Financhill
Sell
32

BOOT Quote, Financials, Valuation and Earnings

Last price:
$104.28
Seasonality move :
8.74%
Day range:
$100.26 - $103.44
52-week range:
$82.67 - $176.64
Dividend yield:
0%
P/E ratio:
18.25x
P/S ratio:
1.71x
P/B ratio:
2.87x
Volume:
867.1K
Avg. volume:
929K
1-year change:
22.44%
Market cap:
$3.1B
Revenue:
$1.7B
EPS (TTM):
$5.60
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $845.6M $893.5M $1.5B $1.7B $1.7B
Revenue Growth (YoY) 8.85% 5.67% 66.57% 11.38% 0.57%
 
Cost of Revenues $569.1M $598.6M $913.2M $1B $1.1B
Gross Profit $276.5M $294.9M $575.1M $610.6M $614.4M
Gross Profit Margin 32.7% 33% 38.64% 36.83% 36.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $202.8M $208.6M $316.7M $378.8M $416.2M
Other Inc / (Exp) -$45K $366K $35K -$29K $1.4M
Operating Expenses $202.8M $208.6M $316.7M $378.8M $416.2M
Operating Income $73.7M $86.3M $258.3M $231.8M $198.2M
 
Net Interest Expenses $13.3M $9.4M $5.8M $5.9M $2.2M
EBT. Incl. Unusual Items $60.3M $77.3M $252.6M $225.9M $197.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.4M $17.9M $60.1M $55.3M $50.4M
Net Income to Company $47.9M $59.4M $192.5M $170.6M $147M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $47.9M $59.4M $192.5M $170.6M $147M
 
Basic EPS (Cont. Ops) $1.68 $2.05 $6.51 $5.72 $4.87
Diluted EPS (Cont. Ops) $1.64 $2.01 $6.33 $5.62 $4.80
Weighted Average Basic Share $28.6M $28.9M $29.6M $29.8M $30.2M
Weighted Average Diluted Share $29.2M $29.5M $30.4M $30.4M $30.6M
 
EBITDA $95M $110.8M $285.7M $267.7M $249.2M
EBIT $73.6M $86.7M $258.4M $231.8M $199.6M
 
Revenue (Reported) $845.6M $893.5M $1.5B $1.7B $1.7B
Operating Income (Reported) $73.7M $86.3M $258.3M $231.8M $198.2M
Operating Income (Adjusted) $73.6M $86.7M $258.4M $231.8M $199.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $302.3M $485.9M $514.6M $520.4M $608.2M
Revenue Growth (YoY) 6.46% 60.72% 5.9% 1.14% 16.87%
 
Cost of Revenues $195.5M $294.2M $326.7M $321.3M $369.3M
Gross Profit $106.8M $191.7M $187.8M $199.1M $238.9M
Gross Profit Margin 35.33% 39.44% 36.5% 38.26% 39.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.2M $99.5M $115.3M $124M $139.4M
Other Inc / (Exp) $152K $43K $63K $351K $110K
Operating Expenses $65.2M $99.5M $115.3M $124M $139.4M
Operating Income $41.6M $92.2M $72.5M $75.1M $99.5M
 
Net Interest Expenses $2.3M $1.7M $2.3M $522K $416K
EBT. Incl. Unusual Items $39.5M $90.6M $70.3M $75M $99.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $21.3M $17.5M $19.4M $24.1M
Net Income to Company $29.6M $69.2M $52.8M $55.6M $75.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.6M $69.2M $52.8M $55.6M $75.1M
 
Basic EPS (Cont. Ops) $1.02 $2.34 $1.77 $1.84 $2.46
Diluted EPS (Cont. Ops) $1.00 $2.27 $1.74 $1.81 $2.43
Weighted Average Basic Share $28.9M $29.6M $29.8M $30.3M $30.6M
Weighted Average Diluted Share $29.6M $30.4M $30.3M $30.6M $30.9M
 
EBITDA $47.8M $99.2M $81.8M $88.7M $115.8M
EBIT $41.8M $92.2M $72.6M $75.5M $99.6M
 
Revenue (Reported) $302.3M $485.9M $514.6M $520.4M $608.2M
Operating Income (Reported) $41.6M $92.2M $72.5M $75.1M $99.5M
Operating Income (Adjusted) $41.8M $92.2M $72.6M $75.5M $99.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $823.2M $1.4B $1.6B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $562.8M $845.2M $1B $1.1B $1.2B
Gross Profit $260.5M $518.6M $603.6M $630.8M $687.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $197.3M $289.8M $372.1M $408.1M $460M
Other Inc / (Exp) $198K $233K -$336K $706K $2.5M
Operating Expenses $197.3M $289.8M $372.1M $408.1M $460M
Operating Income $63.2M $228.8M $231.5M $222.7M $227.9M
 
Net Interest Expenses $10.3M $7.5M $4.7M $3.5M $1.4M
EBT. Incl. Unusual Items $53.1M $221.5M $226.4M $219.8M $229.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.5M $49.2M $57.5M $55.9M $56.2M
Net Income to Company $40.6M $172.3M $168.9M $164M $172.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.6M $172.3M $168.9M $164M $172.8M
 
Basic EPS (Cont. Ops) $1.40 $5.84 $5.68 $5.45 $5.67
Diluted EPS (Cont. Ops) $1.38 $5.69 $5.56 $5.37 $5.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $83.3M $255.1M $264.6M $269.2M $290M
EBIT $63.4M $229M $231.1M $223.4M $230.4M
 
Revenue (Reported) $823.2M $1.4B $1.6B $1.7B $1.8B
Operating Income (Reported) $63.2M $228.8M $231.5M $222.7M $227.9M
Operating Income (Adjusted) $63.4M $229M $231.1M $223.4M $230.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $634.6M $1.1B $1.2B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $432.1M $678.7M $777.2M $803.6M $908.9M
Gross Profit $202.5M $426.2M $454.7M $475M $548.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $149M $230.3M $285.7M $315M $358.8M
Other Inc / (Exp) $294K $161K -$210K $525K $1.7M
Operating Expenses $149M $230.3M $285.7M $315M $358.8M
Operating Income $53.5M $195.9M $169.1M $160M $189.7M
 
Net Interest Expenses $7.3M $5.4M $4.3M $2M $1.2M
EBT. Incl. Unusual Items $46.4M $190.7M $164.5M $158.5M $190.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $43M $40.4M $40.9M $46.8M
Net Income to Company $34.8M $147.7M $124.1M $117.6M $143.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.8M $147.7M $124.1M $117.6M $143.4M
 
Basic EPS (Cont. Ops) $1.20 $5.00 $4.17 $3.90 $4.70
Diluted EPS (Cont. Ops) $1.18 $4.87 $4.09 $3.84 $4.64
Weighted Average Basic Share $86.6M $88.6M $89.4M $90.4M $91.5M
Weighted Average Diluted Share $87.6M $91M $91M $91.7M $92.6M
 
EBITDA $73.7M $216M $194.9M $196.3M $237.1M
EBIT $53.8M $196.1M $168.9M $160.5M $191.3M
 
Revenue (Reported) $634.6M $1.1B $1.2B $1.3B $1.5B
Operating Income (Reported) $53.5M $195.9M $169.1M $160M $189.7M
Operating Income (Adjusted) $53.8M $196.1M $168.9M $160.5M $191.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $69.6M $73.1M $20.7M $18.2M $75.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1M $12.8M $9.7M $13.1M $10M
Inventory $288.7M $275.8M $474.3M $589.5M $599.1M
Prepaid Expenses $6.7M $9.6M $28.2M $37.4M $23.9M
Other Current Assets $2M $2.9M $6.7M $10.9M $10.5M
Total Current Assets $384.7M $374.5M $541.8M $669.2M $729.6M
 
Property Plant And Equipment $279.8M $297.3M $396.4M $583.8M $714.2M
Long-Term Investments -- -- -- -- --
Goodwill $197.5M $197.5M $197.5M $197.5M $197.5M
Other Intangibles $61M $60.9M $60.8M $60.8M $58.7M
Other Long-Term Assets $1.7M $3.5M $3.3M $6.2M $5.6M
Total Assets $924.7M $933.6M $1.2B $1.5B $1.7B
 
Accounts Payable $95.3M $104.6M $131.4M $134.2M $132.9M
Accrued Expenses $10.2M $22.5M $46.7M $45.4M $38.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34.8M $39.4M $43.1M $51.6M $63.5M
Other Current Liabilities $10.3M $621K $1.1M $2M $4.8M
Total Current Liabilities $312.6M $221.7M $336.5M $374.8M $312.8M
 
Long-Term Debt $109M $109.8M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $603M $538.7M $600.2M $740.9M $761.9M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity $321.7M $394.9M $599.7M $776.5M $943.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $321.7M $394.9M $599.7M $776.5M $943.6M
 
Total Liabilities and Equity $924.7M $933.6M $1.2B $1.5B $1.7B
Cash and Short Terms $69.6M $73.1M $20.7M $18.2M $75.8M
Total Debt $238.9M $109.8M $28.5M $66M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $76.3M $114.7M $50.4M $107.2M $152.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.9M $7.9M $14.8M $10.4M $10.2M
Inventory $246M $385.6M $592.2M $563.4M $690.3M
Prepaid Expenses $15M $54.3M $51.5M -- --
Other Current Assets -- -- -- $54.2M $45.9M
Total Current Assets $351.2M $562.5M $708.9M $735.1M $899.4M
 
Property Plant And Equipment $280.1M $363.6M $538.8M $674.8M $851.2M
Long-Term Investments -- -- -- -- --
Goodwill $197.5M $197.5M $197.5M $197.5M $197.5M
Other Intangibles $60.9M $60.8M $60.8M $60.7M $58.7M
Other Long-Term Assets $2.4M $3.5M $6.5M $5.3M $6.3M
Total Assets $892.2M $1.2B $1.5B $1.7B $2B
 
Accounts Payable $103.1M $189.2M $153.9M $131.7M $129.3M
Accrued Expenses $94.8M $157.4M $182.8M $152.7M $209.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $36.8M $41.7M $49.2M $59.2M $70.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $234.7M $388.4M $445M $343.6M $409.1M
 
Long-Term Debt $109.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $529.6M $634.7M $783.2M $762.6M $922.4M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $362.6M $553.3M $729.2M $910.9M $1.1B
 
Total Liabilities and Equity $892.2M $1.2B $1.5B $1.7B $2B
Cash and Short Terms $76.3M $114.7M $50.4M $107.2M $152.9M
Total Debt $109.6M -- $59.1M -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $47.9M $59.4M $192.5M $170.6M $147M
Depreciation & Amoritzation $21.4M $24.1M $27.4M $35.9M $49.6M
Stock-Based Compensation $4.9M $7.2M $9.5M $9.7M $12.9M
Change in Accounts Receivable $5.7M $8.1M $5.2M -$2.7M $3.3M
Change in Inventories -$45.6M $13M -$198.5M -$115.2M -$9.6M
Cash From Operations $25.3M $155.9M $88.9M $88.9M $236.1M
 
Capital Expenditures $37.2M $28.4M $60.4M $124.5M $118.8M
Cash Acquisitions -$3.7M -- -- -- --
Cash From Investing -$40.2M -$28.4M -$60.4M -$124.5M -$118.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$65.6M -$667K -$112.3M -$838K -$863K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$754K -$2.9M -$4.7M -$2.5M
Cash From Financing $67.8M -$123.9M -$80.9M $33.2M -$59.6M
 
Beginning Cash (CF) $16.6M $69.6M $73.1M $20.7M $18.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.9M $3.6M -$52.5M -$2.5M $57.7M
Ending Cash (CF) $69.6M $73.1M $20.7M $18.2M $75.8M
 
Levered Free Cash Flow -$11.9M $127.5M $28.4M -$35.6M $117.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.6M $69.2M $52.8M $55.6M $75.1M
Depreciation & Amoritzation $6M $6.9M $9.2M $13.2M $16.3M
Stock-Based Compensation $1.5M $1.8M $2.4M $2.6M -$2.7M
Change in Accounts Receivable $561K -$55K -$3.6M -$141K -$2.3M
Change in Inventories $14.9M -$35.4M $48.9M $22.2M $22.7M
Cash From Operations $112.7M $141.9M $149.2M $95M $157.1M
 
Capital Expenditures $5.6M $17.5M $30.6M $26.6M $43M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.6M -$17.5M -$30.6M -$26.6M -$42.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$67.9M -$50.2M -$207K -$66.3M -$223K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18K -$62K -- -$8K --
Cash From Financing -$66.4M -$49.3M -$87.9M $112K $1.3M
 
Beginning Cash (CF) $35.7M $39.5M $19.7M $38.7M $37.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.7M $75.2M $30.7M $68.5M $115.5M
Ending Cash (CF) $76.3M $114.7M $50.4M $107.2M $152.9M
 
Levered Free Cash Flow $107.1M $124.4M $118.6M $68.4M $114.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.6M $172.3M $168.9M $164M $172.8M
Depreciation & Amoritzation $959K $26M $33.5M $45.8M $59.6M
Stock-Based Compensation $6.6M $10M $11.2M $10.6M $10.7M
Change in Accounts Receivable $9.7M $9.6M -$5.1M $4.8M $125K
Change in Inventories $29.3M -$139.6M -$206.5M $28.8M -$126.9M
Cash From Operations $105.1M $189.9M -$14.6M $242.3M $186.3M
 
Capital Expenditures $30.2M $47.7M $103.8M $132.8M $135.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.2M -$47.7M -$103.8M -$132.8M -$135.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$130.5M $17.6M -$845K -$66.9M $65.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$584K -$2.9M -$4.7M -$2.6M -$7.7M
Cash From Financing -$44.1M -$103.8M $54.1M -$52.7M -$4.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.9M $38.4M -$64.3M $56.8M $45.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $75M $142.2M -$118.4M $109.5M $50.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $34.8M $147.7M $124.1M $117.6M $143.4M
Depreciation & Amoritzation $18M $19.9M $26M $35.8M $45.8M
Stock-Based Compensation $5M $7.8M $9.6M $10.4M $8.2M
Change in Accounts Receivable $4.2M $5.8M -$4.6M $2.9M -$252K
Change in Inventories $42.7M -$109.9M -$117.9M $26.1M -$91.2M
Cash From Operations $156.6M $190.6M $87.1M $240.5M $190.7M
 
Capital Expenditures $20.5M $39.7M $83.1M $91.3M $108.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.5M -$39.7M -$83.1M -$91.3M -$108.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$130.4M -$112.1M -$626K -$66.7M -$646K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$535K -$2.7M -$4.5M -$2.4M -$7.6M
Cash From Financing -$129.3M -$109.2M $25.7M -$60.2M -$5.3M
 
Beginning Cash (CF) $188.4M $162.3M $56.4M $74M $196.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M $41.6M $29.7M $89M $77.1M
Ending Cash (CF) $195.1M $203.9M $86.1M $162.9M $273.7M
 
Levered Free Cash Flow $136.1M $150.8M $4M $149.2M $82.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

Buy
93
ESLT alert for Mar 19

Elbit Systems [ESLT] is up 0.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock