Financhill
Sell
45

RDNT Quote, Financials, Valuation and Earnings

Last price:
$72.69
Seasonality move :
18.68%
Day range:
$70.15 - $72.85
52-week range:
$33.44 - $93.65
Dividend yield:
0%
P/E ratio:
444.64x
P/S ratio:
2.94x
P/B ratio:
6.02x
Volume:
1.2M
Avg. volume:
600.1K
1-year change:
109.29%
Market cap:
$5.4B
Revenue:
$1.6B
EPS (TTM):
-$0.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1.1B $1.3B $1.4B $1.6B
Revenue Growth (YoY) 18.36% -7.13% 22.69% 8.74% 13.05%
 
Cost of Revenues $999.7M $965.9M $1.1B $1.3B $1.4B
Gross Profit $154.5M $105.9M $191.8M $165.7M $221.4M
Gross Profit Margin 13.39% 9.88% 14.59% 11.59% 13.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.8M -$379K $3.5M $44M $10.3M
Operating Expenses $80.6M $60.5M $87.6M $115.9M $128.4M
Operating Income $73.9M $45.4M $104.2M $49.8M $93M
 
Net Interest Expenses $48M $45.9M $48.8M $50.8M $64.5M
EBT. Incl. Unusual Items $29.7M -$854K $58.9M $43M $38.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $895K $14.6M $9.4M $8.5M
Net Income to Company $23.4M -$1.7M $44.3M $33.6M $30.3M
 
Minority Interest in Earnings -$8.7M -$13.1M -$19.6M -$23M -$27.3M
Net Income to Common Excl Extra Items $14.8M -$14.8M $24.7M $10.7M $3M
 
Basic EPS (Cont. Ops) $0.30 -$0.29 $0.47 $0.19 $0.05
Diluted EPS (Cont. Ops) $0.29 -$0.29 $0.46 $0.17 $0.05
Weighted Average Basic Share $49.7M $50.9M $52.5M $56.3M $63.6M
Weighted Average Diluted Share $50.2M $50.9M $53.4M $57.3M $64.7M
 
EBITDA $225.2M $199.7M $278.4M $278.5M $292.8M
EBIT $77.7M $45M $107.7M $93.8M $103.3M
 
Revenue (Reported) $1.2B $1.1B $1.3B $1.4B $1.6B
Operating Income (Reported) $73.9M $45.4M $104.2M $49.8M $93M
Operating Income (Adjusted) $77.7M $45M $107.7M $93.8M $103.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $291.8M $332.7M $350M $402M $461.1M
Revenue Growth (YoY) -0.31% 14.02% 5.22% 14.83% 14.72%
 
Cost of Revenues $246.5M $272.8M $313.9M $341.6M $391.8M
Gross Profit $45.3M $59.9M $36.1M $60.3M $69.3M
Gross Profit Margin 15.53% 18.02% 10.31% 15.01% 15.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $823K $3.1M $14.2M $19.3M $1.7M
Operating Expenses $21M $24.6M $29.2M $32.2M $35M
Operating Income $24.3M $35.3M $6.9M $28.1M $34.4M
 
Net Interest Expenses $11.1M $12M $12.4M $16.1M $19.4M
EBT. Incl. Unusual Items $14.1M $26.4M $8.6M $31.3M $16.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $5.3M $2.2M $7.2M $4.3M
Net Income to Company $10.2M $21.1M $6.4M $24.1M $12.3M
 
Minority Interest in Earnings -$4.1M -$4.9M -$5.8M -$6.5M -$9M
Net Income to Common Excl Extra Items $6.2M $16.2M $668K $17.5M $3.2M
 
Basic EPS (Cont. Ops) $0.12 $0.31 $0.01 $0.26 $0.04
Diluted EPS (Cont. Ops) $0.12 $0.30 $0.01 $0.25 $0.04
Weighted Average Basic Share $51.4M $52.8M $56.7M $67.8M $73.5M
Weighted Average Diluted Share $52M $53.8M $57.7M $68.8M $75.2M
 
EBITDA $63M $82.1M $67.8M $79.6M $71M
EBIT $25.1M $38.5M $21.1M $47.4M $36M
 
Revenue (Reported) $291.8M $332.7M $350M $402M $461.1M
Operating Income (Reported) $24.3M $35.3M $6.9M $28.1M $34.4M
Operating Income (Adjusted) $25.1M $38.5M $21.1M $47.4M $36M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $1.3B $1.4B $1.6B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $963.8M $1.1B $1.2B $1.4B $1.5B
Gross Profit $101M $193.4M $159.9M $211.9M $247.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $786K $15.1M $34.2M $17.1M $1.9M
Operating Expenses $59.3M $86.7M $107.8M $126.4M $134.5M
Operating Income $41.7M $106.8M $52.1M $85.5M $112.7M
 
Net Interest Expenses $44.9M $49.5M $47.2M $63.3M $78.4M
EBT. Incl. Unusual Items -$2.4M $72.4M $39.1M $39.3M $36.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $18.5M $9.1M $10M $5.7M
Net Income to Company -$54K $54M $30M $29.3M $30.6M
 
Minority Interest in Earnings -$10.3M -$19.5M -$22.2M -$25.3M -$35M
Net Income to Common Excl Extra Items -$10.4M $34.5M $7.8M $4M -$4.4M
 
Basic EPS (Cont. Ops) -$0.21 $0.66 $0.13 $0.02 -$0.07
Diluted EPS (Cont. Ops) -$0.21 $0.64 $0.12 -$0.01 -$0.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $195.1M $288.5M $266.6M $262M $324.6M
EBIT $42.5M $121.9M $86.3M $102.6M $114.6M
 
Revenue (Reported) $1.1B $1.3B $1.4B $1.6B $1.8B
Operating Income (Reported) $41.7M $106.8M $52.1M $85.5M $112.7M
Operating Income (Adjusted) $42.5M $121.9M $86.3M $102.6M $114.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $763.9M $981.9M $1B $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $708.1M $838.6M $934.8M $1B $1.2B
Gross Profit $55.8M $143.3M $111.4M $157.6M $183.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.3M $14.2M $44.9M $18.1M $9.7M
Operating Expenses $38.8M $65M $85.2M $95.7M $101.8M
Operating Income $17M $78.3M $26.2M $61.9M $81.6M
 
Net Interest Expenses $33.4M $37M $35.4M $47.9M $61.8M
EBT. Incl. Unusual Items -$17.8M $55.5M $35.7M $32.1M $29.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $12.5M $7.1M $7.7M $4.9M
Net Income to Company -$12.7M $43M $28.6M $24.3M $24.6M
 
Minority Interest in Earnings -$8.1M -$14.5M -$17.1M -$19.4M -$27.2M
Net Income to Common Excl Extra Items -$20.8M $28.6M $11.6M $4.9M -$2.6M
 
Basic EPS (Cont. Ops) -$0.42 $0.54 $0.20 $0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.42 $0.53 $0.19 $0.01 -$0.04
Weighted Average Basic Share $152.3M $157M $168.1M $185.4M $216.2M
Weighted Average Diluted Share $152.9M $159.8M $171M $187.4M $217.9M
 
EBITDA $131M $219.7M $207.9M $191.4M $207.5M
EBIT $15.7M $92.6M $71.1M $80M $91.3M
 
Revenue (Reported) $763.9M $981.9M $1B $1.2B $1.4B
Operating Income (Reported) $17M $78.3M $26.2M $61.9M $81.6M
Operating Income (Adjusted) $15.7M $92.6M $71.1M $80M $91.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $40.2M $102M $134.6M $127.8M $342.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $154.8M $129.6M $135.1M $166.4M $163.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $45M $33M $49.2M $54M $47.7M
Total Current Assets $241.2M $270.4M $324.3M $367.2M $579.3M
 
Property Plant And Equipment $813.3M $883M $1.1B $1.2B $1.2B
Long-Term Investments $34.5M $34.5M $42.2M $57.9M $92.7M
Goodwill $442M $472.9M $513.8M $677.7M $679.5M
Other Intangibles $43M $52.4M $56.6M $106.2M $90.6M
Other Long-Term Assets $37M $37M $36M $53.2M $46.3M
Total Assets $1.6B $1.8B $2.1B $2.4B $2.7B
 
Accounts Payable $64.3M $70.1M $86.5M $102.7M $122.9M
Accrued Expenses $143.3M $166.6M $177.5M $266.9M $220.1M
Current Portion Of Long-Term Debt $39.7M $39.8M $11.2M $12.4M $18M
Current Portion Of Capital Lease Obligations $64.5M $68.4M $65.5M $57.6M $56M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $327.4M $398.1M $374.8M $466.7M $437.5M
 
Long-Term Debt $652.7M $612.9M $743.5M $839.3M $812.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.5B $1.7B $1.9B $1.9B
 
Common Stock $5K $5K $5K $6K $7K
Other Common Equity Adj -$8M -$24.1M -$20.4M -$20.7M -$12.5M
Common Equity $151.7M $165.7M $228.9M $333M $630.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $81.5M $92.6M $117.3M $158.5M $182.7M
Total Equity $233.1M $258.3M $346.2M $491.5M $813.4M
 
Total Liabilities and Equity $1.6B $1.8B $2.1B $2.4B $2.7B
Cash and Short Terms $40.2M $102M $134.6M $127.8M $342.6M
Total Debt $692.4M $652.7M $754.7M $851.7M $830M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $89.7M $151.3M $95M $337.9M $748.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $137.4M $152.4M $172.5M $167.7M $199.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.5M $30.1M $53.3M $48.2M $38.1M
Total Current Assets $259.1M $340M $324.5M $578.7M $1B
 
Property Plant And Equipment $813.6M $1B $1.1B $1.2B $1.3B
Long-Term Investments $35.6M $44.2M $52M $94.5M $104.5M
Goodwill $470.7M $502.7M $575.1M $676.4M $711.8M
Other Intangibles $57.2M $57.5M $88.6M $91.8M $84.4M
Other Long-Term Assets $37.7M $41.3M $54.7M $54.5M $45.3M
Total Assets $1.7B $2B $2.2B $2.7B $3.3B
 
Accounts Payable $205.7M $240.8M $296.3M $302.1M $338.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $39.5M $11.2M $10.8M $16M $23.4M
Current Portion Of Capital Lease Obligations $70.5M $70.6M $66.9M $59.3M $58.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $373.8M $371.5M $409.2M $407.1M $470.1M
 
Long-Term Debt $627.2M $746.3M $735.5M $844.3M $996.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.8B $1.9B $2.2B
 
Common Stock $5K $5K $5K $7K $7K
Other Common Equity Adj -$24.9M -$21.3M -$29.7M -$18.3M -$1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $88.9M $114.5M $145.4M $177.3M $224.3M
Total Equity $246.1M $339.4M $458.4M $796.2M $1.1B
 
Total Liabilities and Equity $1.7B $2B $2.2B $2.7B $3.3B
Cash and Short Terms $89.7M $151.3M $95M $337.9M $748.9M
Total Debt $666.6M $757.5M $746.3M $860.3M $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $23.4M -$1.7M $44.3M $33.6M $30.3M
Depreciation & Amoritzation $147.4M $154.7M $170.7M $184.7M $189.5M
Stock-Based Compensation $8.7M $12.4M $25.2M $23.8M $26.8M
Change in Accounts Receivable -$17.5M $25.2M -$5.9M -$30.1M $2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $104.3M $233.8M $149.5M $146.4M $220.9M
 
Capital Expenditures $101.3M $125.4M $220.7M $249.4M $187.5M
Cash Acquisitions $29K -$1.6M -$1.4M -$1.4M -$14M
Cash From Investing -$99.5M -$126.2M -$221.5M -$246.9M -$201.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $358.3M $254.9M $845.6M $148M --
Long-Term Debt Repaid -$336.4M -$297.8M -$751.1M -$53.8M -$44M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3M -$2.7M $9.7M -$893K -$6.3M
Cash From Financing $25M -$45.6M $104.7M $93.6M $195.6M
 
Beginning Cash (CF) $10.4M $40.2M $102M $134.6M $127.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.8M $62M $32.7M -$6.9M $215M
Ending Cash (CF) $40.2M $102M $134.6M $127.8M $342.6M
 
Levered Free Cash Flow $3M $108.3M -$71.2M -$103M $33.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.2M $21.1M $6.4M $24.1M $12.3M
Depreciation & Amoritzation $37.9M $43.7M $46.7M $32.2M $35M
Stock-Based Compensation $2.1M $4.4M $3.3M $4.3M $4.7M
Change in Accounts Receivable -$11.6M $4.9M -$6.1M $6.7M -$3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $38.9M $41.6M $27M $31.3M $57.4M
 
Capital Expenditures $19M $34.7M $25.9M $30.8M $8.3M
Cash Acquisitions -$1.6M -$5.2M -- -$16.1M -$37.8M
Cash From Investing -$20.7M -$39.8M -$27.1M -$46.9M -$46M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- -$54K
Long-Term Debt Repaid -$12.7M -$2.9M -$3.3M -$4.6M -$7.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M $11.6M -- $1.7M $3.3M
Cash From Financing -$14.1M $8.7M -$3.3M -$3.2M -$4.3M
 
Beginning Cash (CF) $84.6M $140.9M $99.2M $356.7M $741.7M
Foreign Exchange Rate Adjustment $12K -$11K -$817K $95K $147K
Additions / Reductions $4.1M $10.4M -$3.3M -$18.9M $7.1M
Ending Cash (CF) $88.7M $151.3M $95M $337.9M $748.9M
 
Levered Free Cash Flow $19.8M $6.9M $1.1M $410K $49.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$54K $54M $30M $29.3M $30.6M
Depreciation & Amoritzation $152.6M $166.6M $180.3M $143.6M $195.6M
Stock-Based Compensation $11.9M $23.8M $22.7M $26M $26.8M
Change in Accounts Receivable $3.4M -$15.4M -$19.3M $5.2M -$31.3M
Change in Inventories -- -- -- -- --
Cash From Operations $192.1M $163.7M $142M $185.6M $279.4M
 
Capital Expenditures $93.3M $126.5M $230.8M $287.3M $196.1M
Cash Acquisitions -$1.6M -$71.6M $42.7M $9.6M -$36.9M
Cash From Investing -$93.8M -$197.5M -$185.1M -$276.7M -$232.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $264.9M $844.7M -- -- --
Long-Term Debt Repaid -$309.6M -$758.5M -$13.3M -$56.8M -$723.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $5.6M
Cash From Financing -$47.2M $96.4M -$13.7M $334.7M $364.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51M $62.7M -$56.8M $243.6M $411.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $98.8M $37.2M -$88.9M -$101.8M $83.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.7M $43M $28.6M $24.3M $24.6M
Depreciation & Amoritzation $115.3M $127.2M $136.8M $95.7M $101.8M
Stock-Based Compensation $10.1M $21.6M $19.1M $21.4M $21.4M
Change in Accounts Receivable $17.4M -$23.2M -$36.7M -$1.4M -$35.4M
Change in Inventories -- -- -- -- --
Cash From Operations $170.3M $100.3M $92.8M $131.9M $190.5M
 
Capital Expenditures $87.4M $88.5M $98.6M $136.5M $145.2M
Cash Acquisitions -$1.6M -$71.5M -$27.5M -$16.4M -$39.2M
Cash From Investing -$88.3M -$159.5M -$123M -$152.8M -$184.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $254.9M $844.7M -- -- $863.8M
Long-Term Debt Repaid -$287.1M -$747.8M -$9.9M -$13M -$692.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.3M $11.6M -- -$1.8M $10.2M
Cash From Financing -$33.5M $108.5M -$9.9M $231.1M $400.1M
 
Beginning Cash (CF) $219M $274M $304.5M $575.3M $1.6B
Foreign Exchange Rate Adjustment $6K -$32K $616K -$171K $40K
Additions / Reductions $48.6M $49.3M -$40.2M $210.2M $406.3M
Ending Cash (CF) $267.6M $323.2M $264.9M $785.4M $2B
 
Levered Free Cash Flow $82.9M $11.8M -$5.8M -$4.6M $45.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.59% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.68% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock