Financhill
Buy
65

ATGE Quote, Financials, Valuation and Earnings

Last price:
$87.13
Seasonality move :
7.01%
Day range:
$86.50 - $88.94
52-week range:
$43.78 - $92.93
Dividend yield:
0%
P/E ratio:
20.11x
P/S ratio:
2.11x
P/B ratio:
2.35x
Volume:
2.1M
Avg. volume:
420.5K
1-year change:
46.99%
Market cap:
$3.3B
Revenue:
$1.6B
EPS (TTM):
$4.34
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $866.4M $899.2M $1.4B $1.5B $1.6B
Revenue Growth (YoY) -14.54% 3.79% 53.67% 4.99% 9.22%
 
Cost of Revenues $457.2M $457.9M $659.8M $648.5M $698.5M
Gross Profit $409.3M $441.3M $722.1M $802.3M $886.1M
Gross Profit Margin 47.24% 49.08% 52.25% 55.3% 55.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $280.3M $292.5M $566.5M $586M $633M
Other Inc / (Exp) $91.8M -$31.7M -$86.9M -$41.1M -$25.5M
Operating Expenses $280.3M $292.5M $566.5M $586M $633M
Operating Income $129M $148.9M $155.6M $216.3M $253.1M
 
Net Interest Expenses $15.8M $41.4M $120.1M $63.2M $63.7M
EBT. Incl. Unusual Items $205M $75.8M -$51.5M $112M $163.9M
Earnings of Discontinued Ops. -$305.7M $6.1M $346.9M -$8.4M -$936K
Income Tax Expense -$14.9M $12.3M -$15.5M $10.3M $26.2M
Net Income to Company $219.9M $63.4M -$36M $101.8M $137.7M
 
Minority Interest in Earnings $444K $434K -- -- --
Net Income to Common Excl Extra Items -$85.3M $70M $311M $93.4M $136.8M
 
Basic EPS (Cont. Ops) -$1.59 $1.36 $6.43 $2.08 $3.47
Diluted EPS (Cont. Ops) -$1.59 $1.36 $6.43 $2.05 $3.39
Weighted Average Basic Share $53.7M $51.3M $48.4M $44.8M $39.4M
Weighted Average Diluted Share $54.1M $51.6M $48.4M $45.6M $40.3M
 
EBITDA $309.6M $201.7M $234M $321.4M $326.2M
EBIT $224.5M $117.1M $47.4M $170.3M $218.2M
 
Revenue (Reported) $866.4M $899.2M $1.4B $1.5B $1.6B
Operating Income (Reported) $129M $148.9M $155.6M $216.3M $253.1M
Operating Income (Adjusted) $224.5M $117.1M $47.4M $170.3M $218.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $268.2M $289.1M $354.3M $368.8M $417.4M
Revenue Growth (YoY) 5.35% 7.77% 22.56% 4.11% 13.16%
 
Cost of Revenues $113.7M $152.1M $159.6M $168.6M $186M
Gross Profit $154.5M $137M $194.6M $200.2M $231.4M
Gross Profit Margin 57.61% 47.4% 54.94% 54.29% 55.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100.2M $129.4M $146.4M $166.1M $159.1M
Other Inc / (Exp) -$17.1M -$34.2M -$25.5M -$6.4M -$1.5M
Operating Expenses $100.2M $129.4M $146.4M $166.1M $159.1M
Operating Income $54.4M $7.6M $48.2M $34.1M $72.3M
 
Net Interest Expenses $2.7M $42M $16.2M $13M $12.4M
EBT. Incl. Unusual Items $34.5M -$68.6M $6.6M $14.8M $58.4M
Earnings of Discontinued Ops. -$7.6M $19.2M -$4.9M -$1.3M -$80K
Income Tax Expense $7.1M $8.6M $1.1M $2.8M $12.2M
Net Income to Company $27.4M -$77.2M $5.5M $12M $46.2M
 
Minority Interest in Earnings $91K -- -- -- --
Net Income to Common Excl Extra Items $19.9M -$58M $592K $10.6M $46.2M
 
Basic EPS (Cont. Ops) $0.38 -$1.17 $0.01 $0.26 $1.22
Diluted EPS (Cont. Ops) $0.38 -$1.17 $0.01 $0.25 $1.18
Weighted Average Basic Share $52.5M $49.7M $45.3M $41.4M $37.7M
Weighted Average Diluted Share $52.8M $49.7M $46.3M $42.2M $39.1M
 
EBITDA $63M -$2.8M $72.8M $57.7M $90.3M
EBIT $36.9M -$42M $23.7M $29M $70.8M
 
Revenue (Reported) $268.2M $289.1M $354.3M $368.8M $417.4M
Operating Income (Reported) $54.4M $7.6M $48.2M $34.1M $72.3M
Operating Income (Adjusted) $36.9M -$42M $23.7M $29M $70.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $880.1M $969.5M $1.5B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $442.8M $504.3M $667.4M $657.5M $715.9M
Gross Profit $437.2M $465.2M $783M $807.9M $917.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $281.4M $351.1M $582M $605.7M $625.9M
Other Inc / (Exp) $76.4M -$50.1M -$80.1M -$22.1M -$20.6M
Operating Expenses $281.4M $351.1M $582M $605.7M $625.9M
Operating Income $155.8M $114.1M $201.1M $202.2M $291.3M
 
Net Interest Expenses $13.9M $80.7M $93.4M $60M $63.1M
EBT. Incl. Unusual Items $218.4M -$16.6M $27.5M $120.2M $207.6M
Earnings of Discontinued Ops. -$310.2M $25.1M $322.8M -$4.8M $297K
Income Tax Expense -$11.6M $16.7M -$22.6M $12M $35.6M
Net Income to Company $230M -$41.2M $46.7M $108.2M $172M
 
Minority Interest in Earnings $426K $343K -- -- --
Net Income to Common Excl Extra Items -$79.8M -$7.9M $372.9M $103.4M $172.3M
 
Basic EPS (Cont. Ops) -$1.57 -$0.05 $7.66 $2.33 $4.46
Diluted EPS (Cont. Ops) -$1.59 -$0.07 $7.59 $2.29 $4.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $322.4M $143.9M $313.4M $306.9M $359.1M
EBIT $235M $46.2M $117M $176.1M $260.4M
 
Revenue (Reported) $880.1M $969.5M $1.5B $1.5B $1.6B
Operating Income (Reported) $155.8M $114.1M $201.1M $202.2M $291.3M
Operating Income (Adjusted) $235M $46.2M $117M $176.1M $260.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $268.2M $289.1M $354.3M $368.8M $417.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.7M $152.1M $159.6M $168.6M $186M
Gross Profit $154.5M $137M $194.6M $200.2M $231.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100.2M $129.4M $146.4M $166.1M $159.1M
Other Inc / (Exp) -$17.1M -$34.2M -$25.5M -$6.4M -$1.5M
Operating Expenses $100.2M $129.4M $146.4M $166.1M $159.1M
Operating Income $54.4M $7.6M $48.2M $34.1M $72.3M
 
Net Interest Expenses $2.7M $42M $16.2M $13M $12.4M
EBT. Incl. Unusual Items $34.5M -$68.6M $6.6M $14.8M $58.4M
Earnings of Discontinued Ops. -$7.6M $19.2M -$4.9M -$1.3M -$80K
Income Tax Expense $7.1M $8.6M $1.1M $2.8M $12.2M
Net Income to Company $27.4M -$77.2M $5.5M $12M $46.2M
 
Minority Interest in Earnings $91K -- -- -- --
Net Income to Common Excl Extra Items $19.9M -$58M $592K $10.6M $46.2M
 
Basic EPS (Cont. Ops) $0.38 -$1.17 $0.01 $0.26 $1.22
Diluted EPS (Cont. Ops) $0.38 -$1.17 $0.01 $0.25 $1.18
Weighted Average Basic Share $52.5M $49.7M $45.3M $41.4M $37.7M
Weighted Average Diluted Share $52.8M $49.7M $46.3M $42.2M $39.1M
 
EBITDA $63M -$2.8M $72.8M $57.7M $90.3M
EBIT $36.9M -$42M $23.7M $29M $70.8M
 
Revenue (Reported) $268.2M $289.1M $354.3M $368.8M $417.4M
Operating Income (Reported) $54.4M $7.6M $48.2M $34.1M $72.3M
Operating Income (Adjusted) $36.9M -$42M $23.7M $29M $70.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $500.5M $476.4M $347M $272.2M $219.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $87M $43M $81.6M $102.7M $126.8M
Inventory -- -- -- -- --
Prepaid Expenses $104.6M $128.2M -- -- --
Other Current Assets -- -- $127.5M $102.5M $70.1M
Total Current Assets $692.8M $1.5B $557.1M $480.3M $418.1M
 
Property Plant And Equipment $461M $451.1M $467.9M $419.3M $425.3M
Long-Term Investments -- -- -- -- --
Goodwill $686.2M $310.2M $961.3M $961.3M $961.3M
Other Intangibles $287.5M $137.5M $873.6M $812.3M $776.7M
Other Long-Term Assets $78.9M $617.6M $119.3M $80.6M $111M
Total Assets $2.2B $3.1B $3B $2.8B $2.7B
 
Accounts Payable $46.5M $42.4M $57.1M $81.8M $102.6M
Accrued Expenses $153.3M $180.7M $165.9M $157.8M $168.3M
Current Portion Of Long-Term Debt $3M $3M -- -- --
Current Portion Of Capital Lease Obligations $51.6M $54M $50.8M $37.7M $31.4M
Other Current Liabilities -- $59.9M -- -- --
Total Current Liabilities $346M $408.8M $423.6M $431.2M $487.7M
 
Long-Term Debt $286.1M $1.1B $838.9M $695.1M $648.7M
Capital Leases -- -- -- -- --
Total Liabilities $915.4M $1.8B $1.5B $1.4B $1.4B
 
Common Stock $807K $811K $818K $822K $832K
Other Common Equity Adj -$9.1M -$7.4M -$2.2M -$2.2M -$2.2M
Common Equity $1.3B $1.3B $1.5B $1.5B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.9M $1.8M -- -- --
Total Equity $1.3B $1.3B $1.5B $1.5B $1.4B
 
Total Liabilities and Equity $2.2B $3.1B $3B $2.8B $2.7B
Cash and Short Terms $500.5M $476.4M $347M $272.2M $219.3M
Total Debt $289.1M $1.1B $838.9M $695.1M $648.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $561.2M $360.1M $327.5M $262.4M $264.8M
Short Term Investments $9.4M -- -- -- --
Accounts Receivable, Net $99.5M $163.2M $109.2M $145.2M $168.9M
Inventory -- -- -- -- --
Prepaid Expenses $97.4M $165.7M $128.1M -- --
Other Current Assets -- -- -- $60.8M $78.5M
Total Current Assets $768.5M $709.3M $569.9M $472.9M $516.9M
 
Property Plant And Equipment $476.8M $490.9M $439.9M $435.8M $416.4M
Long-Term Investments -- -- -- -- --
Goodwill $686.5M $1.3B $961.3M $961.3M $961.3M
Other Intangibles $285M $1.1B $855M $801.7M $773.9M
Other Long-Term Assets $94.8M $117.1M $120.6M $67.6M $115.8M
Total Assets $2.3B $3.8B $3B $2.8B $2.8B
 
Accounts Payable $48.1M $113.6M $64.4M $76.9M $91.4M
Accrued Expenses $138.6M $191.9M $148.8M $132.5M $137.1M
Current Portion Of Long-Term Debt $3M $6.4M -- -- --
Current Portion Of Capital Lease Obligations $51.9M $57.2M $50.1M $35.7M $32.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $409.9M $635.7M $490.5M $495.6M $551.3M
 
Long-Term Debt $285.6M $1.6B $741.7M $695.7M $649.3M
Capital Leases -- -- -- -- --
Total Liabilities $996.2M $2.5B $1.5B $1.4B $1.4B
 
Common Stock $810K $817K $821K $826K $838K
Other Common Equity Adj -$8.6M -$740K -$2.2M -$2.2M -$2.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8M $1.8M -- -- --
Total Equity $1.3B $1.3B $1.5B $1.4B $1.4B
 
Total Liabilities and Equity $2.3B $3.8B $3B $2.8B $2.8B
Cash and Short Terms $570.6M $360.1M $327.5M $262.4M $264.8M
Total Debt $288.6M $1.6B $741.7M $695.7M $649.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $219.9M $63.4M -$36M $101.8M $137.7M
Depreciation & Amoritzation $85.1M $84.5M $186.6M $151.1M $108M
Stock-Based Compensation $13.9M $12.8M $22.6M $14.3M $25.9M
Change in Accounts Receivable -$11.4M $15.4M -$41.4M -$56.3M -$76.4M
Change in Inventories -- -- -- -- --
Cash From Operations $107.7M $192.2M $10.6M $191.9M $295.8M
 
Capital Expenditures $39.6M $39.9M $31.1M $26M $48.9M
Cash Acquisitions -- -- -$1.5B -- --
Cash From Investing $382.5M -$56.7M -$551.8M $23.7M -$47.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $230.2M $800M $850M -- $1.9M
Long-Term Debt Repaid -$338M -$3M -$1.1B -$150.9M -$51.9M
Repurchase of Common Stock -$136.9M -$100M -$120M -$123.1M -$262M
Other Financing Activities -$11.7M -$22.3M -$84.2M -$17.8M -$7.7M
Cash From Financing -$256.1M $676.5M -$424.5M -$288.5M -$301.8M
 
Beginning Cash (CF) $300.5M $501.1M $1.3B $347.9M $275.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $234.1M $812M -$965.7M -$72.9M -$53.9M
Ending Cash (CF) $483.4M $1.3B $347.9M $275.1M $221.2M
 
Levered Free Cash Flow $68.1M $152.3M -$20.5M $165.9M $246.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $27.4M -$77.2M $5.5M $12M $46.2M
Depreciation & Amoritzation $26.1M $39.3M $49M $28.8M $19.6M
Stock-Based Compensation $4M $9.7M $6.1M $7.5M $9.5M
Change in Accounts Receivable -$13.4M -$78.3M -$33.2M -$54.9M -$56.8M
Change in Inventories -- -- -- -- --
Cash From Operations $79.9M $40.9M $91.3M $95.1M $89.3M
 
Capital Expenditures $14.4M $6.7M $5.6M $10.4M $10.4M
Cash Acquisitions -- -$1.5B -- -- --
Cash From Investing -$14.4M -$1.5B -$6.3M -$10.3M -$9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $850M -- -- $9.9M
Long-Term Debt Repaid -$750K -$291M -$100.9M -- -$9.9M
Repurchase of Common Stock -- -- -- -$90.5M -$33.2M
Other Financing Activities -$3.9M -$51.8M -$3.5M -$5.7M -$10.7M
Cash From Financing -$4.6M $515M -$103M -$95.4M -$34.1M
 
Beginning Cash (CF) $501.1M $1.3B $347.9M $275.1M $221.2M
Foreign Exchange Rate Adjustment $62K -$70K -- -- --
Additions / Reductions $61M -$933.2M -$17.9M -$10.6M $45.7M
Ending Cash (CF) $562.1M $344.2M $330M $264.4M $266.9M
 
Levered Free Cash Flow $65.5M $34.2M $85.8M $84.6M $78.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $230M -$41.2M $46.7M $108.2M $172M
Depreciation & Amoritzation $87.5M $97.7M $196.4M $130.8M $98.7M
Stock-Based Compensation $12.7M $18.5M $19M $15.6M $27.9M
Change in Accounts Receivable $13.5M -$49.5M $3.7M -$78M -$78.3M
Change in Inventories -- -- -- -- --
Cash From Operations $140.2M $153.1M $61.1M $195.6M $290M
 
Capital Expenditures $43.6M $32.1M $29.9M $30.9M $48.9M
Cash Acquisitions -- -$1.5B -$6.3M -- --
Cash From Investing $373.9M -$1.5B $931M $19.7M -$47.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $195M $1.7B -- -- --
Long-Term Debt Repaid -$238M -$293.3M -$889.6M -$50M -$61.8M
Repurchase of Common Stock -- -- -- -$213.6M -$204.7M
Other Financing Activities -$4.4M -$70.1M -$35.9M -$19.9M -$12.8M
Cash From Financing -$143.9M $1.2B -$1B -$280.9M -$240.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.1M -$182.2M -$50.4M -$65.6M $2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $96.5M $121M $31.2M $164.7M $241.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $27.4M -$77.2M $5.5M $12M $46.2M
Depreciation & Amoritzation $26.1M $39.3M $49M $28.8M $19.6M
Stock-Based Compensation $4M $9.7M $6.1M $7.5M $9.5M
Change in Accounts Receivable -$13.4M -$78.3M -$33.2M -$54.9M -$56.8M
Change in Inventories -- -- -- -- --
Cash From Operations $79.9M $40.9M $91.3M $95.1M $89.3M
 
Capital Expenditures $14.4M $6.7M $5.6M $10.4M $10.4M
Cash Acquisitions -- -$1.5B -- -- --
Cash From Investing -$14.4M -$1.5B -$6.3M -$10.3M -$9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $850M -- -- $9.9M
Long-Term Debt Repaid -$750K -$291M -$100.9M -- -$9.9M
Repurchase of Common Stock -- -- -- -$90.5M -$33.2M
Other Financing Activities -$3.9M -$51.8M -$3.5M -$5.7M -$10.7M
Cash From Financing -$4.6M $515M -$103M -$95.4M -$34.1M
 
Beginning Cash (CF) $501.1M $1.3B $347.9M $275.1M $221.2M
Foreign Exchange Rate Adjustment $62K -$70K -- -- --
Additions / Reductions $61M -$933.2M -$17.9M -$10.6M $45.7M
Ending Cash (CF) $562.1M $344.2M $330M $264.4M $266.9M
 
Levered Free Cash Flow $65.5M $34.2M $85.8M $84.6M $78.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 9.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.45% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock