Financhill
Sell
36

SCVL Quote, Financials, Valuation and Earnings

Last price:
$34.20
Seasonality move :
5.28%
Day range:
$33.34 - $35.07
52-week range:
$24.94 - $46.92
Dividend yield:
1.52%
P/E ratio:
12.74x
P/S ratio:
0.78x
P/B ratio:
1.48x
Volume:
1.8M
Avg. volume:
472K
1-year change:
20.19%
Market cap:
$941.6M
Revenue:
$1.2B
EPS (TTM):
$2.72
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $1B $976.8M $1.3B $1.3B $1.2B
Revenue Growth (YoY) 0.67% -5.77% 36.2% -5.12% -6.84%
 
Cost of Revenues $724.7M $696.8M $803.6M $794.1M $754.5M
Gross Profit $311.9M $280M $526.8M $468.2M $421.4M
Gross Profit Margin 30.09% 28.66% 39.6% 37.09% 35.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $257.7M $258.1M $319.1M $321.7M $327.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $257.7M $258.1M $319.1M $321.7M $327.9M
Operating Income $54.2M $21.9M $207.7M $146.4M $93.5M
 
Net Interest Expenses -- $315K $454K -- --
EBT. Incl. Unusual Items $54.7M $21.6M $207.2M $147.1M $96.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.8M $5.6M $52.3M $37.1M $22.8M
Net Income to Company $42.9M $16M $154.9M $110.1M $73.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.9M $16M $154.9M $110.1M $73.3M
 
Basic EPS (Cont. Ops) $1.49 $0.57 $5.49 $4.00 $2.69
Diluted EPS (Cont. Ops) $1.46 $0.56 $5.42 $3.96 $2.68
Weighted Average Basic Share $28.9M $28.1M $28.2M $27.5M $27.2M
Weighted Average Diluted Share $29.4M $28.5M $28.6M $27.8M $27.4M
 
EBITDA $71.9M $38.1M $226.4M $170.6M $125.2M
EBIT $54.9M $22M $207.7M $147.4M $96.4M
 
Revenue (Reported) $1B $976.8M $1.3B $1.3B $1.2B
Operating Income (Reported) $54.2M $21.9M $207.7M $146.4M $93.5M
Operating Income (Adjusted) $54.9M $22M $207.7M $147.4M $96.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $274.6M $356.3M $341.7M $319.9M $306.9M
Revenue Growth (YoY) -0.02% 29.78% -4.12% -6.37% -4.07%
 
Cost of Revenues $186.8M $212.3M $210.8M $202.2M $196.5M
Gross Profit $87.8M $144.1M $130.8M $117.7M $110.4M
Gross Profit Margin 31.96% 40.43% 38.3% 36.79% 35.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.6M $81.6M $87.3M $89.8M $85.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $67.6M $81.6M $87.3M $89.8M $85.9M
Operating Income $20.2M $62.4M $43.6M $27.9M $24.5M
 
Net Interest Expenses $117K $112K -- -- --
EBT. Incl. Unusual Items $20M $62.3M $43.9M $28.7M $25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4M $15.5M $11.3M $6.8M $6.3M
Net Income to Company $14.7M $46.8M $32.7M $21.9M $19.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.7M $46.8M $32.7M $21.9M $19.2M
 
Basic EPS (Cont. Ops) $0.52 $1.66 $1.19 $0.80 $0.71
Diluted EPS (Cont. Ops) $0.51 $1.64 $1.18 $0.80 $0.70
Weighted Average Basic Share $28.2M $28.2M $27.5M $27.3M $27.2M
Weighted Average Diluted Share $28.5M $28.5M $27.7M $27.4M $27.6M
 
EBITDA $24.3M $67.2M $50.2M $36.1M $33.3M
EBIT $20.2M $62.4M $44M $28.8M $25.7M
 
Revenue (Reported) $274.6M $356.3M $341.7M $319.9M $306.9M
Operating Income (Reported) $20.2M $62.4M $43.6M $27.9M $24.5M
Operating Income (Adjusted) $20.2M $62.4M $44M $28.8M $25.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $962.7M $1.3B $1.3B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $691M $782.8M $811.2M $753.5M $783.3M
Gross Profit $271.7M $488.1M $473.7M $433M $436.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $255.7M $297.8M $328M $330.8M $339.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $255.7M $297.8M $328M $330.8M $339.7M
Operating Income $16.1M $190.3M $145.7M $102.2M $97.1M
 
Net Interest Expenses $84K $461K -- -- --
EBT. Incl. Unusual Items $16M $189.8M $145.9M $104.1M $100.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $48.1M $36.8M $24.7M $25.8M
Net Income to Company $12M $141.7M $109M $79.4M $74.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12M $141.7M $109M $79.4M $74.6M
 
Basic EPS (Cont. Ops) $0.43 $5.02 $3.93 $2.92 $2.75
Diluted EPS (Cont. Ops) $0.40 $4.95 $3.89 $2.90 $2.72
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $32.7M $208.1M $167.9M $132.1M $131.2M
EBIT $16.3M $190.3M $146.2M $104.4M $100.9M
 
Revenue (Reported) $962.7M $1.3B $1.3B $1.2B $1.2B
Operating Income (Reported) $16.1M $190.3M $145.7M $102.2M $97.1M
Operating Income (Adjusted) $16.3M $190.3M $146.2M $104.4M $100.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $722.9M $1B $971.5M $895.7M $939.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $521M $607.1M $614.6M $574M $602.8M
Gross Profit $201.8M $410M $356.8M $321.7M $337.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $190.5M $230.2M $239.1M $248.1M $260M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $190.5M $230.2M $239.1M $248.1M $260M
Operating Income $11.3M $179.7M $117.8M $73.5M $77.1M
 
Net Interest Expenses $231K $344K $63K -- --
EBT. Incl. Unusual Items $11.1M $179.4M $118.1M $75.1M $79.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $45.1M $29.6M $17.2M $20.2M
Net Income to Company $8.5M $134.3M $88.5M $57.8M $59.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.5M $134.3M $88.5M $57.8M $59.1M
 
Basic EPS (Cont. Ops) $0.30 $4.75 $3.20 $2.12 $2.18
Diluted EPS (Cont. Ops) $0.28 $4.69 $3.17 $2.11 $2.15
Weighted Average Basic Share $84.3M $84.8M $83M $81.8M $81.5M
Weighted Average Diluted Share $84.9M $85.8M $83.8M $82.3M $82.5M
 
EBITDA $23.4M $193.4M $134.9M $96.5M $102.5M
EBIT $11.4M $179.8M $118.3M $75.3M $79.7M
 
Revenue (Reported) $722.9M $1B $971.5M $895.7M $939.9M
Operating Income (Reported) $11.3M $179.7M $117.8M $73.5M $77.1M
Operating Income (Adjusted) $11.4M $179.8M $118.3M $75.3M $79.7M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $61.9M $106.5M $117.4M $51.4M $99M
Short Term Investments -- -- $15M $11.6M $12.2M
Accounts Receivable, Net $2.7M $7.1M $14.2M $3.1M $2.6M
Inventory $259.5M $233.3M $285.2M $390.4M $346.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5M $8.4M $10.3M $13.3M $21.1M
Total Current Assets $329.6M $355.3M $442M $469.7M $481.3M
 
Property Plant And Equipment $282.8M $268M $309.5M $460M $502.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $11.4M $12M $12M
Other Intangibles -- -- $32.6M $32.6M $32.6M
Other Long-Term Assets $8.1M $13.8M $14.1M $15.4M $13.6M
Total Assets $628.4M $642.7M $812.3M $989.8M $1B
 
Accounts Payable $60.7M $57.7M $69.1M $78.9M $58.3M
Accrued Expenses $1.5M $1.7M $2.3M $2.4M $2.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $43.1M $48.8M $51.6M $58.2M $53M
Other Current Liabilities $4.5M $6.2M $5.7M $3.8M $3.8M
Total Current Liabilities $122.5M $130.9M $153.7M $157.3M $127.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $331M $332.6M $359.7M $464.2M $458.6M
 
Common Stock $205K $410K $410K $410K $410K
Other Common Equity Adj -- -- -- -- --
Common Equity $297.4M $310.2M $452.5M $525.6M $583.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $297.4M $310.2M $452.5M $525.6M $583.4M
 
Total Liabilities and Equity $628.4M $642.7M $812.3M $989.8M $1B
Cash and Short Terms $61.9M $106.5M $132.4M $63M $111.2M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $46.7M $173.4M $37.2M $59.9M $77.2M
Short Term Investments -- $17.8M $10.4M $11.2M $13.9M
Accounts Receivable, Net $8.4M $10M $7.8M $3.1M $8.7M
Inventory $274.3M $282M $392.3M $368.3M $406.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.7M $12.4M $16.9M $19.5M $20.7M
Total Current Assets $340.2M $495.7M $464.4M $462M $527M
 
Property Plant And Equipment $265.1M $273.5M $442.2M $502.8M $525.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $11.5M $12M $18M
Other Intangibles -- -- $32.6M $32.6M $41M
Other Long-Term Assets $11.8M $14.2M $15.6M $14M $13.2M
Total Assets $623.3M $786.5M $966.3M $1B $1.1B
 
Accounts Payable $50.9M $65.6M $88.3M $42.9M $57.3M
Accrued Expenses $25.3M $48.5M $22.9M $21.4M $20.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $49M $47.7M $52.5M $57.1M $58.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $125.2M $161.8M $163.8M $121.4M $135.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $320.1M $354M $460.8M $453.6M $488.8M
 
Common Stock $205K $410K $410K $410K $410K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $303.2M $432.5M $505.6M $569.9M $635.7M
 
Total Liabilities and Equity $623.3M $786.5M $966.3M $1B $1.1B
Cash and Short Terms $46.7M $191.2M $47.5M $71.1M $91.1M
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $42.9M $16M $154.9M $110.1M $73.3M
Depreciation & Amoritzation $17M $16.1M $18.8M $23.2M $28.8M
Stock-Based Compensation $6.5M $3.9M $5.5M $5.4M $4.9M
Change in Accounts Receivable -$1.5M -$4.4M -$6.2M $11.4M $459K
Change in Inventories -$2M $26.2M -$24.3M -$106.2M $43.9M
Cash From Operations $66.9M $63.4M $147.9M $50.4M $122.8M
 
Capital Expenditures $18.5M $12.4M $31.4M $77.3M $56.3M
Cash Acquisitions -- -- -$70.7M $385K --
Cash From Investing -$17.8M -$12.1M -$119.2M -$74M -$54.6M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$5.1M -$8M -$10M -$12.2M
Special Dividend Paid
Long-Term Debt Issued $20M $24.9M -- -- --
Long-Term Debt Repaid -$20M -$24.9M -- -- --
Repurchase of Common Stock -$37.8M -- -$7.1M -$30.5M -$5.4M
Other Financing Activities -$11.1M -$1.7M -$2.8M -$2.2M -$3M
Cash From Financing -$54.3M -$6.7M -$17.7M -$42.5M -$20.5M
 
Beginning Cash (CF) $67M $61.9M $106.5M $117.4M $51.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1M $44.6M $10.9M -$66.1M $47.6M
Ending Cash (CF) $61.9M $106.5M $117.4M $51.4M $99M
 
Levered Free Cash Flow $48.4M $51M $116.5M -$26.9M $66.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $14.7M $46.8M $32.7M $21.9M $19.2M
Depreciation & Amoritzation $4.2M $4.8M $6.2M $7.4M $7.6M
Stock-Based Compensation $989K $1.4M $1.8M $1.2M $1.6M
Change in Accounts Receivable -$1.6M -$2.1M $3.2M $856K -$3.2M
Change in Inventories $24.6M $26.1M -$7.8M $41M $18.6M
Cash From Operations -$26M $40.6M $10M $47M $17.3M
 
Capital Expenditures $2.9M $8.2M $13.5M $13M $9.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$8.2M -$12.1M -$13M -$8.1M
 
Dividends Paid (Ex Special Dividend) -$1.3M -$2M -$2.5M -$3.3M -$3.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$3.2M -$10M -$5.4M --
Other Financing Activities -$9K -$414K -$18K -- --
Cash From Financing -$1.2M -$5.5M -$12.4M -$8.7M -$3.6M
 
Beginning Cash (CF) $76.9M $146.5M $51.6M $34.6M $71.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.1M $26.9M -$14.5M $25.3M $5.6M
Ending Cash (CF) $46.7M $173.4M $37.2M $59.9M $77.2M
 
Levered Free Cash Flow -$28.9M $32.4M -$3.4M $34M $8.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $12M $141.7M $109M $79.4M $74.6M
Depreciation & Amoritzation $16.3M $17.8M $21.7M $27.8M $30.4M
Stock-Based Compensation $4.2M $5.1M $5.9M $4.4M $6.5M
Change in Accounts Receivable -$6M -$1.6M $3.4M $4.7M -$3.2M
Change in Inventories $23.7M -$7.8M -$83.6M $23.9M $3.3M
Cash From Operations $39.1M $183.7M $46.4M $100.8M $111.5M
 
Capital Expenditures $13.5M $22.7M $74.7M $57.2M $37.5M
Cash Acquisitions -- -- -- -- -$44.4M
Cash From Investing -$12.6M -$40.1M -$140.6M -$58.5M -$79.2M
 
Dividends Paid (Ex Special Dividend) -$5.1M -$7.3M -$9.5M -$11.4M -$14.3M
Special Dividend Paid
Long-Term Debt Issued $24.9M -- -- -- --
Long-Term Debt Repaid -$24.9M -- -- -- --
Repurchase of Common Stock -- -$7.1M -$30.5M -- --
Other Financing Activities -$1.8M -$2.8M -$2.1M -$3M -$798K
Cash From Financing -$13.5M -$17M -$41.9M -$19.6M -$14.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13M $126.6M -$136.2M $22.7M $17.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.6M $161M -$28.3M $43.6M $74M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $8.5M $134.3M $88.5M $57.8M $59.1M
Depreciation & Amoritzation $12M $13.7M $16.6M $21.2M $22.8M
Stock-Based Compensation $2.9M $4.1M $4.5M $3.5M $5.2M
Change in Accounts Receivable -$5.7M -$2.9M $6.7M -$53K -$3.7M
Change in Inventories -$14.8M -$48.7M -$108.1M $22M -$18.6M
Cash From Operations $170K $120.5M $18.9M $69.4M $58.1M
 
Capital Expenditures $10.1M $20.4M $63.6M $43.6M $24.8M
Cash Acquisitions -- -- -- -- -$44.4M
Cash From Investing -$9.9M -$37.8M -$59.2M -$43.7M -$68.3M
 
Dividends Paid (Ex Special Dividend) -$3.9M -$6M -$7.5M -$8.9M -$11M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24.9M -- -- -- --
Long-Term Debt Repaid -$24.9M -- -- -- --
Repurchase of Common Stock -- -$7.1M -$30.5M -$5.4M --
Other Financing Activities -$1.7M -$2.8M -$2.1M -$2.9M -$688K
Cash From Financing -$5.4M -$15.8M -$40M -$17.2M -$11.6M
 
Beginning Cash (CF) $151.9M $427.7M $255.2M $118.5M $227.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.2M $66.8M -$80.3M $8.5M -$21.8M
Ending Cash (CF) $136.7M $494.5M $175M $127M $205.8M
 
Levered Free Cash Flow -$9.9M $100.1M -$44.7M $25.7M $33.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.4% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.78% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock