Financhill
Sell
44

PRDO Quote, Financials, Valuation and Earnings

Last price:
$25.97
Seasonality move :
7.25%
Day range:
$25.95 - $26.78
52-week range:
$16.12 - $29.47
Dividend yield:
1.84%
P/E ratio:
13.13x
P/S ratio:
2.69x
P/B ratio:
1.84x
Volume:
2.4M
Avg. volume:
506.7K
1-year change:
49.74%
Market cap:
$1.7B
Revenue:
$710M
EPS (TTM):
$1.99
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $627.7M $687.3M $693M $695.2M $710M
Revenue Growth (YoY) 7.98% 9.5% 0.83% 0.31% 2.13%
 
Cost of Revenues $101.9M $111.8M $108.7M $116.7M $130.3M
Gross Profit $525.8M $575.5M $584.3M $578.5M $579.7M
Gross Profit Margin 83.76% 83.74% 84.31% 83.21% 81.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $386.7M $369.7M $374.2M $384.5M $364.9M
Other Inc / (Exp) -$43.1M -$48M -$44.3M -$46.4M -$25.4M
Operating Expenses $395.8M $384.4M $390.9M $404.3M $381.8M
Operating Income $129.9M $191.1M $193.4M $174.2M $197.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $93M $146.8M $149.1M $134.3M $192.1M
Earnings of Discontinued Ops. -$612K -$90K -- -- --
Income Tax Expense $22.4M $22.5M $39.4M $38.4M $44.5M
Net Income to Company $70M $124.3M $109.6M $95.9M $147.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70M $124.3M $109.6M $95.9M $147.7M
 
Basic EPS (Cont. Ops) $1.00 $1.79 $1.57 $1.41 $2.22
Diluted EPS (Cont. Ops) $0.97 $1.74 $1.55 $1.39 $2.18
Weighted Average Basic Share $70.1M $69.4M $70M $67.9M $66.5M
Weighted Average Diluted Share $72.1M $71.3M $70.9M $69M $67.8M
 
EBITDA $102.3M $161.8M $166.8M $154.4M $209.4M
EBIT $93.2M $147M $150M $134.7M $192.5M
 
Revenue (Reported) $627.7M $687.3M $693M $695.2M $710M
Operating Income (Reported) $129.9M $191.1M $193.4M $174.2M $197.9M
Operating Income (Adjusted) $93.2M $147M $150M $134.7M $192.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $169.1M $174M $168.4M $179.9M $169.8M
Revenue Growth (YoY) 9.14% 2.88% -3.21% 6.83% -5.61%
 
Cost of Revenues $27.6M $26M $30.1M $33.5M $28.3M
Gross Profit $141.6M $148M $138.3M $146.4M $141.5M
Gross Profit Margin 83.7% 85.08% 82.1% 81.38% 83.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94M $96.1M $96M $84.5M $85M
Other Inc / (Exp) -$11.5M -$10.3M -$8.1M -$15.1M -$8.8M
Operating Expenses $98M $100M $101M $88.4M $88M
Operating Income $43.6M $48.1M $37.2M $58M $53.5M
 
Net Interest Expenses -- $418K -- -- --
EBT. Incl. Unusual Items $32.8M $37.3M $31.3M $48.1M $52.4M
Earnings of Discontinued Ops. -$21K -- -- -- --
Income Tax Expense -$7.2M $9.6M $9.2M $6.8M $14.1M
Net Income to Company $39.9M $27.8M $22.1M $41.3M $38.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.9M $27.8M $22.1M $41.3M $38.3M
 
Basic EPS (Cont. Ops) $0.58 $0.40 $0.33 $0.63 $0.58
Diluted EPS (Cont. Ops) $0.56 $0.39 $0.32 $0.62 $0.57
Weighted Average Basic Share $69.2M $70.1M $67.5M $65.6M $65.7M
Weighted Average Diluted Share $71M $71.5M $68.6M $67.1M $67.3M
 
EBITDA $36.8M $41.8M $36.5M $52.1M $55.5M
EBIT $32.8M $37.9M $31.4M $48.2M $52.4M
 
Revenue (Reported) $169.1M $174M $168.4M $179.9M $169.8M
Operating Income (Reported) $43.6M $48.1M $37.2M $58M $53.5M
Operating Income (Adjusted) $32.8M $37.9M $31.4M $48.2M $52.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $674.6M $704.3M $678.9M $738.2M $652.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.1M $112.1M $110.8M $131.3M $115.9M
Gross Profit $566.5M $592.2M $568.1M $606.9M $536.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $365.8M $378.6M $366.3M $384.1M $335.2M
Other Inc / (Exp) -$48.7M -$47.1M -$41M -$26.6M -$36M
Operating Expenses $379M $394.4M $386.1M $402.4M $347.8M
Operating Income $187.5M $197.8M $182M $204.5M $189.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $143.6M $151.2M $144.6M $194.2M $180.6M
Earnings of Discontinued Ops. -$87K -$21K -- -- --
Income Tax Expense $18.7M $38.9M $40.2M $47.8M $47.3M
Net Income to Company $124.7M $112.2M $104.4M $146.4M $133.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $124.7M $112.2M $104.4M $146.4M $133.3M
 
Basic EPS (Cont. Ops) $1.80 $1.61 $1.53 $2.19 $2.04
Diluted EPS (Cont. Ops) $1.75 $1.57 $1.50 $2.15 $1.99
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $156.9M $168M $164.7M $212.9M $193.8M
EBIT $143.7M $152.2M $144.9M $194.6M $181.2M
 
Revenue (Reported) $674.6M $704.3M $678.9M $738.2M $652.8M
Operating Income (Reported) $187.5M $197.8M $182M $204.5M $189.1M
Operating Income (Adjusted) $143.7M $152.2M $144.9M $194.6M $181.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $516.2M $533.2M $519.1M $562.1M $504.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $83.1M $83.5M $85.5M $100.1M $85.7M
Gross Profit $433M $449.7M $433.6M $462M $419.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $278.2M $287.1M $279.2M $278.8M $249.1M
Other Inc / (Exp) -$37.2M -$36.4M -$33M -$13.3M -$23.8M
Operating Expenses $288.9M $298.9M $294.1M $292.2M $258.3M
Operating Income $144.1M $150.8M $139.5M $169.7M $160.9M
 
Net Interest Expenses -- $418K -- -- --
EBT. Incl. Unusual Items $110M $114.3M $109.8M $169.7M $158.2M
Earnings of Discontinued Ops. -$69K -- -- -- --
Income Tax Expense $12.7M $29.1M $29.9M $39.3M $42.1M
Net Income to Company $97.2M $85.2M $79.9M $130.5M $116.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $97.2M $85.2M $79.9M $130.5M $116.1M
 
Basic EPS (Cont. Ops) $1.41 $1.22 $1.18 $1.95 $1.77
Diluted EPS (Cont. Ops) $1.37 $1.19 $1.15 $1.92 $1.73
Weighted Average Basic Share $208.1M $210.5M $204.6M $200.3M $196.9M
Weighted Average Diluted Share $213.6M $214.6M $207.3M $204.2M $201.2M
 
EBITDA $120.9M $127.1M $125M $183.5M $167.9M
EBIT $110.1M $115.3M $110.1M $170M $158.8M
 
Revenue (Reported) $516.2M $533.2M $519.1M $562.1M $504.8M
Operating Income (Reported) $144.1M $150.8M $139.5M $169.7M $160.9M
Operating Income (Adjusted) $110.1M $115.3M $110.1M $170M $158.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $108.7M $105.7M $320M $109.4M $118M
Short Term Investments $185.5M $300.7M $174.2M $399.3M $485.1M
Accounts Receivable, Net $55M $44.7M $43M $42.6M $29.4M
Inventory $576K $596K $904K $1.9M $5M
Prepaid Expenses $7.3M $8.2M $6.9M $8.4M $11.7M
Other Current Assets $1.9M $341K $2.5M $597K $155K
Total Current Assets $360.4M $467.1M $554.5M $575.1M $655M
 
Property Plant And Equipment $76.4M $72.5M $65M $52.2M $40.5M
Long-Term Investments -- -- -- -- --
Goodwill $87.4M $118.3M $162.6M $243.5M $241.2M
Other Intangibles $7.9M $15.5M $32.2M $53.6M $36.2M
Other Long-Term Assets $5.7M $6.4M $6.7M $6.5M $6.8M
Total Assets $599.1M $721.5M $847.4M $957.4M $1B
 
Accounts Payable $11.5M $13.3M $10.8M $13.5M $10.8M
Accrued Expenses $54.5M $44.8M $49.2M $63.9M $53.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.8M $9.8M $9.4M $6.6M $5.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $103.8M $103.8M $140.2M $163.4M $111M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $167.9M $165.6M $197.3M $231.5M $165.9M
 
Common Stock $860K $873K $887K $894K $903K
Other Common Equity Adj $344K $364K -$96K -$5.4M -$666K
Common Equity $431.3M $555.9M $650.1M $725.8M $841.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $431.3M $555.9M $650.1M $725.8M $841.4M
 
Total Liabilities and Equity $599.1M $721.5M $847.4M $957.4M $1B
Cash and Short Terms $294.2M $406.4M $494.2M $508.7M $603.1M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $58.1M $266.4M $147.1M $165.6M $238M
Short Term Investments $305.6M $209.4M $375.9M $429.6M $483.8M
Accounts Receivable, Net $37.6M $42.5M $43.1M $41.3M $32M
Inventory $616K $1.2M $2M $2.2M $3.9M
Prepaid Expenses $7.8M $8.1M $9.3M $10.1M $10.7M
Other Current Assets $418K $2.5M $521K $261K $263K
Total Current Assets $416.9M $537.1M $582.3M $669.6M $773.5M
 
Property Plant And Equipment $75.9M $64.6M $56.6M $45.6M $33.8M
Long-Term Investments -- -- -- -- --
Goodwill $118.3M $162.7M $184.1M $241.2M $241.2M
Other Intangibles $16.4M $34.1M $44.3M $40M $32.9M
Other Long-Term Assets $5.9M $6.1M $6.5M $5.2M $6.5M
Total Assets $683.8M $836.4M $899.2M $1B $1.1B
 
Accounts Payable $12.9M $12.7M $13.3M $14.5M $13.6M
Accrued Expenses $42.9M $51.1M $51.1M $67.6M $62.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11M $10M $6M $5.8M $5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $98.5M $134.4M $140.4M $139.2M $141.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $162.1M $191M $193M $196.4M $181.3M
 
Common Stock $865K $879K $894K $901K $910K
Other Common Equity Adj $603K -$3K -$6.3M -$5M $1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $521.7M $645.4M $706.2M $829.7M $935.4M
 
Total Liabilities and Equity $683.8M $836.4M $899.2M $1B $1.1B
Cash and Short Terms $363.7M $475.8M $523M $595.3M $721.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $70M $124.3M $109.6M $95.9M $147.7M
Depreciation & Amoritzation $9.1M $14.8M $16.8M $19.7M $16.9M
Stock-Based Compensation $9.3M $13.4M $15M $8.8M $8.1M
Change in Accounts Receivable -$32.5M $7M $12M $4.7M $12M
Change in Inventories -$1.2M $3M $3.3M $2.6M -$3M
Cash From Operations $73.1M $180M $191.1M $148.2M $112M
 
Capital Expenditures $5.2M $9.8M $10.5M $12.6M $6.4M
Cash Acquisitions -- -$39.8M -$57.1M -$84.3M -$6M
Cash From Investing $7.7M -$165.9M $54.3M -$326.8M -$88.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$14.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$3.9M -$17.9M -$25.3M -$23.1M -$8.3M
Other Financing Activities -$2.7M -$912K -$5.5M -$5.8M -$3.2M
Cash From Financing -$4.8M -$13.1M -$29.9M -$27.7M -$23.4M
 
Beginning Cash (CF) $32.7M $108.7M $109.7M $325.2M $118.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.9M $997K $215.5M -$206.3M $137K
Ending Cash (CF) $108.7M $109.7M $325.2M $118.9M $119M
 
Levered Free Cash Flow $67.9M $170.2M $180.7M $135.6M $105.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $39.9M $27.8M $22.1M $41.3M $38.3M
Depreciation & Amoritzation $4M $3.9M $5.1M $3.9M $3.1M
Stock-Based Compensation $3.2M $3.9M $1.9M $2.3M $2.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $32.4M $61.5M $52.9M $32.6M $51M
 
Capital Expenditures $4M $3.2M $2.3M $1.2M $975K
Cash Acquisitions -$5.8M -$56.9M -$32M -- --
Cash From Investing -$66M $118.6M -$46.1M -$721K $67.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$7.2M -$8.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$553K -- -$7.4M -- --
Other Financing Activities -$205K -- -- -$1M -$276K
Cash From Financing $153K $170K -$7.4M -$7.8M -$8.5M
 
Beginning Cash (CF) $95.5M $91.3M $149.9M $150M $128.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.4M $180.3M -$629K $24.1M $109.9M
Ending Cash (CF) $62.1M $271.6M $149.3M $174.1M $238.8M
 
Levered Free Cash Flow $28.3M $58.2M $50.5M $31.4M $50M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $124.7M $112.2M $104.4M $146.4M $133.3M
Depreciation & Amoritzation $13.2M $15.8M $19.8M $18.3M $12.6M
Stock-Based Compensation $15.1M $14.9M $9.9M $9.2M $8.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $125.4M $186.4M $154.6M $139.4M $157.2M
 
Capital Expenditures $9.4M $8.6M $13.3M $8.3M $4.6M
Cash Acquisitions -$39.8M -$56.9M -$39.2M -$45.3M --
Cash From Investing -$120.4M $25.9M -$225.7M -$102.2M -$50M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$7.2M -$30.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$21.7M -$5.4M -$43M -$2.7M -$12.3M
Other Financing Activities -$942K -$2.1M -$9.1M -$3.4M -$3.7M
Cash From Financing -$20.3M -$2.8M -$51.1M -$12.3M -$42.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.3M $209.5M -$122.3M $24.8M $64.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $116M $177.8M $141.3M $131.1M $152.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $97.2M $85.2M $79.9M $130.5M $116.1M
Depreciation & Amoritzation $10.8M $11.8M $14.9M $13.4M $9.1M
Stock-Based Compensation $9.7M $11.3M $6.2M $6.7M $7.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $137.8M $144.2M $107.6M $98.8M $144M
 
Capital Expenditures $7.5M $6.3M $9.1M $4.8M $3M
Cash Acquisitions -$39.8M -$56.9M -$39M -- --
Cash From Investing -$167.5M $24.3M -$255.7M -$31.2M $7.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$7.2M -$23.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$17.9M -$5.4M -$23.1M -$2.7M -$6.8M
Other Financing Activities -$894K -$2M -$5.6M -$3.2M -$3.7M
Cash From Financing -$16.8M -$6.6M -$27.8M -$12.4M -$31.5M
 
Beginning Cash (CF) $246.2M $291.1M $666.8M $368.2M $374.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.6M $161.9M -$175.9M $55.2M $119.8M
Ending Cash (CF) $199.6M $453M $490.9M $423.4M $494.5M
 
Levered Free Cash Flow $130.3M $137.9M $98.5M $94M $141M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.27% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.7% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.95% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock