Financhill
Sell
29

SCVL Quote, Financials, Valuation and Earnings

Last price:
$21.51
Seasonality move :
10.88%
Day range:
$21.27 - $22.28
52-week range:
$20.51 - $46.92
Dividend yield:
2.51%
P/E ratio:
8.03x
P/S ratio:
0.49x
P/B ratio:
0.90x
Volume:
1.1M
Avg. volume:
550.3K
1-year change:
-39.62%
Market cap:
$584.8M
Revenue:
$1.2B
EPS (TTM):
$2.68
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $976.8M $1.3B $1.3B $1.2B $1.2B
Revenue Growth (YoY) -5.77% 36.2% -5.12% -6.84% 2.3%
 
Cost of Revenues $696.8M $803.6M $794.1M $754.5M $774.1M
Gross Profit $280M $526.8M $468.2M $421.4M $428.8M
Gross Profit Margin 28.66% 39.6% 37.09% 35.84% 35.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258.1M $319.1M $321.7M $327.9M $337.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $258.1M $319.1M $321.7M $327.9M $337.6M
Operating Income $21.9M $207.7M $146.4M $93.5M $91.2M
 
Net Interest Expenses $315K $454K -- -- --
EBT. Incl. Unusual Items $21.6M $207.2M $147.1M $96.1M $97.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $52.3M $37.1M $22.8M $23.7M
Net Income to Company $16M $154.9M $110.1M $73.3M $73.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16M $154.9M $110.1M $73.3M $73.8M
 
Basic EPS (Cont. Ops) $0.57 $5.49 $4.00 $2.69 $2.72
Diluted EPS (Cont. Ops) $0.56 $5.42 $3.96 $2.68 $2.68
Weighted Average Basic Share $28.1M $28.2M $27.5M $27.2M $27.2M
Weighted Average Diluted Share $28.5M $28.6M $27.8M $27.4M $27.5M
 
EBITDA $38.1M $226.4M $170.6M $125.2M $128.9M
EBIT $22M $207.7M $147.4M $96.4M $97.8M
 
Revenue (Reported) $976.8M $1.3B $1.3B $1.2B $1.2B
Operating Income (Reported) $21.9M $207.7M $146.4M $93.5M $91.2M
Operating Income (Adjusted) $22M $207.7M $147.4M $96.4M $97.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $253.9M $313.4M $290.8M $280.2M $262.9M
Revenue Growth (YoY) 5.85% 23.43% -7.21% -3.65% -6.15%
 
Cost of Revenues $175.7M $196.6M $179.5M $180.5M $171.3M
Gross Profit $78.2M $116.8M $111.3M $99.7M $91.7M
Gross Profit Margin 30.78% 37.28% 38.28% 35.59% 34.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.6M $88.9M $82.6M $79.7M $77.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $67.6M $88.9M $82.6M $79.7M $77.6M
Operating Income $10.6M $27.9M $28.7M $20M $14M
 
Net Interest Expenses $117K $110K -- -- --
EBT. Incl. Unusual Items $10.4M $27.8M $29M $21.1M $18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $7.2M $7.4M $5.5M $3.5M
Net Income to Company $7.4M $20.6M $21.6M $15.5M $14.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.4M $20.6M $21.6M $15.5M $14.7M
 
Basic EPS (Cont. Ops) $0.27 $0.73 $0.80 $0.57 $0.54
Diluted EPS (Cont. Ops) $0.26 $0.72 $0.79 $0.57 $0.53
Weighted Average Basic Share $28.2M $28.2M $27.2M $27.1M $27.2M
Weighted Average Diluted Share $28.6M $28.6M $27.4M $27.3M $27.6M
 
EBITDA $14.6M $33M $35.7M $28.7M $26.4M
EBIT $10.6M $27.9M $29.1M $21.1M $18.1M
 
Revenue (Reported) $253.9M $313.4M $290.8M $280.2M $262.9M
Operating Income (Reported) $10.6M $27.9M $28.7M $20M $14M
Operating Income (Adjusted) $10.6M $27.9M $29.1M $21.1M $18.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $976.8M $1.3B $1.3B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $696.8M $803.6M $794.1M $754.5M $774.1M
Gross Profit $280M $526.8M $468.2M $421.4M $428.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $258.1M $319.1M $321.7M $327.9M $337.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $258.1M $319.1M $321.7M $327.9M $337.6M
Operating Income $21.9M $207.7M $146.4M $93.5M $91.2M
 
Net Interest Expenses $315K $454K -- -- --
EBT. Incl. Unusual Items $21.6M $207.2M $147.1M $96.1M $97.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $52.3M $37.1M $22.8M $23.7M
Net Income to Company $16M $154.9M $110.1M $73.3M $73.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16M $154.9M $110.1M $73.3M $73.8M
 
Basic EPS (Cont. Ops) $0.57 $5.48 $4.00 $2.69 $2.72
Diluted EPS (Cont. Ops) $0.54 $5.41 $3.96 $2.68 $2.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $38.1M $226.4M $170.6M $125.2M $128.9M
EBIT $22M $207.7M $147.4M $96.4M $97.8M
 
Revenue (Reported) $976.8M $1.3B $1.3B $1.2B $1.2B
Operating Income (Reported) $21.9M $207.7M $146.4M $93.5M $91.2M
Operating Income (Adjusted) $22M $207.7M $147.4M $96.4M $97.8M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $1.3B $1.3B $1.2B $1.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $803.6M $794.1M $754.5M $774.1M --
Gross Profit $526.8M $468.2M $421.4M $428.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $319.1M $321.7M $327.9M $337.6M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $319.1M $321.7M $327.9M $337.6M --
Operating Income $207.7M $146.4M $93.5M $91.2M --
 
Net Interest Expenses $454K $63K -- -- --
EBT. Incl. Unusual Items $207.2M $147.1M $96.1M $97.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.3M $37.1M $22.8M $23.7M --
Net Income to Company $154.9M $110.1M $73.3M $73.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $154.9M $110.1M $73.3M $73.8M --
 
Basic EPS (Cont. Ops) $5.48 $4.00 $2.69 $2.72 --
Diluted EPS (Cont. Ops) $5.41 $3.96 $2.68 $2.68 --
Weighted Average Basic Share $112.9M $110.2M $108.9M $108.6M --
Weighted Average Diluted Share $114.4M $111.3M $109.6M $110.1M --
 
EBITDA $226.4M $170.6M $125.2M $128.9M --
EBIT $207.7M $147.4M $96.4M $97.8M --
 
Revenue (Reported) $1.3B $1.3B $1.2B $1.2B --
Operating Income (Reported) $207.7M $146.4M $93.5M $91.2M --
Operating Income (Adjusted) $207.7M $147.4M $96.4M $97.8M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $106.5M $117.4M $51.4M $99M $108.7M
Short Term Investments -- $15M $11.6M $12.2M $14.4M
Accounts Receivable, Net $7.1M $14.2M $3.1M $2.6M $9M
Inventory $233.3M $285.2M $390.4M $346.4M $385.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.4M $10.3M $13.3M $21.1M $18.4M
Total Current Assets $355.3M $442M $469.7M $481.3M $536.1M
 
Property Plant And Equipment $268M $309.5M $460M $502.5M $516.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $11.4M $12M $12M $18M
Other Intangibles -- $32.6M $32.6M $32.6M $41M
Other Long-Term Assets $13.8M $14.1M $15.4M $13.6M $12.7M
Total Assets $642.7M $812.3M $989.8M $1B $1.1B
 
Accounts Payable $57.7M $69.1M $78.9M $58.3M $52M
Accrued Expenses $1.7M $2.3M $2.4M $2.4M $2.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $48.8M $51.6M $58.2M $53M $53M
Other Current Liabilities $6.2M $5.7M $3.8M $3.8M $3.6M
Total Current Liabilities $130.9M $153.7M $157.3M $127.9M $130.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $332.6M $359.7M $464.2M $458.6M $475.1M
 
Common Stock $410K $410K $410K $410K $410K
Other Common Equity Adj -- -- -- -- --
Common Equity $310.2M $452.5M $525.6M $583.4M $649M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $310.2M $452.5M $525.6M $583.4M $649M
 
Total Liabilities and Equity $642.7M $812.3M $989.8M $1B $1.1B
Cash and Short Terms $106.5M $132.4M $63M $111.2M $123.1M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $106.5M $117.4M $51.4M $99M $108.7M
Short Term Investments -- $15M $11.6M $12.2M $14.4M
Accounts Receivable, Net $7.1M $14.2M $3.1M $2.6M $9M
Inventory $233.3M $285.2M $390.4M $346.4M $385.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.4M $10.3M $13.3M $21.1M $18.4M
Total Current Assets $355.3M $442M $469.7M $481.3M $536.1M
 
Property Plant And Equipment $268M $309.5M $460M $502.5M $516.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $11.4M $12M $12M $18M
Other Intangibles -- $32.6M $32.6M $32.6M $41M
Other Long-Term Assets $13.8M $14.1M $15.4M $13.6M $12.7M
Total Assets $642.7M $812.3M $989.8M $1B $1.1B
 
Accounts Payable $57.7M $69.1M $78.9M $58.3M $52M
Accrued Expenses $1.7M $2.3M $2.4M $2.4M $2.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $48.8M $51.6M $58.2M $53M $53M
Other Current Liabilities $6.2M $5.7M $3.8M $3.8M $3.6M
Total Current Liabilities $130.9M $153.7M $157.3M $127.9M $130.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $332.6M $359.7M $464.2M $458.6M $475.1M
 
Common Stock $410K $410K $410K $410K $410K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $310.2M $452.5M $525.6M $583.4M $649M
 
Total Liabilities and Equity $642.7M $812.3M $989.8M $1B $1.1B
Cash and Short Terms $106.5M $132.4M $63M $111.2M $123.1M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $16M $154.9M $110.1M $73.3M $73.8M
Depreciation & Amoritzation $16.1M $18.8M $23.2M $28.8M $31.1M
Stock-Based Compensation $3.9M $5.5M $5.4M $4.9M $7.7M
Change in Accounts Receivable -$4.4M -$6.2M $11.4M $459K -$4.1M
Change in Inventories $26.2M -$24.3M -$106.2M $43.9M $2.2M
Cash From Operations $63.4M $147.9M $50.4M $122.8M $102.6M
 
Capital Expenditures $12.4M $31.4M $77.3M $56.3M $33.2M
Cash Acquisitions -- -$70.7M $385K -- -$44.8M
Cash From Investing -$12.1M -$119.2M -$74M -$54.6M -$77.7M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$8M -$10M -$12.2M -$14.7M
Special Dividend Paid
Long-Term Debt Issued $24.9M -- -- -- --
Long-Term Debt Repaid -$24.9M -- -- -- --
Repurchase of Common Stock -- -$7.1M -$30.5M -$5.4M --
Other Financing Activities -$1.7M -$2.8M -$2.2M -$3M -$744K
Cash From Financing -$6.7M -$17.7M -$42.5M -$20.5M -$15.3M
 
Beginning Cash (CF) $61.9M $106.5M $117.4M $51.4M $99M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M $10.9M -$66.1M $47.6M $9.7M
Ending Cash (CF) $106.5M $117.4M $51.4M $99M $108.7M
 
Levered Free Cash Flow $51M $116.5M -$26.9M $66.5M $69.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $7.4M $20.6M $21.6M $15.5M $14.7M
Depreciation & Amoritzation $4.1M $5.1M $6.6M $7.6M $8.3M
Stock-Based Compensation $1M $1.4M $898K $1.3M $2.5M
Change in Accounts Receivable $1.3M -$3.3M $4.7M $512K -$340K
Change in Inventories $41M $24.5M $1.9M $21.9M $20.7M
Cash From Operations $63.2M $27.4M $31.5M $53.4M $44.6M
 
Capital Expenditures $2.3M $11M $13.6M $12.7M $8.4M
Cash Acquisitions -- -- -- -- -$378K
Cash From Investing -$2.2M -$81.4M -$14.8M -$11M -$9.4M
 
Dividends Paid (Ex Special Dividend) -$1.3M -$2M -$2.4M -$3.3M -$3.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$71K -$110K -$56K
Cash From Financing -$1.2M -$1.9M -$2.5M -$3.3M -$3.7M
 
Beginning Cash (CF) $46.7M $173.4M $37.2M $59.9M $77.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.8M -$55.9M $14.2M $39.1M $31.4M
Ending Cash (CF) $106.5M $117.4M $51.4M $99M $108.7M
 
Levered Free Cash Flow $60.9M $16.4M $17.8M $40.7M $36.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $16M $154.9M $110.1M $73.3M $73.8M
Depreciation & Amoritzation $16.1M $18.8M $23.2M $28.8M $31.1M
Stock-Based Compensation $3.9M $5.5M $5.4M $4.9M $7.7M
Change in Accounts Receivable -$4.4M -$6.2M $11.4M $459K -$4.1M
Change in Inventories $26.2M -$24.3M -$106.2M $43.9M $2.2M
Cash From Operations $63.4M $147.9M $50.4M $122.8M $102.6M
 
Capital Expenditures $12.4M $31.4M $77.3M $56.3M $33.2M
Cash Acquisitions -- -- -- -- -$44.8M
Cash From Investing -$12.1M -$119.2M -$74M -$54.6M -$77.7M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$8M -$10M -$12.2M -$14.7M
Special Dividend Paid
Long-Term Debt Issued $24.9M -- -- -- --
Long-Term Debt Repaid -$24.9M -- -- -- --
Repurchase of Common Stock -- -$7.1M -$30.5M -- --
Other Financing Activities -$1.7M -$2.8M -$2.2M -$3M -$744K
Cash From Financing -$6.7M -$17.7M -$42.5M -$20.5M -$15.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.6M $10.9M -$66.1M $47.6M $9.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51M $116.5M -$26.9M $66.5M $69.5M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $154.9M $110.1M $73.3M $73.8M --
Depreciation & Amoritzation $18.8M $23.2M $28.8M $31.1M --
Stock-Based Compensation $5.5M $5.4M $4.9M $7.7M --
Change in Accounts Receivable -$6.2M $11.4M $459K -$4.1M --
Change in Inventories -$24.3M -$106.2M $43.9M $2.2M --
Cash From Operations $147.9M $50.4M $122.8M $102.6M --
 
Capital Expenditures $31.4M $77.3M $56.3M $33.2M --
Cash Acquisitions -- -- -- -$44.8M --
Cash From Investing -$119.2M -$74M -$54.6M -$77.7M --
 
Dividends Paid (Ex Special Dividend) -$8M -$10M -$12.2M -$14.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$7.1M -$30.5M -$5.4M -- --
Other Financing Activities -$2.8M -$2.2M -$3M -$744K --
Cash From Financing -$17.7M -$42.5M -$20.5M -$15.3M --
 
Beginning Cash (CF) $601M $292.4M $178.4M $304.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M -$66.1M $47.6M $9.7M --
Ending Cash (CF) $612M $226.3M $226M $314.5M --
 
Levered Free Cash Flow $116.5M -$26.9M $66.5M $69.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock