Financhill
Sell
1

RXST Quote, Financials, Valuation and Earnings

Last price:
$33.64
Seasonality move :
22.68%
Day range:
$33.03 - $36.20
52-week range:
$33.03 - $66.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
9.91x
P/B ratio:
4.89x
Volume:
2.2M
Avg. volume:
836K
1-year change:
-11.74%
Market cap:
$1.4B
Revenue:
$89.1M
EPS (TTM):
-$0.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.2M $14.7M $22.6M $49M $89.1M
Revenue Growth (YoY) -- 554.98% 53.92% 116.9% 81.77%
 
Cost of Revenues $4.1M $13M $18.1M $27.7M $35.3M
Gross Profit -$1.8M $1.7M $4.5M $21.3M $53.8M
Gross Profit Margin -81.17% 11.62% 19.99% 43.52% 60.36%
 
R&D Expenses $29.6M $21.9M $24.5M $26M $29.1M
Selling, General & Admin $15.2M $15.2M $32.8M $58.7M $74.8M
Other Inc / (Exp) $170.6M $63M $7.7M -- -$1.8M
Operating Expenses $44.8M $37.1M $57.3M $84.6M $103.9M
Operating Income -$46.6M -$35.4M -$52.8M -$63.3M -$50.1M
 
Net Interest Expenses -- -- $3.6M $3.4M --
EBT. Incl. Unusual Items $126.2M $27.6M -$48.7M -$66.7M -$48.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24K $57K $8K $9K $20K
Net Income to Company $126.2M $27.6M -$48.7M -$66.8M -$48.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.2M $27.6M -$48.7M -$66.8M -$48.6M
 
Basic EPS (Cont. Ops) $1.39 $0.18 -$3.57 -$2.41 -$1.41
Diluted EPS (Cont. Ops) $1.39 $0.18 -$3.57 -$2.41 -$1.41
Weighted Average Basic Share $18.8M $19.1M $13.6M $27.7M $34.5M
Weighted Average Diluted Share $18.8M $19.1M $13.6M $27.7M $34.5M
 
EBITDA $130.2M $32.2M -$41M -$57.8M -$41M
EBIT $126.3M $28.1M -$45M -$61.8M -$45.3M
 
Revenue (Reported) $2.2M $14.7M $22.6M $49M $89.1M
Operating Income (Reported) -$46.6M -$35.4M -$52.8M -$63.3M -$50.1M
Operating Income (Adjusted) $126.3M $28.1M -$45M -$61.8M -$45.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.2M $5.8M $12.6M $22.2M $35.3M
Revenue Growth (YoY) -- 38.75% 118.03% 75.97% 59.08%
 
Cost of Revenues $3.5M $4.4M $7.3M $8.5M $10.1M
Gross Profit $720K $1.3M $5.4M $13.7M $25.2M
Gross Profit Margin 17.27% 23.18% 42.46% 61.85% 71.42%
 
R&D Expenses $5.8M $5.4M $6.4M $7.1M $8.8M
Selling, General & Admin $3.8M $9.1M $14.9M $19.1M $25.6M
Other Inc / (Exp) $39.5M $1.5M -- -$1.4M --
Operating Expenses $9.6M $14.5M $21.3M $26.2M $34.4M
Operating Income -$8.9M -$13.1M -$16M -$12.5M -$9.2M
 
Net Interest Expenses -- $1.1M $860K -- --
EBT. Incl. Unusual Items $30.7M -$12.7M -$16.8M -$12.4M -$6.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K -$4K -- $12K $13K
Net Income to Company $30.7M -$12.7M -$16.8M -$12.4M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.7M -$12.7M -$16.8M -$12.4M -$6.3M
 
Basic EPS (Cont. Ops) $0.31 -$0.68 -$0.61 -$0.35 -$0.16
Diluted EPS (Cont. Ops) $0.31 -$0.68 -$0.61 -$0.35 -$0.16
Weighted Average Basic Share $19.1M $18.7M $27.7M $35.7M $39.8M
Weighted Average Diluted Share $19.1M $18.7M $27.7M $35.7M $39.8M
 
EBITDA $31.8M -$10.6M -$14.5M -$11M -$5.2M
EBIT $30.7M -$11.6M -$15.5M -$12.2M -$6.3M
 
Revenue (Reported) $4.2M $5.8M $12.6M $22.2M $35.3M
Operating Income (Reported) -$8.9M -$13.1M -$16M -$12.5M -$9.2M
Operating Income (Adjusted) $30.7M -$11.6M -$15.5M -$12.2M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $19.1M $41.3M $76.6M $128.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $16.1M $24.6M $33.1M $40.5M
Gross Profit -- $3M $16.8M $43.5M $87.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $23.9M $25.2M $28.4M $32.5M
Selling, General & Admin -- $25.6M $54.6M $69.4M $94.4M
Other Inc / (Exp) $27.9M $42.8M -- -$1.8M --
Operating Expenses -- $49.4M $79.8M $97.8M $126.9M
Operating Income -- -$46.4M -$63M -$54.2M -$39.1M
 
Net Interest Expenses -- $3M $3.9M -- --
EBT. Incl. Unusual Items -- -$6.7M -$66.9M -$55M -$30.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $10K $6K $43K $20K
Net Income to Company -- -$6.7M -$66.9M -$55M -$30.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$6.7M -$66.9M -$55M -$30.7M
 
Basic EPS (Cont. Ops) -- -$0.59 -$2.44 -$1.73 -$0.82
Diluted EPS (Cont. Ops) -- -$0.59 -$2.44 -$1.73 -$0.82
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $415K -$58.2M -$46.1M -$26.5M
EBIT -- -$3.5M -$62.3M -$50.2M -$30.7M
 
Revenue (Reported) -- $19.1M $41.3M $76.6M $128.3M
Operating Income (Reported) -- -$46.4M -$63M -$54.2M -$39.1M
Operating Income (Adjusted) -- -$3.5M -$62.3M -$50.2M -$30.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.8M $14.2M $32.9M $60.5M $99.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4M $12.5M $19M $24.4M $29.6M
Gross Profit $324K $1.6M $13.9M $36.1M $70.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.7M $18.6M $19.3M $21.7M $25.2M
Selling, General & Admin $10.8M $21.2M $42.9M $53.6M $73.2M
Other Inc / (Exp) $27.9M $7.7M -- -$1.8M --
Operating Expenses $27.4M $39.8M $62.2M $75.3M $98.4M
Operating Income -$27.1M -$38.1M -$48.3M -$39.2M -$28.2M
 
Net Interest Expenses -- $2.6M $2.8M $115K --
EBT. Incl. Unusual Items $1.3M -$32.9M -$51.1M -$39.4M -$21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53K $6K $4K $38K $38K
Net Income to Company $1.3M -$33M -$51.1M -$39.4M -$21.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M -$33M -$51.1M -$39.4M -$21.5M
 
Basic EPS (Cont. Ops) -$1.67 -$1.55 -$1.86 -$1.17 -$0.57
Diluted EPS (Cont. Ops) -$1.67 -$1.55 -$1.86 -$1.17 -$0.57
Weighted Average Basic Share $57.2M $64.1M $82.7M $101.8M $115.1M
Weighted Average Diluted Share $57.2M $64.1M $82.7M $101.8M $115.1M
 
EBITDA $4.4M -$27.4M -$44.6M -$32.9M -$18.4M
EBIT $1.3M -$30.3M -$47.6M -$36.1M -$21.5M
 
Revenue (Reported) $9.8M $14.2M $32.9M $60.5M $99.7M
Operating Income (Reported) -$27.1M -$38.1M -$48.3M -$39.2M -$28.2M
Operating Income (Adjusted) $1.3M -$30.3M -$47.6M -$36.1M -$21.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8M $14M $24.4M $11.8M $9.7M
Short Term Investments $72.7M $55M $135M $94M $117.5M
Accounts Receivable, Net $789K $2.9M $4.9M $11M $20.3M
Inventory $7.2M $8.3M $8M $14.8M $17.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $1.4M $4.1M $3M $3.5M
Total Current Assets $90.2M $81.5M $176.3M $134.6M $168.4M
 
Property Plant And Equipment $19.3M $18.6M $15.5M $14.1M $13.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $983K $571K $925K $1.5M $858K
Total Assets $110.4M $100.7M $192.7M $150.2M $182.6M
 
Accounts Payable $2.2M $1.1M $1.7M $2.6M $3.9M
Accrued Expenses -- -- $319K $455K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $990K $1.3M $1.5M $2M $1.8M
Other Current Liabilities $463K $5.8M $1M $2.3M $2.6M
Total Current Liabilities $8.5M $11.6M $11.1M $17.2M $20.9M
 
Long-Term Debt -- $24.4M $39.8M $40.2M --
Capital Leases -- -- -- -- --
Total Liabilities $415M $398.2M $54.5M $60.3M $22.2M
 
Common Stock $56.4M $80.8M $27K $28K $36K
Other Common Equity Adj $46K -$3K -$20K -$95K -$5K
Common Equity -$304.6M -$297.5M $138.2M $89.9M $160.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$304.6M -$297.5M $138.2M $89.9M $160.4M
 
Total Liabilities and Equity $110.4M $100.7M $192.7M $150.2M $182.6M
Cash and Short Terms $80.7M $69M $159.3M $105.8M $127.2M
Total Debt -- $24.4M $39.8M $40.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $68.3M $8.9M $9.9M $16.7M
Short Term Investments -- $100M $103.9M $122M $220.4M
Accounts Receivable, Net -- $4.4M $9M $15.2M $25.4M
Inventory -- $9.4M $15.3M $18.9M $21.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $4.3M $2M $1.9M $2.6M
Total Current Assets -- $186.3M $139.2M $167.9M $286.8M
 
Property Plant And Equipment -- $16.6M $15M $13.1M $22.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $848K $1.6M $848K $924K
Total Assets -- $203.7M $155.7M $181.9M $310.5M
 
Accounts Payable -- $1.7M $4.2M $4.1M $4.6M
Accrued Expenses -- $6M $10.2M $12.9M $17.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.5M $1.9M $2M $734K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $9.2M $16.4M $18.9M $22.6M
 
Long-Term Debt -- $39.6M $40M -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $52.8M $59.7M $20.4M $33.2M
 
Common Stock -- $27K $28K $36K $40K
Other Common Equity Adj -- -$11K -$138K -$60K $521K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $150.9M $96M $161.5M $277.3M
 
Total Liabilities and Equity -- $203.7M $155.7M $181.9M $310.5M
Cash and Short Terms -- $168.3M $112.8M $131.9M $237.1M
Total Debt -- $39.6M $40M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $126.2M $27.6M -$48.7M -$66.8M -$48.6M
Depreciation & Amoritzation $3.9M $4M $4M $4M $4.2M
Stock-Based Compensation $4.6M $4.2M $7.6M $11.4M $15.7M
Change in Accounts Receivable -$789K -$2.1M -$2M -$6.1M -$9.3M
Change in Inventories -$5.5M -$1.3M -$2.1M -$7.6M -$2.7M
Cash From Operations -$40.6M -$35.2M -$44.7M -$58.9M -$41.6M
 
Capital Expenditures $4.1M $2.5M $1.9M $2.4M $4.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M $15.6M -$81.9M $40M -$22.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $25M $15M -- $20M
Long-Term Debt Repaid -$185K -$142K -$27K -$121K -$60.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$76K -$636K $443K -$1.4M -$4.3M
Cash From Financing $1.3M $25.2M $137.3M $6.3M $61.5M
 
Beginning Cash (CF) $54M $8.8M $14.5M $25.2M $12.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.2M $5.6M $10.7M -$12.6M -$2.2M
Ending Cash (CF) $8.8M $14.5M $25.2M $12.6M $10.4M
 
Levered Free Cash Flow -$44.7M -$37.7M -$46.6M -$61.2M -$46.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $30.7M -$12.7M -$16.8M -$12.4M -$6.3M
Depreciation & Amoritzation $1.1M $1M $980K $1.1M $1.1M
Stock-Based Compensation $1.2M $2M $2.9M $4.1M $6.6M
Change in Accounts Receivable -$475K -$421K -$2.1M -$2M $320K
Change in Inventories -$28K -$1.5M -$4M -$977K -$2.4M
Cash From Operations -$6.9M -$13.8M -$15.2M -$8M $650K
 
Capital Expenditures $603K $254K $580K $653K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.4M -$80.2M $560K $17.3M -$9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28K -$5K -$22K -$20M -$11K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13K $134K -$578K -$2.1M -$2.9M
Cash From Financing $52K $120.5M -$455K -$8.2M $878K
 
Beginning Cash (CF) $13.4M $42.3M $24.8M $9.5M $25.2M
Foreign Exchange Rate Adjustment -$9K -$4K -$9K -$5K $7K
Additions / Reductions -$491K $26.6M -$15.1M $1.1M -$7.7M
Ending Cash (CF) $12.9M $68.8M $9.7M $10.6M $17.4M
 
Levered Free Cash Flow -$7.6M -$14M -$15.8M -$8.6M -$453K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$6.7M -$66.9M -$55M -$30.7M
Depreciation & Amoritzation -- $4M $4.1M $4.1M $4.2M
Stock-Based Compensation $2.9M $5.9M $11.4M $14.3M $21.8M
Change in Accounts Receivable -- -$2.9M -$4.7M -$6.2M -$10.2M
Change in Inventories -- -$2.9M -$6.4M -$3.9M -$3.2M
Cash From Operations -- -$44.2M -$53.7M -$47.1M -$21M
 
Capital Expenditures $2M $2.1M $2.4M $3.6M $6.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$61.1M -$5.8M -$16.3M -$96.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $40M -- -- --
Long-Term Debt Repaid -- -$32K -$88K -$60.2M -$83K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$492K -$848K -$4.6M -$5.5M
Cash From Financing -- $161.3M $429K $64.3M $123.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $56M -$59.1M $834K $6.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$46.3M -$56.1M -$50.7M -$27.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3M -$33M -$51.1M -$39.4M -$21.5M
Depreciation & Amoritzation $3M $3M $3.1M $3.2M $3.1M
Stock-Based Compensation $2.9M $4.7M $8.4M $11.3M $17.4M
Change in Accounts Receivable -$650K -$1.5M -$4.2M -$4.3M -$5.1M
Change in Inventories -$1.9M -$3.5M -$7.8M -$4.1M -$4.6M
Cash From Operations -$27M -$36M -$45M -$33.3M -$12.7M
 
Capital Expenditures $2M $1.6M $2M $3.2M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.1M -$46.6M $29.5M -$26.7M -$100.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15M -- $20M --
Long-Term Debt Repaid -$131K -$21K -$82K -$60.1M -$49K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $65K $209K -$1.1M -$4.3M -$5.5M
Cash From Financing $909K $136.9M $25K $58M $120.3M
 
Beginning Cash (CF) $43.1M $81.6M $74.9M $33.9M $68.9M
Foreign Exchange Rate Adjustment -$7K -$7K -$23K -$2K $3K
Additions / Reductions $4M $54.4M -$15.4M -$2M $7M
Ending Cash (CF) $47.1M $136M $59.5M $31.9M $75.9M
 
Levered Free Cash Flow -$29M -$37.6M -$47M -$36.5M -$17.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock