Financhill
Sell
1

ISPC Quote, Financials, Valuation and Earnings

Last price:
$2.83
Seasonality move :
-37.74%
Day range:
$2.98 - $3.97
52-week range:
$2.76 - $12.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
0.61x
Volume:
2.4M
Avg. volume:
341.9K
1-year change:
-70%
Market cap:
$2.9M
Revenue:
$9.9M
EPS (TTM):
-$19.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.3M $8.2M $11.1M $10.4M $9.9M
Revenue Growth (YoY) -2.2% 90.4% 36.06% -6.58% -4.56%
 
Cost of Revenues $2.1M $3.6M $5.2M $4.8M $4.8M
Gross Profit $2.2M $4.6M $5.9M $5.6M $5.1M
Gross Profit Margin 50.5% 56.19% 52.86% 54.27% 51.45%
 
R&D Expenses $993.3K $1.5M $1.8M $2.7M $3.6M
Selling, General & Admin $4.3M $5M $9.4M $12.4M $11.7M
Other Inc / (Exp) $719.9K -$149.4K -$945.3K $9.8K -$39.1K
Operating Expenses $6.1M $7M $11.8M $15.8M $16.3M
Operating Income -$3.9M -$2.4M -$5.9M -$10.2M -$11.2M
 
Net Interest Expenses $1.7M $2.1M $2.1M $69.6K --
EBT. Incl. Unusual Items -$4.9M -$4.7M -$9M -$10.2M -$11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$157K -- -- -- --
Net Income to Company -$4.7M -$4.7M -$9M -$10.2M -$11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$4.7M -$9M -$10.2M -$11.1M
 
Basic EPS (Cont. Ops) -$14.56 -$21.93 -$41.80 -$23.20 -$24.60
Diluted EPS (Cont. Ops) -$14.56 -$21.93 -$41.80 -$23.20 -$24.60
Weighted Average Basic Share $324.6K $212.1K $214.4K $442.2K $452.1K
Weighted Average Diluted Share $324.6K $212.1K $214.4K $442.2K $452.1K
 
EBITDA -$2.5M -$1.7M -$5.9M -$8.8M -$8.8M
EBIT -$3.2M -$2.6M -$6.9M -$10M -$10.9M
 
Revenue (Reported) $4.3M $8.2M $11.1M $10.4M $9.9M
Operating Income (Reported) -$3.9M -$2.4M -$5.9M -$10.2M -$11.2M
Operating Income (Adjusted) -$3.2M -$2.6M -$6.9M -$10M -$10.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3M $2.7M $2.6M $2.8M $2.7M
Revenue Growth (YoY) 224.83% 20.82% -4.97% 7.52% -4.17%
 
Cost of Revenues $903.9K $913.8K $1.2M $1.4M $1.6M
Gross Profit $1.3M $1.8M $1.4M $1.4M $1.1M
Gross Profit Margin 59.83% 66.39% 54.26% 49.87% 41.62%
 
R&D Expenses $413.4K $543.6K $752.7K $921.6K $754.7K
Selling, General & Admin $1.5M $2.5M $3.1M $2M $1.5M
Other Inc / (Exp) -$54K -$21.7K $3.2K $20.1K $271.7K
Operating Expenses $2.1M $3.3M $4.5M $3.6M $2.8M
Operating Income -$723.1K -$1.5M -$3.1M -$2.2M -$1.7M
 
Net Interest Expenses $469.4K $72.3K -- -- $6.1K
EBT. Incl. Unusual Items -$1.2M -$1.6M -$3.1M -$2.1M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$1.6M -$3.1M -$2.1M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$1.6M -$3.1M -$2.1M -$1.4M
 
Basic EPS (Cont. Ops) -$5.88 -$4.40 -$7.00 -$4.66 -$2.10
Diluted EPS (Cont. Ops) -$5.88 -$4.40 -$7.00 -$4.66 -$2.10
Weighted Average Basic Share $212.1K $348K $443.9K $453.3K $687.1K
Weighted Average Diluted Share $212.1K $348K $443.9K $453.3K $687.1K
 
EBITDA -$592.9K -$1.2M -$2.7M -$1.6M -$889.7K
EBIT -$777K -$1.5M -$3M -$2.1M -$1.4M
 
Revenue (Reported) $2.3M $2.7M $2.6M $2.8M $2.7M
Operating Income (Reported) -$723.1K -$1.5M -$3.1M -$2.2M -$1.7M
Operating Income (Adjusted) -$777K -$1.5M -$3M -$2.1M -$1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.8M $11.3M $10M $10.3M $10.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7M $5.6M $4.6M $4.8M $5.4M
Gross Profit $4.1M $5.7M $5.4M $5.5M $5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.6M $2.4M $3.3M $3.5M
Selling, General & Admin $4.4M $8.5M $11.3M $12.2M $11.1M
Other Inc / (Exp) -$225.5K -$1M -$13K -$9.2K $382.1K
Operating Expenses $6.3M $10.6M $15.5M $16M $14.7M
Operating Income -$2.2M -$4.9M -$10M -$10.4M -$9.8M
 
Net Interest Expenses $2M $2.6M $84.2K -- $147.4K
EBT. Incl. Unusual Items -$4.4M -$8.5M -$10.1M -$10.2M -$9.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$39.4K -- -- -- --
Net Income to Company -- -$8.5M -$10.1M -$10.2M -$9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$8.5M -$10.1M -$10.2M -$9.5M
 
Basic EPS (Cont. Ops) -$20.78 -$42.02 -$23.10 -$22.66 -$19.12
Diluted EPS (Cont. Ops) -$20.78 -$42.02 -$23.10 -$22.66 -$19.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.6M -$4.9M -$8.9M -$8.2M -$7M
EBIT -$2.4M -$5.9M -$10M -$10.1M -$9.3M
 
Revenue (Reported) $6.8M $11.3M $10M $10.3M $10.4M
Operating Income (Reported) -$2.2M -$4.9M -$10M -$10.4M -$9.8M
Operating Income (Adjusted) -$2.4M -$5.9M -$10M -$10.1M -$9.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.5M $8.6M $7.4M $7.4M $7.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $4M $3.3M $3.4M $4M
Gross Profit $3.4M $4.6M $4.1M $4M $3.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.3M $1.9M $2.6M $2.6M
Selling, General & Admin $3.4M $6.8M $8.7M $8M $6.9M
Other Inc / (Exp) -$69.3K -$922.5K $9.8K -$9.2K $412K
Operating Expenses $4.9M $8.5M $12.1M $12.3M $10.7M
Operating Income -$1.5M -$3.9M -$8M -$8.3M -$6.9M
 
Net Interest Expenses $1.5M $2.1M $53.8K -- $6.1K
EBT. Incl. Unusual Items -$3.1M -$6.9M -$8.1M -$8M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$150 -- -- -- --
Net Income to Company -$3.1M -$6.9M -$8.1M -$8M -$6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$6.9M -$8.1M -$8M -$6.5M
 
Basic EPS (Cont. Ops) -$14.42 -$34.50 -$18.40 -$17.86 -$12.30
Diluted EPS (Cont. Ops) -$14.42 -$34.50 -$18.40 -$17.86 -$12.30
Weighted Average Basic Share $636.4K $740.6K $1.3M $1.4M $1.7M
Weighted Average Diluted Share $636.4K $740.6K $1.3M $1.4M $1.7M
 
EBITDA -$909.5K -$4.1M -$7.1M -$6.5M -$4.7M
EBIT -$1.5M -$4.8M -$7.9M -$8M -$6.4M
 
Revenue (Reported) $5.5M $8.6M $7.4M $7.4M $7.8M
Operating Income (Reported) -$1.5M -$3.9M -$8M -$8.3M -$6.9M
Operating Income (Adjusted) -$1.5M -$4.8M -$7.9M -$8M -$6.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $53.9K $695.9K $27.7M $15.3M $2.3M
Short Term Investments -- -- -- -- $2.7M
Accounts Receivable, Net $833.6K $1.5M $3M $1.6M $728.4K
Inventory -- -- -- -- --
Prepaid Expenses $134.1K $417.9K -- -- --
Other Current Assets -- -- $327K $300.4K $292.1K
Total Current Assets $1.6M $3.5M $32.9M $19.7M $8.2M
 
Property Plant And Equipment $119.9K $75.6K $32.8K $410.5K $321.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.3M $2.6M $2.7M $4.5M $7.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.2M $6.2M $35.7M $24.6M $15.8M
 
Accounts Payable $737.8K $1.8M $832.7K $2.5M $3.9M
Accrued Expenses $2.2M $4.5M $1M $1.5M $1.5M
Current Portion Of Long-Term Debt $5.4M $6.1M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $158.5K $167.1K
Other Current Liabilities $2.2M $2.4M -- -- --
Total Current Liabilities $15.8M $22.1M $2.5M $4.3M $6M
 
Long-Term Debt -- $178.9K $3.4M -- --
Capital Leases -- -- -- -- --
Total Liabilities $26.9M $33.5M $5.9M $4.3M $6.1M
 
Common Stock $90 $90 $870 $890 $910
Other Common Equity Adj -- -- -- -- $840
Common Equity -$22.7M -$27.3M $29.8M $20.3M $9.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$22.7M -$27.3M $29.8M $20.3M $9.7M
 
Total Liabilities and Equity $4.2M $6.2M $35.7M $24.6M $15.8M
Cash and Short Terms $53.9K $695.9K $27.7M $15.3M $5M
Total Debt $10.6M $12.8M $3.4M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $957.3K $9.8M $20.7M $2.7M $1.8M
Short Term Investments -- -- -- $2.9M --
Accounts Receivable, Net $1.8M $2.7M $1.8M $1.7M $974.4K
Inventory $26.7K -- -- -- --
Prepaid Expenses $114.4K $459.3K $341.6K -- --
Other Current Assets -- -- -- $320.6K $277.6K
Total Current Assets $3.4M $14.9M $24.2M $9.1M $4.7M
 
Property Plant And Equipment $87.4K $44.8K $241.8K $380K $444.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.6M $2.7M $3.4M $6.6M $6.1M
Other Long-Term Assets -- -- -- $212.7K --
Total Assets $6M $17.6M $27.9M $16.3M $11.3M
 
Accounts Payable $1.2M $351.4K $967.7K $2.3M $4.1M
Accrued Expenses $3.7M $1M $893.3K $1M $1M
Current Portion Of Long-Term Debt $6M -- $816.7K -- --
Current Portion Of Capital Lease Obligations -- -- $155.6K $162.1K $42.5K
Other Current Liabilities $2.3M -- -- -- --
Total Current Liabilities $20.3M $2.1M $2.8M $3.5M $6.3M
 
Long-Term Debt $309.8K $3.4M $2.6M -- --
Capital Leases -- -- -- -- --
Total Liabilities $31.7M $5.5M $5.5M $3.6M $6.5M
 
Common Stock $540 $700 $890 $910 $80
Other Common Equity Adj -- -- -- $640 --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$25.7M $12.1M $22.4M $12.7M $4.7M
 
Total Liabilities and Equity $6M $17.6M $27.9M $16.3M $11.3M
Cash and Short Terms $957.3K $9.8M $20.7M $5.7M $1.8M
Total Debt $12.8M $3.4M $3.4M -- $864.4K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$4.7M -$4.7M -$9M -$10.2M -$11.1M
Depreciation & Amoritzation $635K $819.7K $1M $1.2M $2.1M
Stock-Based Compensation $360.4K $92.9K $622.1K $678.6K $459.7K
Change in Accounts Receivable -$270.3K -$894.5K -$2.7M $709.2K $820.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$288.4K -$10.7M -$5.8M -$5.8M
 
Capital Expenditures $1.5M $1.1M $1M $3.2M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.1M -$1M -$3.2M -$7.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.1M $2M $4M -- --
Long-Term Debt Repaid -- -- -$3M -$3.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$3.8M -- --
Cash From Financing $3.1M $2M $38.7M -$3.4M $70.9K
 
Beginning Cash (CF) $1.1M $53.9K $695.9K $27.7M $15.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $642K $27M -$12.4M -$13M
Ending Cash (CF) $53.9K $695.9K $27.7M $15.3M $2.3M
 
Levered Free Cash Flow -$4.2M -$1.4M -$11.7M -$9M -$10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.2M -$1.6M -$3.1M -$2.1M -$1.4M
Depreciation & Amoritzation $184.1K $254K $297.2K $524.1K $542.8K
Stock-Based Compensation $29.3K $399.8K $219.9K $106.3K $65.1K
Change in Accounts Receivable -$330.2K -$1.4M -$242.9K -$555.3K $216.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$319.4K -$6.1M -$2.3M -$1.6M -$1.1M
 
Capital Expenditures $273.9K $290.8K $772.1K $966.9K $180K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$273.9K -$290.8K -$772.1K $2.4M -$180K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $250K $3.5M -- -- $1M
Long-Term Debt Repaid -- -$3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$25.8K -- -- -$140K
Cash From Financing $250K $3M -$5K -- $860K
 
Beginning Cash (CF) $1.3M $13.2M $23.7M $2M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$343.3K -$3.4M -$3M $717.1K -$399.4K
Ending Cash (CF) $957.3K $9.8M $20.7M $2.7M $1.8M
 
Levered Free Cash Flow -$593.3K -$6.4M -$3M -$2.6M -$1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$8.5M -$10.1M -$10.2M -$9.5M
Depreciation & Amoritzation -- $934.5K $1.1M $1.9M $2.3M
Stock-Based Compensation $80.6K $462.5K $805.3K $396.7K $346.8K
Change in Accounts Receivable -- -$2.5M $943.8K $84.7K $247.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$9.4M -$6.9M -$6.4M -$4.3M
 
Capital Expenditures $865.9K $970.4K $1.9M $5.4M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$970.4K -$1.9M -$8.1M $1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $19.2M $19.7M -$3.4M $2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $8.8M $10.9M -$17.9M -$969.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10.3M -$8.8M -$11.7M -$6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.1M -$6.9M -$8.1M -$8M -$6.5M
Depreciation & Amoritzation $633K $747.8K $839.4K $1.5M $1.7M
Stock-Based Compensation $80.6K $450.2K $633.5K $351.6K $238.7K
Change in Accounts Receivable -$689.4K -$2.3M $1.3M $680.1K $106.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$263.7K -$9.3M -$5.6M -$6.2M -$4.7M
 
Capital Expenditures $865.9K $733.6K $1.5M $3.7M $636.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$865.9K -$733.7K -$1.5M -$6.5M $2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2M $4M -- -- $1M
Long-Term Debt Repaid -- -$3M -- -- --
Repurchase of Common Stock -- -- -- -- -$52.5K
Other Financing Activities -- -$2.4M -- -- -$395.3K
Cash From Financing $2M $19.2M $78.4K $70.9K $2M
 
Beginning Cash (CF) $1.7M $14.2M $77.5M $21.1M $6.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $903.4K $9.1M -$7.1M -$12.6M -$591.8K
Ending Cash (CF) $2.6M $23.3M $70.4M $8.5M $6M
 
Levered Free Cash Flow -$1.1M -$10.1M -$7.2M -$9.9M -$5.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock