Financhill
Sell
35

SRTS Quote, Financials, Valuation and Earnings

Last price:
$6.80
Seasonality move :
10.32%
Day range:
$6.79 - $7.11
52-week range:
$2.15 - $9.33
Dividend yield:
0%
P/E ratio:
11.93x
P/S ratio:
2.69x
P/B ratio:
2.06x
Volume:
255.3K
Avg. volume:
274K
1-year change:
167.72%
Market cap:
$111.5M
Revenue:
$24.4M
EPS (TTM):
$0.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $27.3M $9.6M $27M $44.5M $24.4M
Revenue Growth (YoY) 3.16% -64.87% 182.36% 64.68% -45.2%
 
Cost of Revenues $9.7M $4.3M $10.1M $14.9M $10.3M
Gross Profit $17.6M $5.2M $17M $29.6M $14.1M
Gross Profit Margin 64.4% 54.81% 62.82% 66.53% 57.61%
 
R&D Expenses $6.4M $4.2M $3.4M $3.5M $3.7M
Selling, General & Admin $13.1M $9.3M $9.4M $11.3M $10.8M
Other Inc / (Exp) -- $1.3M -$1K $12.8M $42K
Operating Expenses $19.5M $13.5M $12.9M $14.8M $14.4M
Operating Income -$2M -$8.2M $4.1M $14.8M -$382K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$6.8M $4.1M $28M $652K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $3.7M $167K
Net Income to Company -$1.7M -$6.8M $4.1M $24.2M $485K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$6.8M $4.1M $24.2M $485K
 
Basic EPS (Cont. Ops) -$0.10 -$0.42 $0.25 $1.47 $0.03
Diluted EPS (Cont. Ops) -$0.10 -$0.42 $0.25 $1.46 $0.03
Weighted Average Basic Share $16.2M $16.4M $16.5M $16.5M $16.3M
Weighted Average Diluted Share $16.2M $16.4M $16.5M $16.6M $16.3M
 
EBITDA -$1.2M -$6.1M $4.7M $15.3M $79K
EBIT -$1.7M -$6.8M $4.1M $14.8M -$382K
 
Revenue (Reported) $27.3M $9.6M $27M $44.5M $24.4M
Operating Income (Reported) -$2M -$8.2M $4.1M $14.8M -$382K
Operating Income (Adjusted) -$1.7M -$6.8M $4.1M $14.8M -$382K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6M $5.5M $9M $3.9M $8.8M
Revenue Growth (YoY) -72.27% 241.05% 63.08% -56.74% 126.76%
 
Cost of Revenues $948K $2.3M $3.1M $1.9M $3.6M
Gross Profit $672K $3.2M $5.9M $2M $5.2M
Gross Profit Margin 41.48% 57.94% 65.19% 51.03% 59.28%
 
R&D Expenses $941K $744K $746K $1.1M $863K
Selling, General & Admin $2M $2.3M $3M $2.8M $2.9M
Other Inc / (Exp) $588K -- -- $42K --
Operating Expenses $3M $3M $3.7M $3.9M $3.7M
Operating Income -$2.3M $195K $2.2M -$1.9M $1.5M
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items -$1.7M $195K $2.3M -$1.6M $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $450K -$125K $559K
Net Income to Company -$1.7M $195K $1.8M -$1.5M $1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M $195K $1.8M -$1.5M $1.2M
 
Basic EPS (Cont. Ops) -$0.10 $0.01 $0.11 -$0.09 $0.07
Diluted EPS (Cont. Ops) -$0.10 $0.01 $0.11 -$0.09 $0.07
Weighted Average Basic Share $16.5M $16.5M $16.5M $16.3M $16.3M
Weighted Average Diluted Share $16.5M $16.5M $16.6M $16.3M $16.3M
 
EBITDA -$1.5M $322K $2.5M -$1.8M $1.6M
EBIT -$1.7M $195K $2.3M -$1.9M $1.5M
 
Revenue (Reported) $1.6M $5.5M $9M $3.9M $8.8M
Operating Income (Reported) -$2.3M $195K $2.2M -$1.9M $1.5M
Operating Income (Adjusted) -$1.7M $195K $2.3M -$1.9M $1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13M $19.1M $44.5M $24.9M $41.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.5M $7.8M $14.3M $10.4M $16.2M
Gross Profit $7.5M $11.4M $30.1M $14.6M $25.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $3.2M $3.4M $4.2M $3.3M
Selling, General & Admin $10.7M $9.1M $10.7M $12.2M $9.9M
Other Inc / (Exp) $588K $758K $12.8M $42K --
Operating Expenses $15M $12.3M $14.2M $16.4M $13.2M
Operating Income -$7.5M -$942K $16M -$1.8M $11.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.8M -$181K $28.9M -$747K $12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.2M $149K $3.6M
Net Income to Company -$6.8M -$181K $26.7M -$896K $9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$181K $26.7M -$896K $9.3M
 
Basic EPS (Cont. Ops) -$0.42 -$0.02 $1.61 -$0.06 $0.57
Diluted EPS (Cont. Ops) -$0.42 -$0.02 $1.61 -$0.06 $0.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$6.2M $526K $16.7M -$14.2M $12.3M
EBIT -$6.8M -$184K $16.1M -$14.7M $11.9M
 
Revenue (Reported) $13M $19.1M $44.5M $24.9M $41.3M
Operating Income (Reported) -$7.5M -$942K $16M -$1.8M $11.9M
Operating Income (Adjusted) -$6.8M -$184K $16.1M -$14.7M $11.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.5M $14M $31.4M $11.8M $28.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $5.9M $10.1M $5.6M $11.4M
Gross Profit $2M $8.1M $21.3M $6.2M $17.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $2.3M $2.3M $3M $2.7M
Selling, General & Admin $7.2M $7M $8.3M $9.2M $8.3M
Other Inc / (Exp) $588K -- $12.8M $42K --
Operating Expenses $10.5M $9.3M $10.6M $12.2M $11M
Operating Income -$8.5M -$1.2M $10.7M -$6M $6.4M
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items -$7.9M -$1.2M $23.6M -$5.2M $7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.2M -$1.4M $2M
Net Income to Company -$7.9M -$1.2M $21.4M -$3.7M $5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.9M -$1.2M $21.4M -$3.7M $5.1M
 
Basic EPS (Cont. Ops) -$0.48 -$0.08 $1.29 -$0.23 $0.31
Diluted EPS (Cont. Ops) -$0.48 -$0.08 $1.29 -$0.23 $0.31
Weighted Average Basic Share $49.3M $49.4M $49.5M $48.8M $48.9M
Weighted Average Diluted Share $49.3M $49.4M $49.9M $48.8M $49M
 
EBITDA -$7.4M -$727K $11.2M -$5.6M $6.7M
EBIT -$7.9M -$1.2M $10.8M -$6M $6.4M
 
Revenue (Reported) $4.5M $14M $31.4M $11.8M $28.7M
Operating Income (Reported) -$8.5M -$1.2M $10.7M -$6M $6.4M
Operating Income (Adjusted) -$7.9M -$1.2M $10.8M -$6M $6.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $8.1M $14.9M $14.5M $25.5M $23.1M
Short Term Investments $7.4M -- -- -- --
Accounts Receivable, Net $14M $3.8M $12.1M $17.3M $10.6M
Inventory $3M $4.4M $1.8M $3.5M $11.9M
Prepaid Expenses -- -- $2.6M $6.3M $3M
Other Current Assets $1.5M $2.1M $268K $660K $888K
Total Current Assets $34M $25.2M $31.2M $53.2M $49.5M
 
Property Plant And Equipment $2.5M $2.4M $774K $1.2M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $337.4K $338K $146K -- --
Other Long-Term Assets -- -- -- $542K $804K
Total Assets $36.9M $28M $32.2M $56.7M $53.7M
 
Accounts Payable -- -- $4.1M $5.5M $2.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $51K -- --
Current Portion Of Capital Lease Obligations $309.5K $303K $174K $190K $187K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.5M $4.9M $6M $7.7M $4.2M
 
Long-Term Debt -- $267K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.9M $6.5M $6.2M $8.7M $4.9M
 
Common Stock $165.4K $166K $167K $169K $169K
Other Common Equity Adj -- -- -- -- --
Common Equity $28M $21.5M $26M $48.1M $48.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $28M $21.5M $26M $48.1M $48.8M
 
Total Liabilities and Equity $36.9M $28M $32.2M $56.7M $53.7M
Cash and Short Terms $15.5M $14.9M $14.5M $25.5M $23.1M
Total Debt -- $267K $51K -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.1M $16.4M $37.6M $20.5M $22.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3M $4.1M $7.4M $6.9M $17M
Inventory $5.3M $2M $2.4M $13.2M $12M
Prepaid Expenses -- -- -- $3.9M $1.7M
Other Current Assets $1.9M $2M $4.2M $1.3M $1.6M
Total Current Assets $24.6M $24.5M $51.5M $45.9M $54.8M
 
Property Plant And Equipment $2.6M $918K $1.5M $1.2M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $369.2K $170K $74K $1K --
Other Long-Term Assets -- -- -- $281K $590K
Total Assets $27.7M $25.6M $54.8M $50.5M $59.9M
 
Accounts Payable -- -- $4.9M $4M $4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $105K -- -- --
Current Portion Of Capital Lease Obligations $299.6K $240K $187K $183K $200K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8M $4.8M $6.6M $5.2M $5.2M
 
Long-Term Debt $1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $5M $7.6M $6M $5.7M
 
Common Stock $165.8K $167K $169K $169K $169K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.4M $20.6M $47.1M $44.6M $54.1M
 
Total Liabilities and Equity $27.7M $25.6M $54.8M $50.5M $59.9M
Cash and Short Terms $16.1M $16.4M $37.6M $20.5M $22.6M
Total Debt $1M $105K -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.7M -$6.8M $4.1M $24.2M $485K
Depreciation & Amoritzation $545.7K $722K $613K $509K $461K
Stock-Based Compensation $620.9K $386K $415K $187K $328K
Change in Accounts Receivable -$1.2M $10.3M -$8.4M -$5.3M $6.6M
Change in Inventories -$1.7M -$1.4M $2.7M -$3.2M -$8.6M
Cash From Operations -$2.1M -$434K -$286K -$1.4M -$2.1M
 
Capital Expenditures $400.6K $359K $128K $159K $229K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.9M $7M $129K $14.8M -$187K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $267K -- -- --
Long-Term Debt Repaid -- -- -$216K -$51K --
Repurchase of Common Stock -- -- -- -$3M -$27K
Other Financing Activities -$118.8K -$57K -$15K -$109K -$59K
Cash From Financing $2.6M $211K -$231K -$2.4M -$40K
 
Beginning Cash (CF) $12.5M $8.1M $14.9M $14.5M $25.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M $6.8M -$388K $11M -$2.4M
Ending Cash (CF) $8.1M $14.9M $14.5M $25.5M $23.1M
 
Levered Free Cash Flow -$2.5M -$793K -$414K -$1.6M -$2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M $195K $1.8M -$1.5M $1.2M
Depreciation & Amoritzation $184K $127K $222K $106K $102K
Stock-Based Compensation $38K $206K $40K $67K $45K
Change in Accounts Receivable -$213K $510K $2.9M $2.3M $1.3M
Change in Inventories $178K $1.1M -$709K -$3.2M $162K
Cash From Operations -$2.6M $1.3M $3.7M $442K $4M
 
Capital Expenditures $106K $3K $60K $11K $337K
Cash Acquisitions -- -- -- -- --
Cash From Investing $353K -$3K -$60K $31K -$337K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$162K -- -- --
Repurchase of Common Stock -- -- -- -$27K --
Other Financing Activities -- -$9K -$86K -$12K -$47K
Cash From Financing -- -$63K $211K -$39K -$30K
 
Beginning Cash (CF) $18.4M $15.2M $33.7M $20.1M $19M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $1.2M $3.9M $434K $3.6M
Ending Cash (CF) $16.1M $16.4M $37.6M $20.5M $22.6M
 
Levered Free Cash Flow -$2.7M $1.3M $3.7M $431K $3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.8M -$181K $26.7M -$896K $9.3M
Depreciation & Amoritzation $614.6K $710K $529K $476K $404K
Stock-Based Compensation $474.1K $387K $227K $326K $253K
Change in Accounts Receivable $11.8M -$2.7M -$3.4M $361K -$10.2M
Change in Inventories -$3.3M $3.3M -$1.8M -$11M $382K
Cash From Operations $385.9K $1.1M $6.9M -$14.9M $2.7M
 
Capital Expenditures $113.1K $194K $187K $239K $573K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.9M $63K $14.8M -$197K -$573K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$105K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$57K -$15K -$109K -$52K --
Cash From Financing $967K -$933K -$548K -$2M -$20K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.2M $264K $21.2M -$17.1M $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $272.8K $940K $6.7M -$15.2M $2.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.9M -$1.2M $21.4M -$3.7M $5.1M
Depreciation & Amoritzation $484K $472K $388K $355K $298K
Stock-Based Compensation $324K $325K $137K $276K $201K
Change in Accounts Receivable $12.7M -$293K $4.7M $10.4M -$6.4M
Change in Inventories -$2.3M $2.5M -$2M -$9.8M -$859K
Cash From Operations -$74K $1.5M $8.7M -$4.8M -$4K
 
Capital Expenditures $255K $90K $149K $229K $573K
Cash Acquisitions -- -- -- -- --
Cash From Investing $7.1M $167K $14.9M -$187K -$573K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- -- -- --
Long-Term Debt Repaid -- -$162K -$51K -- --
Repurchase of Common Stock -- -- -$1M -$27K --
Other Financing Activities -$57K -$15K -$109K -$52K -$47K
Cash From Financing $967K -$177K -$494K -$33K -$13K
 
Beginning Cash (CF) $38.6M $43.8M $81.1M $64.9M $56.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M $1.5M $23.1M -$5M -$590K
Ending Cash (CF) $46.6M $45.2M $104.1M $59.9M $56.3M
 
Levered Free Cash Flow -$329K $1.4M $8.6M -$5M -$577K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock