Financhill
Buy
51

GLDD Quote, Financials, Valuation and Earnings

Last price:
$11.73
Seasonality move :
-7.51%
Day range:
$11.39 - $11.97
52-week range:
$6.55 - $12.89
Dividend yield:
0%
P/E ratio:
13.47x
P/S ratio:
1.07x
P/B ratio:
1.85x
Volume:
1.1M
Avg. volume:
447.5K
1-year change:
59.24%
Market cap:
$788.4M
Revenue:
$589.6M
EPS (TTM):
$0.87
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $711.5M $733.6M $726.1M $648.8M $589.6M
Revenue Growth (YoY) 14.61% 3.1% -1.02% -10.66% -9.12%
 
Cost of Revenues $557.8M $562.4M $580.9M $617.6M $511.9M
Gross Profit $153.8M $171.2M $145.3M $31.2M $77.7M
Gross Profit Margin 21.61% 23.34% 20.01% 4.81% 13.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.1M $62.8M $62.1M $51.1M $57.1M
Other Inc / (Exp) $3.8M $4.4M $1.3M -$9.4M $9.8M
Operating Expenses $59.1M $62.8M $62.1M $51.1M $57.1M
Operating Income $94.6M $108.5M $83.1M -$19.9M $20.7M
 
Net Interest Expenses $27.5M $26.6M $21.6M $14.1M $12.1M
EBT. Incl. Unusual Items $70.9M $86.3M $62.8M -$43.4M $18.3M
Earnings of Discontinued Ops. -$6.3M -- -- -- --
Income Tax Expense $15.3M $20.2M $13.4M -$9.4M $4.4M
Net Income to Company $55.7M $66.1M $49.4M -$34.1M $13.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.3M $66.1M $49.4M -$34.1M $13.9M
 
Basic EPS (Cont. Ops) $0.78 $1.02 $0.75 -$0.52 $0.21
Diluted EPS (Cont. Ops) $0.76 $1.00 $0.75 -$0.52 $0.21
Weighted Average Basic Share $63.6M $64.7M $65.6M $66.1M $66.5M
Weighted Average Diluted Share $65M $65.9M $66.3M $66.1M $67M
 
EBITDA $133.4M $149.4M $127.4M $17M $73M
EBIT $96.2M $111.3M $84.4M -$29.3M $30.5M
 
Revenue (Reported) $711.5M $733.6M $726.1M $648.8M $589.6M
Operating Income (Reported) $94.6M $108.5M $83.1M -$19.9M $20.7M
Operating Income (Adjusted) $96.2M $111.3M $84.4M -$29.3M $30.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $175.8M $168.6M $158.3M $117.2M $191.2M
Revenue Growth (YoY) 3.57% -4.1% -6.1% -25.99% 63.14%
 
Cost of Revenues $139.5M $132.4M $154.5M $108.2M $154.9M
Gross Profit $36.4M $36.3M $3.8M $9M $36.2M
Gross Profit Margin 20.67% 21.51% 2.4% 7.71% 18.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.9M $15.2M $13.3M $14.2M $19.8M
Other Inc / (Exp) $1.9M $87K -$213K -$78K $200K
Operating Expenses $14.9M $15.2M $13.3M $14.2M $19.5M
Operating Income $21.5M $21.1M -$9.5M -$5.1M $16.7M
 
Net Interest Expenses $6.7M $4.2M $3.6M $2.8M $4.9M
EBT. Incl. Unusual Items $16.6M $17M -$13.3M -$8M $12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $3.2M -$3.3M -$1.8M $3.2M
Net Income to Company $12.5M $13.8M -$9.9M -$6.2M $8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.5M $13.8M -$9.9M -$6.2M $8.9M
 
Basic EPS (Cont. Ops) $0.19 $0.21 -$0.15 -$0.09 $0.13
Diluted EPS (Cont. Ops) $0.19 $0.21 -$0.15 -$0.09 $0.13
Weighted Average Basic Share $64.9M $65.7M $66.1M $66.5M $67.2M
Weighted Average Diluted Share $65.9M $66.3M $66.1M $66.5M $67.8M
 
EBITDA $32.2M $32.2M $1.3M $5.3M $27M
EBIT $23.3M $21.2M -$9.7M -$5.2M $16.9M
 
Revenue (Reported) $175.8M $168.6M $158.3M $117.2M $191.2M
Operating Income (Reported) $21.5M $21.1M -$9.5M -$5.1M $16.7M
Operating Income (Adjusted) $23.3M $21.2M -$9.7M -$5.2M $16.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $725.8M $688.3M $712.1M $554.6M $741.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $553.3M $562.7M $611.8M $531.7M $591.3M
Gross Profit $172.4M $125.7M $100.3M $22.9M $150.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.4M $63.2M $55.1M $54.1M $67.5M
Other Inc / (Exp) $5.4M $3.9M -$1.1M -$5.8M $10.4M
Operating Expenses $61.4M $63.2M $55.1M $53.8M $66.6M
Operating Income $111M $62.5M $45.2M -$30.9M $83.7M
 
Net Interest Expenses $26.5M $24M $15.1M $12.4M $15.8M
EBT. Incl. Unusual Items $89.8M $42.4M $28.9M -$49.1M $78.3M
Earnings of Discontinued Ops. $1.2M -- -- -- --
Income Tax Expense $19.5M $7.1M $7.1M -$10.2M $19.2M
Net Income to Company $70.3M $35.3M $21.8M -$38.8M $59.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.5M $35.3M $21.8M -$38.8M $59.1M
 
Basic EPS (Cont. Ops) $1.11 $0.54 $0.34 -$0.58 $0.88
Diluted EPS (Cont. Ops) $1.10 $0.53 $0.33 -$0.58 $0.87
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $152M $107M $89.4M $8M $136.5M
EBIT $114.1M $64.8M $44M -$36.6M $94.1M
 
Revenue (Reported) $725.8M $688.3M $712.1M $554.6M $741.6M
Operating Income (Reported) $111M $62.5M $45.2M -$30.9M $83.7M
Operating Income (Adjusted) $114.1M $64.8M $44M -$36.6M $94.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $561.5M $516.2M $502.1M $407.9M $559.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $423.6M $423.9M $454.8M $368.8M $448.3M
Gross Profit $137.8M $92.3M $47.3M $39.1M $111.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.3M $45.7M $38.7M $41.7M $52.1M
Other Inc / (Exp) $1.5M $1M -$1.4M $2.2M $2.8M
Operating Expenses $45.3M $45.7M $38.7M $41.4M $50.9M
Operating Income $92.6M $46.6M $8.6M -$2.3M $60.7M
 
Net Interest Expenses $20.1M $17.5M $11M $9.3M $13M
EBT. Incl. Unusual Items $74M $30.1M -$3.8M -$9.5M $50.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.5M $5.4M -$915K -$1.8M $13M
Net Income to Company $55.5M $24.7M -$2.9M -$7.7M $37.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.5M $24.7M -$2.9M -$7.7M $37.5M
 
Basic EPS (Cont. Ops) $0.86 $0.38 -$0.04 -$0.11 $0.56
Diluted EPS (Cont. Ops) $0.85 $0.37 -$0.04 -$0.11 $0.55
Weighted Average Basic Share $194.2M $196.6M $198M $199.3M $201.1M
Weighted Average Diluted Share $197.4M $198.6M $198.6M $199.6M $203M
 
EBITDA $121.7M $79.3M $41.2M $32.2M $95.7M
EBIT $94.1M $47.6M $7.2M -$134K $63.5M
 
Revenue (Reported) $561.5M $516.2M $502.1M $407.9M $559.9M
Operating Income (Reported) $92.6M $46.6M $8.6M -$2.3M $60.7M
Operating Income (Adjusted) $94.1M $47.6M $7.2M -$134K $63.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $187M $216.5M $145.5M $6.5M $22.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.9M $18.3M $18.1M $12.9M $14.4M
Inventory $30.2M $34.7M $30.8M $29.2M $33.9M
Prepaid Expenses $1.5M $3.1M $2M $1.6M $1.5M
Other Current Assets $39.7M $37.3M $26.4M $34.7M $44.5M
Total Current Assets $300.7M $362.7M $327.4M $182.8M $226.3M
 
Property Plant And Equipment $447.2M $448.2M $517.3M $633.6M $703M
Long-Term Investments -- -- -- -- --
Goodwill $76.6M $76.6M $76.6M $76.6M $76.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $73.1M $70.5M $76.3M $88.7M $104.9M
Total Assets $897.6M $958M $997.7M $981.8M $1.1B
 
Accounts Payable $76.1M $71.3M $85.6M $94.1M $83.8M
Accrued Expenses $43.4M $48.2M $34.2M $26.4M $27.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $21.4M $19.5M $16.7M $26.9M $29.7M
Other Current Liabilities -- -- -- $638K $2.9M
Total Current Liabilities $203.9M $176.3M $154.7M $160.3M $179.4M
 
Long-Term Debt $322.8M $323.7M $321M $321.5M $412.1M
Capital Leases -- -- -- -- --
Total Liabilities $618.2M $611.4M $598.7M $613.6M $725.3M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj $295K $968K $140K -$191K -$2M
Common Equity $279.4M $346.7M $399M $368.2M $385.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $279.4M $346.7M $399M $368.2M $385.5M
 
Total Liabilities and Equity $897.6M $958M $997.7M $981.8M $1.1B
Cash and Short Terms $187M $216.5M $145.5M $6.5M $22.8M
Total Debt $322.8M $323.7M $321M $321.5M $412.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $229.7M $173.8M $38.8M $14.1M $12M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.7M $12.2M $19M $12.7M $8.6M
Inventory $33M $30.4M $27.3M $32.3M $35M
Prepaid Expenses -- -- -- -- $1.4M
Other Current Assets $34.2M $33.1M $36.3M $41.9M $32M
Total Current Assets $364.7M $314.4M $232.8M $167.9M $214.7M
 
Property Plant And Equipment $439M $484M $604M $679.1M $748.1M
Long-Term Investments -- -- -- -- --
Goodwill $76.6M $76.6M $76.6M $76.6M $76.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $74.2M $75.8M $90.2M $96.7M $106M
Total Assets $954.5M $950.8M $1B $1B $1.1B
 
Accounts Payable $79.3M $70.6M $81.2M $74.3M $94.6M
Accrued Expenses $43.9M $37.5M $36.1M $31.1M $36.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19M $14.6M $22.7M $26.2M $25.2M
Other Current Liabilities $2.9M -- -- -- $3.5M
Total Current Liabilities $188.6M $145M $147M $164.4M $177.7M
 
Long-Term Debt $323.5M $320.8M $321.4M $376.9M $412.5M
Capital Leases -- -- -- -- --
Total Liabilities $621.6M $576M $606.6M $654.3M $719.9M
 
Common Stock $6K $6K $6K $7K $7K
Other Common Equity Adj -$2.5M $2M -$1.2M $1.5M -$3.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $332.9M $374.8M $396.9M $366M $425.4M
 
Total Liabilities and Equity $954.5M $950.8M $1B $1B $1.1B
Cash and Short Terms $229.7M $173.8M $38.8M $14.1M $12M
Total Debt $323.5M $320.8M $321.4M $376.9M $412.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $55.7M $66.1M $49.4M -$34.1M $13.9M
Depreciation & Amoritzation $37.1M $38.2M $43M $46.3M $42.5M
Stock-Based Compensation $6.9M $6.8M $5.2M $4.3M $6.3M
Change in Accounts Receivable $40.4M -$28.8M -$51.7M $12M -$12.7M
Change in Inventories -$1.9M -$2.4M -$2.7M -$14.3M -$11M
Cash From Operations $192.5M $78.9M $49M $1.7M $47.4M
 
Capital Expenditures $49.4M $47.6M $116.7M $143M $150.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.8M -$43.2M -$112.2M -$140.9M -$120.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $325M $10M $208M
Long-Term Debt Repaid -$11.5M -- -$325M -$10M -$118.1M
Repurchase of Common Stock -- -$3.9M -- -- --
Other Financing Activities -$7.4M -$4.7M -$8.2M -$2.8M -$1M
Cash From Financing -$14.2M -$6.3M -$5.9M -$1.7M $89.9M
 
Beginning Cash (CF) $34.5M $187M $216.5M $147.5M $6.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $152.5M $29.5M -$69.1M -$140.9M $17.2M
Ending Cash (CF) $187M $216.5M $147.5M $6.5M $23.8M
 
Levered Free Cash Flow $143.1M $31.3M -$67.7M -$141.4M -$103.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.5M $13.8M -$9.9M -$6.2M $8.9M
Depreciation & Amoritzation $8.9M $11M $11M $10.5M $10.1M
Stock-Based Compensation $1.8M $1.2M $1.3M $1.8M $3.5M
Change in Accounts Receivable -$13.4M -$6.7M $1.6M $6.6M -$7.5M
Change in Inventories $1.7M $76K -$5.1M -$5M -$120K
Cash From Operations $8.5M $7.2M -$7.5M $15.5M $26.8M
 
Capital Expenditures $9M $17M $30.9M $43.4M $38.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9M -$13M -$30.8M -$43.4M -$38M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $325M -- $40M $15M
Long-Term Debt Repaid -- -$325M -- -$40M -$15.5M
Repurchase of Common Stock -$3.9M -- -- -- --
Other Financing Activities -$68K -$1K -$828K -$61K $2K
Cash From Financing -$3.3M $880K -$263K -$72K $104K
 
Beginning Cash (CF) $233.5M $180.8M $77.4M $42.1M $23.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M -$4.9M -$38.6M -$28M -$11.1M
Ending Cash (CF) $229.7M $175.8M $38.8M $14.1M $12M
 
Levered Free Cash Flow -$512K -$9.8M -$38.4M -$27.9M -$11.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $70.3M $35.3M $21.8M -$38.8M $59.1M
Depreciation & Amoritzation $38M $42.3M $45.3M $44.6M $42.4M
Stock-Based Compensation $6.6M $5.6M $4.3M $5.7M $8.2M
Change in Accounts Receivable -$11.3M -$9.3M -$53.3M $51.8M -$55.8M
Change in Inventories -$3.8M -$460K -$15.2M -$11M $612K
Cash From Operations $95.3M $45.8M -$452K $57.9M $81.4M
 
Capital Expenditures $41.9M $99.3M $137.4M $138.6M $155.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41M -$91.6M -$135M -$137.4M -$116.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $130M $219M
Long-Term Debt Repaid -- -- -- -$75M -$175.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4M -$10.8M -$2.7M -$756K -$12.6M
Cash From Financing -$5.4M -$8M -$1.5M $54.8M $32.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.9M -$53.9M -$137M -$24.7M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $53.3M -$53.5M -$137.9M -$80.8M -$73.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $55.5M $24.7M -$2.9M -$7.7M $37.5M
Depreciation & Amoritzation $27.6M $31.7M $34M $32.3M $32.2M
Stock-Based Compensation $4.9M $3.8M $2.8M $4.2M $6.1M
Change in Accounts Receivable -$25.4M -$5.9M -$7.5M $32.3M -$10.8M
Change in Inventories -$3.1M -$1.2M -$13.6M -$10.4M $1.3M
Cash From Operations $76M $42.8M -$6.7M $49.6M $83.6M
 
Capital Expenditures $30.1M $81.8M $102.6M $98.2M $102.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.2M -$77.6M -$100.5M -$97M -$93.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $325M -- $120M $131M
Long-Term Debt Repaid -- -$325M -- -$65M -$122.5M
Repurchase of Common Stock -$3.9M -- -- -- --
Other Financing Activities -$2.2M -$8.2M -$2.7M -$603K -$12.2M
Cash From Financing -$4.1M -$5.9M -$1.5M $54.9M -$2.1M
 
Beginning Cash (CF) $628M $575M $369.5M $81.1M $70.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.7M -$40.7M -$108.6M $7.5M -$11.7M
Ending Cash (CF) $670.7M $534.3M $260.8M $88.7M $58.9M
 
Levered Free Cash Flow $45.9M -$39M -$109.2M -$48.6M -$19M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock