Financhill
Buy
62

BOOT Quote, Financials, Valuation and Earnings

Last price:
$147.67
Seasonality move :
9.07%
Day range:
$143.52 - $150.27
52-week range:
$68.37 - $169.83
Dividend yield:
0%
P/E ratio:
29.67x
P/S ratio:
2.59x
P/B ratio:
4.44x
Volume:
769.2K
Avg. volume:
679.2K
1-year change:
95.62%
Market cap:
$4.5B
Revenue:
$1.7B
EPS (TTM):
$4.98
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $845.6M $893.5M $1.5B $1.7B $1.7B
Revenue Growth (YoY) 8.85% 5.67% 66.57% 11.38% 0.57%
 
Cost of Revenues $569.1M $598.6M $913.2M $1B $1.1B
Gross Profit $276.5M $294.9M $575.1M $610.6M $614.4M
Gross Profit Margin 32.7% 33% 38.64% 36.83% 36.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.8M $208.6M $316.7M $378.8M $416.2M
Other Inc / (Exp) -$45K $366K $35K -$29K $1.4M
Operating Expenses $202.8M $208.6M $316.7M $378.8M $416.2M
Operating Income $73.7M $86.3M $258.3M $231.8M $198.2M
 
Net Interest Expenses $13.3M $9.4M $5.8M $5.9M $2.2M
EBT. Incl. Unusual Items $60.3M $77.3M $252.6M $225.9M $197.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.4M $17.9M $60.1M $55.3M $50.4M
Net Income to Company $47.9M $59.4M $192.5M $170.6M $147M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.9M $59.4M $192.5M $170.6M $147M
 
Basic EPS (Cont. Ops) $1.68 $2.05 $6.51 $5.72 $4.87
Diluted EPS (Cont. Ops) $1.64 $2.01 $6.33 $5.62 $4.80
Weighted Average Basic Share $28.6M $28.9M $29.6M $29.8M $30.2M
Weighted Average Diluted Share $29.2M $29.5M $30.4M $30.4M $30.6M
 
EBITDA $95M $110.8M $285.7M $267.7M $249.2M
EBIT $73.6M $86.7M $258.4M $231.8M $199.6M
 
Revenue (Reported) $845.6M $893.5M $1.5B $1.7B $1.7B
Operating Income (Reported) $73.7M $86.3M $258.3M $231.8M $198.2M
Operating Income (Adjusted) $73.6M $86.7M $258.4M $231.8M $199.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $184.5M $312.7M $351.5M $374.5M $425.8M
Revenue Growth (YoY) -1.43% 69.48% 12.42% 6.52% 13.71%
 
Cost of Revenues $129M $194.6M $222.4M $240.5M $272.9M
Gross Profit $55.5M $118.2M $129.1M $133.9M $152.9M
Gross Profit Margin 30.07% 37.78% 36.72% 35.76% 35.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.4M $68M $84.9M $95.3M $112.9M
Other Inc / (Exp) $78K $14K -- -$50K $949K
Operating Expenses $45.4M $68M $84.9M $95.3M $112.9M
Operating Income $10M $50.1M $44.2M $38.6M $40M
 
Net Interest Expenses $2.4M $1.2M $1.4M $463K $384K
EBT. Incl. Unusual Items $7.7M $49M $42.8M $38.1M $40.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $11.1M $10.7M $10.4M $11.1M
Net Income to Company $5.8M $37.9M $32.1M $27.7M $29.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $37.9M $32.1M $27.7M $29.4M
 
Basic EPS (Cont. Ops) $0.20 $1.28 $1.08 $0.92 $0.96
Diluted EPS (Cont. Ops) $0.20 $1.25 $1.06 $0.90 $0.95
Weighted Average Basic Share $28.9M $29.6M $29.8M $30.1M $30.5M
Weighted Average Diluted Share $29.2M $30.4M $30.3M $30.6M $30.9M
 
EBITDA $10.1M $56.9M $52.9M $50.5M $56.2M
EBIT $10.1M $50.1M $44.2M $38.5M $40.9M
 
Revenue (Reported) $184.5M $312.7M $351.5M $374.5M $425.8M
Operating Income (Reported) $10M $50.1M $44.2M $38.6M $40M
Operating Income (Adjusted) $10.1M $50.1M $44.2M $38.5M $40.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $804.9M $1.2B $1.6B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $554.2M $746.5M $979.2M $1.1B $1.1B
Gross Profit $250.7M $433.8M $607.4M $619.5M $648.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $194.2M $255.5M $356.3M $399.5M $444.6M
Other Inc / (Exp) $83K $342K -$356K $418K $2.8M
Operating Expenses $194.2M $255.5M $356.3M $399.5M $444.6M
Operating Income $56.5M $178.2M $251.2M $220M $203.6M
 
Net Interest Expenses $11.1M $8.1M $4.1M $5.3M $1.5M
EBT. Incl. Unusual Items $45.5M $170.4M $246.7M $215.2M $204.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $37.8M $61.3M $54.1M $51.5M
Net Income to Company $35.8M $132.6M $185.3M $161.1M $153.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.8M $132.6M $185.3M $161.1M $153.4M
 
Basic EPS (Cont. Ops) $1.25 $4.52 $6.25 $5.38 $5.05
Diluted EPS (Cont. Ops) $1.23 $4.42 $6.09 $5.30 $4.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $84M $203.6M $282.1M $262.2M $262.9M
EBIT $56.6M $178.6M $250.8M $220.5M $206.4M
 
Revenue (Reported) $804.9M $1.2B $1.6B $1.7B $1.8B
Operating Income (Reported) $56.5M $178.2M $251.2M $220M $203.6M
Operating Income (Adjusted) $56.6M $178.6M $250.8M $220.5M $206.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $332.3M $619M $717.4M $758.2M $849.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $236.6M $384.5M $450.5M $482.3M $539.6M
Gross Profit $95.7M $234.6M $266.9M $275.9M $309.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83.9M $130.8M $170.4M $191.1M $219.4M
Other Inc / (Exp) $142K $118K -$273K $174K $1.5M
Operating Expenses $83.9M $130.8M $170.4M $191.1M $219.4M
Operating Income $11.8M $103.8M $96.6M $84.8M $90.2M
 
Net Interest Expenses $5M $3.7M $2.1M $1.5M $735K
EBT. Incl. Unusual Items $7M $100.2M $94.2M $83.5M $91M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $21.6M $22.8M $21.6M $22.7M
Net Income to Company $5.3M $78.5M $71.4M $61.9M $68.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M $78.5M $71.4M $61.9M $68.3M
 
Basic EPS (Cont. Ops) $0.18 $2.66 $2.40 $2.06 $2.24
Diluted EPS (Cont. Ops) $0.18 $2.60 $2.35 $2.03 $2.21
Weighted Average Basic Share $57.7M $58.9M $59.6M $60.1M $60.9M
Weighted Average Diluted Share $58M $60.6M $60.7M $61.1M $61.7M
 
EBITDA $26M $116.8M $113.1M $107.6M $121.3M
EBIT $12M $103.9M $96.3M $85M $91.7M
 
Revenue (Reported) $332.3M $619M $717.4M $758.2M $849.2M
Operating Income (Reported) $11.8M $103.8M $96.6M $84.8M $90.2M
Operating Income (Adjusted) $12M $103.9M $96.3M $85M $91.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $69.6M $73.1M $20.7M $18.2M $75.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1M $12.8M $9.7M $13.1M $10M
Inventory $288.7M $275.8M $474.3M $589.5M $599.1M
Prepaid Expenses $6.7M $9.6M $28.2M $37.4M $23.9M
Other Current Assets $2M $2.9M $6.7M $10.9M $10.5M
Total Current Assets $384.7M $374.5M $541.8M $669.2M $729.6M
 
Property Plant And Equipment $279.8M $297.3M $396.4M $583.8M $714.2M
Long-Term Investments -- -- -- -- --
Goodwill $197.5M $197.5M $197.5M $197.5M $197.5M
Other Intangibles $61M $60.9M $60.8M $60.8M $58.7M
Other Long-Term Assets $1.7M $3.5M $3.3M $6.2M $5.6M
Total Assets $924.7M $933.6M $1.2B $1.5B $1.7B
 
Accounts Payable $95.3M $104.6M $131.4M $134.2M $132.9M
Accrued Expenses $10.2M $22.5M $46.7M $45.4M $38.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.8M $39.4M $43.1M $51.6M $63.5M
Other Current Liabilities $10.3M $621K $1.1M $2M $4.8M
Total Current Liabilities $312.6M $221.7M $336.5M $374.8M $312.8M
 
Long-Term Debt $109M $109.8M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $603M $538.7M $600.2M $740.9M $761.9M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $321.7M $394.9M $599.7M $776.5M $943.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $321.7M $394.9M $599.7M $776.5M $943.6M
 
Total Liabilities and Equity $924.7M $933.6M $1.2B $1.5B $1.7B
Cash and Short Terms $69.6M $73.1M $20.7M $18.2M $75.8M
Total Debt $238.9M $109.8M $28.5M $66M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $35.7M $39.5M $19.7M $38.7M $37.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.3M $13.2M $11.1M $9.3M $7.9M
Inventory $260.9M $350.3M $641M $585.6M $713M
Prepaid Expenses $14.4M $38.1M $43M -- --
Other Current Assets -- -- -- $39M $48.9M
Total Current Assets $324.3M $441.1M $714.7M $672.6M $807.1M
 
Property Plant And Equipment $279.4M $334M $506.3M $642.5M $797.3M
Long-Term Investments -- -- -- -- --
Goodwill $197.5M $197.5M $197.5M $197.5M $197.5M
Other Intangibles $60.9M $60.8M $60.8M $60.7M $58.7M
Other Long-Term Assets $2.2M $4M $6.6M $4.9M $6.2M
Total Assets $864.3M $1B $1.5B $1.6B $1.9B
 
Accounts Payable $81M $140.5M $171.1M $139.8M $153.6M
Accrued Expenses $53.2M $97M $116.5M $132.9M $134.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.9M $43M $46.8M $56.2M $70.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $237.9M $280.5M $481.4M $328.8M $358.4M
 
Long-Term Debt $109.4M $49.4M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $534.3M $556.2M $812M $725.8M $850.1M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $330M $481.3M $673.9M $852.4M $1B
 
Total Liabilities and Equity $864.3M $1B $1.5B $1.6B $1.9B
Cash and Short Terms $35.7M $39.5M $19.7M $38.7M $37.4M
Total Debt $177.2M $49.4M $146.8M -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $47.9M $59.4M $192.5M $170.6M $147M
Depreciation & Amoritzation $21.4M $24.1M $27.4M $35.9M $49.6M
Stock-Based Compensation $4.9M $7.2M $9.5M $9.7M $12.9M
Change in Accounts Receivable $5.7M $8.1M $5.2M -$2.7M $3.3M
Change in Inventories -$45.6M $13M -$198.5M -$115.2M -$9.6M
Cash From Operations $25.3M $155.9M $88.9M $88.9M $236.1M
 
Capital Expenditures $37.2M $28.4M $60.4M $124.5M $118.8M
Cash Acquisitions -$3.7M -- -- -- --
Cash From Investing -$40.2M -$28.4M -$60.4M -$124.5M -$118.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$65.6M -$667K -$112.3M -$838K -$863K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$754K -$2.9M -$4.7M -$2.5M
Cash From Financing $67.8M -$123.9M -$80.9M $33.2M -$59.6M
 
Beginning Cash (CF) $16.6M $69.6M $73.1M $20.7M $18.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.9M $3.6M -$52.5M -$2.5M $57.7M
Ending Cash (CF) $69.6M $73.1M $20.7M $18.2M $75.8M
 
Levered Free Cash Flow -$11.9M $127.5M $28.4M -$35.6M $117.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.8M $37.9M $32.1M $27.7M $29.4M
Depreciation & Amoritzation -$2M $6.7M $8.8M $12M $15.3M
Stock-Based Compensation $1.7M $2.8M $2.4M $2.9M $5.1M
Change in Accounts Receivable $1.8M $940K -$1.6M $1.6M $38K
Change in Inventories $606K -$53.5M -$106.6M -$19.3M -$85.9M
Cash From Operations $20.8M $2.3M -$36.4M $74.7M -$7.8M
 
Capital Expenditures $5.9M $13M $31.6M $34.8M $38.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M -$13M -$31.6M -$34.8M -$38.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$62.3M -$190K -$199K $39.6M -$212K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$32K -$172K -$93K -$107K -$172K
Cash From Financing -$62.3M $562K $71.7M -$18.3M $96K
 
Beginning Cash (CF) $83.1M $49.6M $16M $17.1M $83.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.5M -$10.1M $3.7M $21.6M -$46M
Ending Cash (CF) $35.7M $39.5M $19.7M $38.7M $37.4M
 
Levered Free Cash Flow $14.8M -$10.7M -$68M $39.9M -$46.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $35.8M $132.6M $185.3M $161.1M $153.4M
Depreciation & Amoritzation $8.4M $25.1M $31.3M $41.7M $56.5M
Stock-Based Compensation $6.3M $9.6M $10.7M $10.4M $16M
Change in Accounts Receivable $7.5M $10.2M -$1.6M $1.3M $2.3M
Change in Inventories $40.8M -$89.3M -$290.7M $55.4M -$127.4M
Cash From Operations $73.3M $160.7M -$21.9M $296.5M $124.2M
 
Capital Expenditures $36.6M $35.8M $90.7M $136.8M $119.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.9M -$35.8M -$90.7M -$136.8M -$119.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$62.7M -$94K -$50.9M -$847K -$858K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$554K -$2.9M -$4.8M -$2.6M -$7.7M
Cash From Financing -$15M -$121M $92.7M -$140.7M -$6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.5M $3.9M -$19.9M $19M -$1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.7M $124.9M -$112.6M $159.7M $4.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.3M $78.5M $71.4M $61.9M $68.3M
Depreciation & Amoritzation $12M $12.9M $16.8M $22.6M $29.6M
Stock-Based Compensation $3.5M $6M $7.1M $7.8M $10.9M
Change in Accounts Receivable $3.7M $5.9M -$972K $3M $2.1M
Change in Inventories $27.8M -$74.5M -$166.7M $3.9M -$113.9M
Cash From Operations $43.9M $48.6M -$62.1M $145.5M $33.5M
 
Capital Expenditures $14.9M $22.3M $52.5M $64.7M $65.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.9M -$22.3M -$52.5M -$64.7M -$65.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$62.4M -$61.9M -$419K -$428K -$423K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$517K -$2.6M -$4.5M -$2.4M -$7.6M
Cash From Financing -$62.9M -$60M $113.6M -$60.3M -$6.6M
 
Beginning Cash (CF) $152.7M $122.8M $36.7M $35.3M $159.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.9M -$33.6M -$988K $20.5M -$38.5M
Ending Cash (CF) $118.8M $89.2M $35.7M $55.8M $120.8M
 
Levered Free Cash Flow $29M $26.4M -$114.6M $80.8M -$31.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock