.1M $7.5M $1.6M
Goodwill -- -- -- -- --
Other Intangibles $162K $186K $118K $81K $54K
Other Long-Term Assets $42K $67K $42K $42K $42K
Total Assets $31.1M $40.3M $49.1M $51.8M $52.5M
 
Accounts Payable $2M $2.3M $3.8M $2.3M $4.5M
Accrued Expenses $2.1M $1.9M $2.4M $2.7M $2.9M
Current Portion Of Long-Term Debt $651K $1.2M $3.3M $3.8M $4.4M
Current Portion Of Capital Lease Obligations $339K $344K $379K $416K $455K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2M $6.3M $11.4M $9.7M $12.9M
 
Long-Term Debt $3.3M $11.5M $10.3M $8.9M $7.5M
Capital Leases -- -- -- -- --
Total Liabilities $12.1M $20.2M $23.7M $20.2M $21.6M
 
Common Stock $12.8M $8M $7.7M $6.8M $3.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $19.1M $20.1M $25.4M $31.6M $30.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.1M $20.1M $25.4M $31.6M $30.9M
 
Total Liabilities and Equity $31.1M $40.3M $49.1M $51.8M $52.5M
Cash and Short Terms $9M $5M $1.6M $4.1M $6.8M
Total Debt $3.9M $12.8M $13.5M $12.7M $11.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.2M $5.2M $2.8M $1.9M $3.1M
Short Term Investments $2.4M $1.5M $813K $1M $4.7M
Accounts Receivable, Net $6.1M $10.1M $11M $11M $13.5M
Inventory $8.3M $8.9M $15.7M $16.3M $16.6M
Prepaid Expenses $343K $151K $928K -- --
Other Current Assets -- -- -$2K $201K $412K
Total Current Assets $22.5M $26M $31.8M $31.4M $38.5M
 
Property Plant And Equipment $5.5M $13.5M $13.3M $13M $12.7M
Long-Term Investments $2.3M $1.7M $1.9M $1.4M $1.5M
Goodwill -- -- -- -- --
Other Intangibles $159K $195K $108K $75K $47K
Other Long-Term Assets $42K $67K $42K $42K $44K
Total Assets $30.8M $41.9M $48M $49.6M $54.3M
 
Accounts Payable $1.8M $2.5M $3.5M $2.7M $4.4M
Accrued Expenses $1.8M $2.2M $3.2M $2.7M $4M
Current Portion Of Long-Term Debt -- $1.2M $3.3M $2.8M $2.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.5M $6.2M $11.7M $8.3M $11.3M
 
Long-Term Debt $3.1M $11.2M $9.9M $8.6M $11.1M
Capital Leases -- -- -- -- --
Total Liabilities $10.7M $20.5M $23.5M $18.4M $23.4M
 
Common Stock $12.6M $8.2M $7.4M $7M $1.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.1M $21.4M $24.4M $31.2M $30.9M
 
Total Liabilities and Equity $30.8M $41.9M $48M $49.6M $54.3M
Cash and Short Terms $7.6M $6.7M $3.6M $2.9M $7.8M
Total Debt $3.8M $12.5M $13.2M $11.4M $13.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $6.1M $6.2M $4.6M $7.1M $2.1M
Depreciation & Amoritzation $573K $686K $726K $857K $1.2M
Stock-Based Compensation $286K $901K $1.3M $766K $605K
Change in Accounts Receivable -$1.1M -$5.8M -$4.4M $5.4M -$3.9M
Change in Inventories -$2M -$199K -$4.2M -$3.5M $898K
Cash From Operations $4.9M -$2.1M -$847K $5.5M $6.2M
 
Capital Expenditures $565K $8.3M $1.7M $974K $983K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$3.7M -$1.2M -$885K -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $9.1M $2M $5.3M $4M
Long-Term Debt Repaid -$630K -$351K -$1.2M -$6.1M -$4.8M
Repurchase of Common Stock -$3.4M -$5.5M -$1.6M -$1.5M -$3.5M
Other Financing Activities -- -$259K -- -$223K --
Cash From Financing -$4M $3.1M -$790K -$2.5M -$4.3M
 
Beginning Cash (CF) $7.7M $6.4M $3.7M $849K $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$2.7M -$2.9M $2.1M -$305K
Ending Cash (CF) $6.4M $3.7M $849K $2.9M $2.6M
 
Levered Free Cash Flow $4.4M -$10.4M -$2.5M $4.5M $5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2M $1.1M $1.2M -$615K $2.5M
Depreciation & Amoritzation $150K $184K $193K $283K $302K
Stock-Based Compensation $26K $300K $207K $188K $113K
Change in Accounts Receivable -$986K $834K $4.3M -$1.1M $428K
Change in Inventories -$75K -$470K -$3M -$97K -$1.3M
Cash From Operations -$888K $2.7M $2.9M $392K $1.9M
 
Capital Expenditures $90K $860K $178K $126K $431K
Cash Acquisitions -- -- -- -- --
Cash From Investing $25K -$874K -$90K -$126K -$431K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1M -- $5M
Long-Term Debt Repaid -$161K -$306K -$1.3M -$1.3M -$3.4M
Repurchase of Common Stock -- -$95K -$354K -- -$2.3M
Other Financing Activities -$259K -- -$223K -- -$273K
Cash From Financing -$356K -$371K -$853K -$1.3M -$1M
 
Beginning Cash (CF) $6.4M $3.7M $849K $2.9M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $1.5M $1.9M -$1M $450K
Ending Cash (CF) $5.2M $5.2M $2.8M $1.9M $3.1M
 
Levered Free Cash Flow -$978K $1.8M $2.7M $266K $1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.2M $6.1M $4.7M $5.3M $5.2M
Depreciation & Amoritzation $585K $720K $735K $947K $1.2M
Stock-Based Compensation $300K $1.2M $1.2M $747K $530K
Change in Accounts Receivable -$3M -$4M -$946K $13K -$2.4M
Change in Inventories -$1.5M -$594K -$6.8M -$600K -$340K
Cash From Operations $3.1M $1.5M -$656K $3M $7.7M
 
Capital Expenditures $590K $9.1M $989K $922K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$939K -$4.6M -$451K -$921K -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $9.1M $3M $4.3M $9M
Long-Term Debt Repaid -$632K -$496K -$2.3M -$6.1M -$6.9M
Repurchase of Common Stock -$2.7M -$5.6M -$1.9M -$1.2M -$5.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.5M $3.1M -$1.3M -$2.9M -$4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.3M -$25K -$2.4M -$894K $1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.6M -$7.6M -$1.6M $2M $6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2M $1.1M $1.2M -$615K $2.5M
Depreciation & Amoritzation $150K $184K $193K $283K $302K
Stock-Based Compensation $26K $300K $207K $188K $113K
Change in Accounts Receivable -$986K $834K $4.3M -$1.1M $428K
Change in Inventories -$75K -$470K -$3M -$97K -$1.3M
Cash From Operations -$888K $2.7M $2.9M $392K $1.9M
 
Capital Expenditures $90K $860K $178K $126K $431K
Cash Acquisitions -- -- -- -- --
Cash From Investing $25K -$874K -$90K -$126K -$431K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1M -- $5M
Long-Term Debt Repaid -$161K -$306K -$1.3M -$1.3M -$3.4M
Repurchase of Common Stock -- -$95K -$354K -- -$2.3M
Other Financing Activities -$259K -- -$223K -- -$273K
Cash From Financing -$356K -$371K -$853K -$1.3M -$1M
 
Beginning Cash (CF) $6.4M $3.7M $849K $2.9M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M $1.5M $1.9M -$1M $450K
Ending Cash (CF) $5.2M $5.2M $2.8M $1.9M $3.1M
 
Levered Free Cash Flow -$978K $1.8M $2.7M $266K $1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock