Financhill
Sell
35

STRL Quote, Financials, Valuation and Earnings

Last price:
$116.03
Seasonality move :
-0.31%
Day range:
$114.40 - $117.83
52-week range:
$93.50 - $206.07
Dividend yield:
0%
P/E ratio:
14.03x
P/S ratio:
1.71x
P/B ratio:
4.37x
Volume:
564.2K
Avg. volume:
758.2K
1-year change:
5.29%
Market cap:
$3.5B
Revenue:
$2.1B
EPS (TTM):
$8.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.4B $1.8B $2B $2.1B
Revenue Growth (YoY) 8.92% 15.3% 25.1% 11.46% 7.28%
 
Cost of Revenues $1B $1.2B $1.5B $1.6B $1.7B
Gross Profit $179.6M $203.5M $274.6M $337.6M $426.1M
Gross Profit Margin 14.64% 14.39% 15.52% 17.12% 20.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.3M $69.2M $86.5M $98.7M $118.4M
Other Inc / (Exp) -$1.3M -$2.8M -$827K -$873K $90.9M
Operating Expenses $86M $92.6M $113.9M $131M $161.1M
Operating Income $93.6M $110.9M $160.7M $206.7M $265M
 
Net Interest Expenses $29.2M $19.3M $19.7M $15.2M --
EBT. Incl. Unusual Items $63.1M $88.8M $140.2M $190.6M $358.3M
Earnings of Discontinued Ops. -$817K $1.2M $9.7M -- --
Income Tax Expense $19.4M $24.9M $41.7M $47.8M $87.4M
Net Income to Company $42.9M $65.1M $108.2M $142.8M $270.9M
 
Minority Interest in Earnings -$598K -$2.5M -$1.7M -$4.2M -$13.5M
Net Income to Common Excl Extra Items $42.3M $62.6M $106.5M $138.7M $257.5M
 
Basic EPS (Cont. Ops) $1.52 $2.19 $3.20 $4.51 $8.35
Diluted EPS (Cont. Ops) $1.50 $2.15 $3.16 $4.44 $8.27
Weighted Average Basic Share $27.9M $28.6M $30.2M $30.8M $30.8M
Weighted Average Diluted Share $28.2M $29.1M $30.6M $31.2M $31.1M
 
EBITDA $125.2M $142.3M $212.8M $277.3M $451.9M
EBIT $92.5M $108.1M $160.8M $219.9M $383.5M
 
Revenue (Reported) $1.2B $1.4B $1.8B $2B $2.1B
Operating Income (Reported) $93.6M $110.9M $160.7M $206.7M $265M
Operating Income (Adjusted) $92.5M $108.1M $160.8M $219.9M $383.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $146.6M $233.9M $448.6M $486M $498.8M
Revenue Growth (YoY) -57.71% 59.63% 91.76% 8.33% 2.65%
 
Cost of Revenues $111.7M $189.5M $379.6M $394.2M $392.2M
Gross Profit $34.9M $44.4M $69M $91.8M $106.7M
Gross Profit Margin 23.79% 19% 15.37% 18.88% 21.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.1M $16.6M $23.1M $26.1M $32.6M
Other Inc / (Exp) -$314K -$4.8M -$265K -$521K $91.1M
Operating Expenses $16.2M $21.1M $31.7M $35.5M $44.2M
Operating Income $18.6M $23.4M $37.3M $56.3M $62.5M
 
Net Interest Expenses $6.8M $3.6M $5.6M $991K --
EBT. Incl. Unusual Items $11.5M $14.9M $31.4M $54.8M $155.6M
Earnings of Discontinued Ops. -- -- $11.5M -- --
Income Tax Expense $4.7M $4.6M $10.7M $12.3M $38.4M
Net Income to Company $6M $11.5M $32.1M $42.4M $117.2M
 
Minority Interest in Earnings -$203K -$573K -$424K -$2.3M -$4M
Net Income to Common Excl Extra Items $5.8M $10.9M $31.7M $40.2M $113.2M
 
Basic EPS (Cont. Ops) $0.21 $0.38 $1.05 $1.30 $3.69
Diluted EPS (Cont. Ops) $0.20 $0.37 $1.03 $1.28 $3.64
Weighted Average Basic Share $27.9M $28.8M $30.3M $30.8M $30.7M
Weighted Average Diluted Share $28.8M $29.6M $31.2M $31.7M $31M
 
EBITDA $26.5M $27.4M $51.2M $76.5M $179.2M
EBIT $18.3M $18.5M $37.7M $61.6M $161.4M
 
Revenue (Reported) $146.6M $233.9M $448.6M $486M $498.8M
Operating Income (Reported) $18.6M $23.4M $37.3M $56.3M $62.5M
Operating Income (Adjusted) $18.3M $18.5M $37.7M $61.6M $161.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.4B $1.8B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1.5B $1.6B $1.7B
Gross Profit $179.6M $203.5M $274.6M $337.6M $426.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.3M $69.2M $86.5M $98.7M $118.4M
Other Inc / (Exp) -$1.3M -$2.8M -$827K -$873K $90.9M
Operating Expenses $86M $92.6M $113.9M $131M $161.1M
Operating Income $93.6M $110.9M $160.7M $206.7M $265M
 
Net Interest Expenses $29.2M $19.3M $19.7M $15.2M --
EBT. Incl. Unusual Items $63.1M $88.8M $140.2M $190.6M $358.3M
Earnings of Discontinued Ops. -- -- $8.2M -- --
Income Tax Expense $19.4M $24.9M $41.7M $47.8M $87.4M
Net Income to Company $42.9M $65.1M $108.2M $142.8M $270.9M
 
Minority Interest in Earnings -$598K -$2.5M -$1.7M -$4.2M -$13.5M
Net Income to Common Excl Extra Items $42.3M $62.6M $104.9M $138.7M $257.5M
 
Basic EPS (Cont. Ops) $1.51 $2.19 $3.53 $4.50 $8.37
Diluted EPS (Cont. Ops) $1.50 $2.15 $3.50 $4.45 $8.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $125.2M $142.3M $212.8M $277.3M $451.9M
EBIT $92.5M $108.1M $160.8M $219.9M $383.5M
 
Revenue (Reported) $1.2B $1.4B $1.8B $2B $2.1B
Operating Income (Reported) $93.6M $110.9M $160.7M $206.7M $265M
Operating Income (Adjusted) $92.5M $108.1M $160.8M $219.9M $383.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.4B $1.8B $2B $2.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.5B $1.6B $1.7B --
Gross Profit $203.5M $274.6M $337.6M $426.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.2M $86.5M $98.7M $118.4M --
Other Inc / (Exp) -$2.8M -$827K -$873K $90.9M --
Operating Expenses $92.6M $113.9M $131M $161.1M --
Operating Income $110.9M $160.7M $206.7M $265M --
 
Net Interest Expenses $19.3M $19.7M $15.2M $970K --
EBT. Incl. Unusual Items $88.8M $140.2M $190.6M $358.3M --
Earnings of Discontinued Ops. -- $8.2M -- -- --
Income Tax Expense $24.9M $41.7M $47.8M $87.4M --
Net Income to Company $65.1M $108.2M $142.8M $270.9M --
 
Minority Interest in Earnings -$2.5M -$1.7M -$4.2M -$13.5M --
Net Income to Common Excl Extra Items $62.6M $104.9M $138.7M $257.5M --
 
Basic EPS (Cont. Ops) $2.19 $3.53 $4.50 $8.37 --
Diluted EPS (Cont. Ops) $2.15 $3.50 $4.45 $8.28 --
Weighted Average Basic Share $114.4M $120.8M $123M $123.3M --
Weighted Average Diluted Share $116.7M $122.2M $124.7M $124.4M --
 
EBITDA $142.3M $212.8M $277.3M $451.9M --
EBIT $108.1M $160.8M $219.9M $383.5M --
 
Revenue (Reported) $1.4B $1.8B $2B $2.1B --
Operating Income (Reported) $110.9M $160.7M $206.7M $265M --
Operating Income (Adjusted) $108.1M $160.8M $219.9M $383.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.2M $60.9M $181.5M $471.6M $664.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $177.4M $200.2M $262.6M $252.4M $247.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.3M $16M $29.1M $17.9M $17.4M
Total Current Assets $361.5M $434.7M $597.3M $848M $1B
 
Property Plant And Equipment $143.2M $213.4M $274.9M $300.9M $289.5M
Long-Term Investments -- -- -- -- $107.4M
Goodwill $192M $258.3M $262.7M $281.1M $264.6M
Other Intangibles $244.9M $303.2M $299.1M $328.4M $316.4M
Other Long-Term Assets $11.1M $25.2M $7.7M $18.8M $17M
Total Assets $952.7M $1.2B $1.4B $1.8B $2B
 
Accounts Payable $95.2M $112.7M $121.9M $146M $130.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $77.4M $23.4M $32.6M $26.5M $26.4M
Current Portion Of Capital Lease Obligations $7.6M $6.6M $19.7M $19.6M $20.5M
Other Current Liabilities $9.6M $70M $9M $14.1M $19M
Total Current Liabilities $321.9M $351.8M $446.6M $678.2M $742M
 
Long-Term Debt $291.2M $428.5M $398.7M $315M $289.9M
Capital Leases -- -- -- -- --
Total Liabilities $684M $874.5M $963.8M $1.2B $1.2B
 
Common Stock $283K $298K $306K $309K $312K
Other Common Equity Adj -$5.3M -$1.7M -- -- --
Common Equity $267.3M $358.8M $474.6M $618.9M $808.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.5M $3.2M $4.9M $18.4M
Total Equity $268.7M $360.2M $477.8M $623.9M $826.5M
 
Total Liabilities and Equity $952.7M $1.2B $1.4B $1.8B $2B
Cash and Short Terms $66.2M $60.9M $181.5M $471.6M $664.2M
Total Debt $368.7M $451.9M $431.3M $341.5M $316.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $66.2M $60.9M $181.5M $471.6M $664.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $177.4M $200.2M $262.6M $252.4M $247.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.3M $16M $29.1M $17.9M $17.4M
Total Current Assets $361.5M $434.7M $597.3M $848M $1B
 
Property Plant And Equipment $143.2M $213.4M $274.9M $300.9M $289.5M
Long-Term Investments -- -- -- -- $107.4M
Goodwill $192M $258.3M $262.7M $281.1M $264.6M
Other Intangibles $244.9M $303.2M $299.1M $328.4M $316.4M
Other Long-Term Assets $11.1M $25.2M $7.7M $18.8M $17M
Total Assets $952.7M $1.2B $1.4B $1.8B $2B
 
Accounts Payable $95.2M $112.7M $121.9M $146M $130.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $77.4M $23.4M $32.6M $26.5M $26.4M
Current Portion Of Capital Lease Obligations $7.6M $6.6M $19.7M $19.6M $20.5M
Other Current Liabilities $9.6M $70M $9M $14.1M $19M
Total Current Liabilities $321.9M $351.8M $446.6M $678.2M $742M
 
Long-Term Debt $291.2M $428.5M $398.7M $315M $289.9M
Capital Leases -- -- -- -- --
Total Liabilities $684M $874.5M $963.8M $1.2B $1.2B
 
Common Stock $283K $298K $306K $309K $312K
Other Common Equity Adj -$5.3M -$1.7M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.5M $3.2M $4.9M $18.4M
Total Equity $268.7M $360.2M $477.8M $623.9M $826.5M
 
Total Liabilities and Equity $952.7M $1.2B $1.4B $1.8B $2B
Cash and Short Terms $66.2M $60.9M $181.5M $471.6M $664.2M
Total Debt $368.7M $451.9M $431.3M $341.5M $316.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42.9M $65.1M $108.2M $142.8M $270.9M
Depreciation & Amoritzation $32.8M $34.2M $52.1M $57.4M $68.4M
Stock-Based Compensation $11.6M $11.8M $12.7M $14.6M $19M
Change in Accounts Receivable $50M $4.4M $9.4M $235.5M $194.8M
Change in Inventories -- -- -- -- --
Cash From Operations $122.9M $158.9M $219.1M $478.6M $497.1M
 
Capital Expenditures $32.9M $46.7M $60.9M $64.4M $81M
Cash Acquisitions -- -$180.9M -$33.8M -$37.2M -$115.1M
Cash From Investing -$30.5M -$223.4M -$89.8M -$87.8M -$185.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $140M -- $2.6M --
Long-Term Debt Repaid -$77.7M -$48.3M -$23.4M -$93.5M -$26.5M
Repurchase of Common Stock -- -- -- -- -$70.6M
Other Financing Activities $7.4M -$11.2M -$9.4M -$13.6M -$21.5M
Cash From Financing -$70.3M $80.6M -$32.8M -$104.5M -$118.6M
 
Beginning Cash (CF) $50.6M $72.6M $88.7M $185.3M $471.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $16.1M $96.6M $286.3M $192.6M
Ending Cash (CF) $72.6M $88.7M $185.3M $471.6M $664.2M
 
Levered Free Cash Flow $90M $112.3M $158.2M $414.2M $416.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6M $11.5M $32.1M $42.4M $117.2M
Depreciation & Amoritzation $8.1M $8.9M $13.5M $14.9M $17.9M
Stock-Based Compensation $3.7M $6.1M $4.8M $3.6M $5.3M
Change in Accounts Receivable $48.4M $23.9M $79.8M $104.3M $131.6M
Change in Inventories -- -- -- -- --
Cash From Operations $30.6M $23.2M $80.9M $147.4M $174.3M
 
Capital Expenditures $10.8M $7.3M $13.1M $15.1M $15.6M
Cash Acquisitions -- -$180.9M -$30.8M -$51.2M -$110.2M
Cash From Investing -$10M -$186.2M -$41.9M -$62.1M -$123.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25.1M -$4.1M -$5.8M -$16.6M -$6.6M
Repurchase of Common Stock -- -- -- -- -$20M
Other Financing Activities -$1.7M -$8.6M -$1.9M -$9M -$8M
Cash From Financing -$26.8M $127.3M -$7.7M -$23.1M -$34.7M
 
Beginning Cash (CF) $72.6M $117.7M $153.9M $409.4M $648.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.1M -$35.7M $31.4M $62.2M $16.1M
Ending Cash (CF) $72.6M $88.7M $185.3M $471.6M $664.2M
 
Levered Free Cash Flow $19.9M $15.9M $67.9M $132.2M $158.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42.9M $65.1M $108.2M $142.8M $270.9M
Depreciation & Amoritzation $32.8M $34.2M $52.1M $57.4M $68.4M
Stock-Based Compensation $11.6M $11.8M $12.7M $14.6M $19M
Change in Accounts Receivable $50M $4.4M $9.4M $235.5M $194.8M
Change in Inventories -- -- -- -- --
Cash From Operations $122.9M $158.9M $219.1M $478.6M $497.1M
 
Capital Expenditures $32.9M $46.7M $60.9M $64.4M $81M
Cash Acquisitions -- -$180.9M -$33.8M -$37.2M -$115.1M
Cash From Investing -$30.5M -$223.4M -$89.8M -$87.8M -$185.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$77.7M -$48.3M -$23.4M -$93.5M -$26.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.4M -$11.2M -$9.4M -$13.6M -$21.5M
Cash From Financing -$70.3M $80.6M -$32.8M -$104.5M -$118.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.1M $16.1M $96.6M $286.3M $192.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $90M $112.3M $158.2M $414.2M $416.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $65.1M $108.2M $142.8M $270.9M --
Depreciation & Amoritzation $34.2M $52.1M $57.4M $68.4M --
Stock-Based Compensation $11.8M $12.7M $14.6M $19M --
Change in Accounts Receivable $4.4M $9.4M $235.5M $194.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $158.9M $219.1M $478.6M $497.1M --
 
Capital Expenditures $46.7M $60.9M $64.4M $81M --
Cash Acquisitions -$180.9M -$33.8M -$37.2M -$115.1M --
Cash From Investing -$223.4M -$89.8M -$87.8M -$185.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$48.3M -$23.4M -$93.5M -$26.5M --
Repurchase of Common Stock -- -- -- -$70.6M --
Other Financing Activities -$11.2M -$9.4M -$13.6M -$21.5M --
Cash From Financing $80.6M -$32.8M -$104.5M -$118.6M --
 
Beginning Cash (CF) $345.4M $410.5M $1.1B $2.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.1M $96.6M $286.3M $192.6M --
Ending Cash (CF) $361.4M $507M $1.4B $2.3B --
 
Levered Free Cash Flow $112.3M $158.2M $414.2M $416.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Why Did Buffett Sell the S&P 500?
Why Did Buffett Sell the S&P 500?

Warren Buffett has always been an advocate of investing in…

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

Sell
24
AIR alert for Mar 29

AAR [AIR] is down 16.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock