Financhill
Sell
26

TPCS Quote, Financials, Valuation and Earnings

Last price:
$2.49
Seasonality move :
-0.97%
Day range:
$2.40 - $2.53
52-week range:
$2.05 - $5.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.68x
P/B ratio:
2.95x
Volume:
34.7K
Avg. volume:
39.5K
1-year change:
-52.33%
Market cap:
$23.9M
Revenue:
$31.6M
EPS (TTM):
-$0.91
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $16M $15.6M $22.3M $31.4M $31.6M
Revenue Growth (YoY) -4.16% -2.57% 42.88% 41.06% 0.51%
 
Cost of Revenues $12.9M $12.1M $18.9M $26.5M $27.5M
Gross Profit $3.1M $3.5M $3.4M $4.9M $4.1M
Gross Profit Margin 19.61% 22.21% 15.15% 15.6% 13.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $2.8M $4.9M $6M $8.8M
Other Inc / (Exp) -$472.3K $4.6K $1.3M $40.8K $43.4K
Operating Expenses $2.8M $2.8M $4.9M $5.4M $8.8M
Operating Income $353.7K $623.3K -$1.6M -$468.7K -$4.6M
 
Net Interest Expenses $296.1K $202.3K $269.4K $355.6K $521.1K
EBT. Incl. Unusual Items -$414.6K $425.5K -$542.2K -$783.4K -$5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$73K $104.9K -$192.4K $195.6K $1.9M
Net Income to Company -$341.6K $320.6K -$349.8K -$979K -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$341.6K $320.6K -$349.8K -$979K -$7M
 
Basic EPS (Cont. Ops) -$0.04 $0.04 -$0.04 -$0.11 -$0.81
Diluted EPS (Cont. Ops) -$0.04 $0.04 -$0.04 -$0.11 -$0.81
Weighted Average Basic Share $7.3M $7.4M $8.6M $8.6M $8.7M
Weighted Average Diluted Share $7.3M $7.8M $8.6M $8.6M $8.7M
 
EBITDA $599.1K $1.3M $1.2M $1.8M -$2.2M
EBIT -$118.5K $627.9K -$272.8K -$427.8K -$4.6M
 
Revenue (Reported) $16M $15.6M $22.3M $31.4M $31.6M
Operating Income (Reported) $353.7K $623.3K -$1.6M -$468.7K -$4.6M
Operating Income (Adjusted) -$118.5K $627.9K -$272.8K -$427.8K -$4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.6M $6.5M $8.3M $7.7M $7.6M
Revenue Growth (YoY) -2.66% 82.41% 27.89% -8.13% -0.37%
 
Cost of Revenues $2.9M $6M $6.8M $6.5M $6.6M
Gross Profit $705.4K $478.1K $1.5M $1.2M $991K
Gross Profit Margin 19.76% 7.34% 18% 15.18% 13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $716.4K $1.6M $1.2M $2.2M $1.7M
Other Inc / (Exp) -$220 $2K $250 -- $44K
Operating Expenses $716.4K $1.6M $1.2M $2.2M $1.7M
Operating Income -$10.9K -$1.1M $274.3K -$996K -$696K
 
Net Interest Expenses $50.4K $94.7K $93.6K $110K $147K
EBT. Incl. Unusual Items -$61.5K -$1.2M $181K -$1.1M -$799K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13.4K -$333.9K $47K -$241K --
Net Income to Company -$48.2K -$904.7K $134K -$865K -$799K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$48.2K -$904.7K $134K -$865K -$799K
 
Basic EPS (Cont. Ops) -$0.01 -$0.12 $0.02 -$0.10 -$0.08
Diluted EPS (Cont. Ops) -$0.01 -$0.12 $0.02 -$0.10 -$0.08
Weighted Average Basic Share $7.4M $8.6M $8.6M $8.8M $9.6M
Weighted Average Diluted Share $7.4M $8.6M $8.6M $8.8M $9.6M
 
EBITDA $157K -$697.6K $824.7K -$365K $50K
EBIT -$25.2K -$1.2M $274.6K -$996K -$652K
 
Revenue (Reported) $3.6M $6.5M $8.3M $7.7M $7.6M
Operating Income (Reported) -$10.9K -$1.1M $274.3K -$996K -$696K
Operating Income (Adjusted) -$25.2K -$1.2M $274.6K -$996K -$652K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.5M $18.8M $31.5M $30.5M $33.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.7M $15.6M $26.3M $26.8M $29.7M
Gross Profit $3.8M $3.2M $5.2M $3.7M $3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $4.2M $5.8M $6.6M $8.5M
Other Inc / (Exp) -$492.1K $1.3M -$1.2K $41.3K $59.1K
Operating Expenses $2.8M $4.2M $5.2M $6.6M $8.5M
Operating Income $987K -$991.1K -$19.9K -$2.9M -$5M
 
Net Interest Expenses $237.5K $223.9K $348.9K $447.7K $559.9K
EBT. Incl. Unusual Items $257.4K $118.8K -$369.9K -$3.3M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102.6K -$341.4K $202.2K -$377.6K $2.5M
Net Income to Company $154.8K $460.3K -$572.1K -$2.9M -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $154.8K $460.3K -$572.1K -$2.9M -$8M
 
Basic EPS (Cont. Ops) $0.00 $0.08 -$0.04 -$0.34 -$0.89
Diluted EPS (Cont. Ops) -- $0.04 -$0.04 -$0.34 -$0.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2M $1.5M $2.1M -$562.2K -$2.2M
EBIT $496.6K $362.8K -$13.2K -$2.9M -$4.9M
 
Revenue (Reported) $16.5M $18.8M $31.5M $30.5M $33.2M
Operating Income (Reported) $987K -$991.1K -$19.9K -$2.9M -$5M
Operating Income (Adjusted) $496.6K $362.8K -$13.2K -$2.9M -$4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.6M $14.7M $23.9M $23M $24.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $12.5M $19.9M $20.1M $22.3M
Gross Profit $2.5M $2.2M $4.1M $2.9M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $3.5M $4.4M $5.1M $4.8M
Other Inc / (Exp) $1.2K $1.3M $40.6K $41K $56.7K
Operating Expenses $2.2M $3.5M $3.8M $5.1M $4.8M
Operating Income $325.6K -$1.3M $252.9K -$2.2M -$2.5M
 
Net Interest Expenses $159.9K $181.5K $260.9K $353.1K $391.8K
EBT. Incl. Unusual Items $166.9K -$139.8K $32.5K -$2.5M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.6K -$385.8K $8.8K -$564.4K --
Net Income to Company $106.4K $246K $23.8K -$1.9M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $106.4K $246K $23.8K -$1.9M -$2.9M
 
Basic EPS (Cont. Ops) -$0.01 $0.04 $0.00 -$0.22 -$0.30
Diluted EPS (Cont. Ops) -$0.01 -- $0.00 -$0.22 -$0.30
Weighted Average Basic Share $22.1M $23.8M $25.8M $26.1M $28.2M
Weighted Average Diluted Share $22.5M $24.2M $25.8M $26.1M $28.2M
 
EBITDA $818.6K $995.2K $1.9M -$391.6K -$392.5K
EBIT $297.2K $16.7K $266.8K -$2.2M -$2.5M
 
Revenue (Reported) $11.6M $14.7M $23.9M $23M $24.6M
Operating Income (Reported) $325.6K -$1.3M $252.9K -$2.2M -$2.5M
Operating Income (Adjusted) $297.2K $16.7K $266.8K -$2.2M -$2.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $930.9K $2.1M $1.1M $534.5K $138.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $990.3K $608.1K $3M $2.3M $2.4M
Inventory $1.2M $1.3M $2.2M $2.4M $3.2M
Prepaid Expenses $576K $372.2K $327.8K $349K $563.7K
Other Current Assets $30.1K $7.3K $1.1M -- --
Total Current Assets $8.2M $9.9M $16.1M $14.6M $14.8M
 
Property Plant And Equipment $4.2M $4.1M $19.5M $19.6M $19.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $32.6K $84.6K $121.3K $121.3K $121.3K
Total Assets $14.6M $16M $37.9M $36.2M $34.7M
 
Accounts Payable $185.1K $500.9K $3.4M $2.2M $1.4M
Accrued Expenses $390.5K $370.8K $1.1M $916.8K $2.3M
Current Portion Of Long-Term Debt $98K $2.5M $4.1M $1.2M $7.6M
Current Portion Of Capital Lease Obligations $11.9K -- $593.8K $711.7K $735.9K
Other Current Liabilities -- -- $63.4K -- --
Total Current Liabilities $2.7M $4.7M $13.3M $9M $17.8M
 
Long-Term Debt $2.4M $1.3M $3.1M $4.7M --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $6.1M $22.6M $21.6M $26.9M
 
Common Stock $2.9K $3K $860 $860 $880
Other Common Equity Adj $21.7K $21.8K -- -- --
Common Equity $9.5M $9.9M $15.3M $14.6M $7.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.5M $9.9M $15.3M $14.6M $7.8M
 
Total Liabilities and Equity $14.6M $16M $37.9M $36.2M $34.7M
Cash and Short Terms $930.9K $2.1M $1.1M $534.5K $138.4K
Total Debt $2.5M $3.8M $7.2M $6M $7.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3M $562.5K $316.2K $391.3K $165K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2M $2.4M $2.9M $2.2M $2M
Inventory $1.2M $1.7M $2.3M $3.6M $3.2M
Prepaid Expenses $411.4K $462.2K $362K $653.6K $371K
Other Current Assets $30.7K $5.3K $624.1K -- $4K
Total Current Assets $9.4M $15.4M $15.9M $15.2M $14.1M
 
Property Plant And Equipment $4.2M $18.6M $18.7M $20.6M $17.9M
Long-Term Investments -- -- -- -- --
Goodwill -- $930.8K -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.1K $121.3K $726.5K $121.3K $121K
Total Assets $15.6M $37.4M $37.4M $38.4M $32.2M
 
Accounts Payable $510.4K $2.6M $1.5M $1.7M $1.8M
Accrued Expenses $384.5K $1.2M $1.1M $1.2M $1.6M
Current Portion Of Long-Term Debt $3.1M $4.9M $2.1M $7.4M --
Current Portion Of Capital Lease Obligations $12.6K $539.7K $727.8K $727.7K $761K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2M $12.3M $8.6M $16.6M $15.9M
 
Long-Term Debt $716.5K $3.2M $4.9M -- $19K
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $21.6M $21.8M $25.6M $24.1M
 
Common Stock $3K $3.4K $3.4K $880 $1K
Other Common Equity Adj $21.8K $19.9K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.7M $15.8M $15.6M $12.8M $8.1M
 
Total Liabilities and Equity $15.6M $37.4M $37.4M $38.4M $32.2M
Cash and Short Terms $1.3M $562.5K $316.2K $391.3K $165K
Total Debt $3.8M $8.1M $6.9M $7.4M $7.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$341.6K $320.6K -$349.8K -$979K -$7M
Depreciation & Amoritzation $717.6K $704.1K $1.5M $2.2M $2.4M
Stock-Based Compensation $90.9K $179.9K $190.8K $309.4K $1.4M
Change in Accounts Receivable -$93.7K -$645.6K $169.8K $75.2K $386.3K
Change in Inventories $22.7K -$53.5K -$42.5K -$177.9K -$837.1K
Cash From Operations $676.8K $635.9K $257.8K $3.1M $1.3M
 
Capital Expenditures $39.8K $617.5K $939K $2.3M $3.2M
Cash Acquisitions -- -- -$7.8M -- --
Cash From Investing -$39.8K -$607.9K -$8.7M -$2.3M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.3M $8.6M $10.9M $7.2M
Long-Term Debt Repaid -$1.7M -$1.1M -$4.2M -$12.2M -$5.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$41.6K -$24.6K -$505.3K -$57.7K -$50.4K
Cash From Financing -$1.7M $1.2M $7.4M -$1.3M $1.5M
 
Beginning Cash (CF) $2M $930.9K $2.1M $1.1M $534.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $1.2M -$1.1M -$517.7K -$396.1K
Ending Cash (CF) $930.9K $2.1M $1.1M $534.5K $138.4K
 
Levered Free Cash Flow $636.9K $18.3K -$681.2K $812.5K -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.2K -$904.7K $134K -$865K -$799K
Depreciation & Amoritzation $182.2K $462.7K $550.1K $631K $702K
Stock-Based Compensation $33.5K $79.1K $8.7K $187K $22K
Change in Accounts Receivable $871.1K -$708.4K -$1M $553K $1.5M
Change in Inventories -$107.3K -$27.9K $224.5K -$849K $160K
Cash From Operations $399.9K -$582.2K -$752.4K -$78K -$570K
 
Capital Expenditures $192.1K $73.5K $194.7K $123K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$192.1K -$73.6K -$187.8K -$123K $392K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -$865.1K $188K $3.5M $3.8M
Long-Term Debt Repaid -$1M -$169.3K $858.1K -$3M -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$16.3K -$7K -$25.1K -$40K -$10K
Cash From Financing -$44.1K $936.9K $1M $454K $211K
 
Beginning Cash (CF) $1.1M $281.3K $235.4K $138K $132K
Foreign Exchange Rate Adjustment -$50 $10 -- -- --
Additions / Reductions $163.8K $281.1K $80.8K $253K $33K
Ending Cash (CF) $1.3M $562.5K $316.2K $391K $165K
 
Levered Free Cash Flow $207.8K -$655.8K -$947.2K -$201K -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $154.8K $460.3K -$572.1K -$2.9M -$8M
Depreciation & Amoritzation $691K $1.2M $2.1M $2.3M $2.8M
Stock-Based Compensation $155.7K $174.7K $357.2K $197.8K $1.2M
Change in Accounts Receivable -$1.1M -$1.1M $692.2K $1.7M $177.3K
Change in Inventories -$548.1K $405.3K -$577.9K -$1.3M $440.9K
Cash From Operations -$272.2K -$673.2K $2.8M $3.4M -$870.1K
 
Capital Expenditures $551.5K $507.2K $1.8M $3.8M $3.2M
Cash Acquisitions -- -$7.8M -- -- --
Cash From Investing -$551.5K -$8.3M -$1.8M -$3.8M -$678.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $20.9M $7.6M
Long-Term Debt Repaid -$2.2M -$775.6K -$4M -$20.4M -$7.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34K -- -$97.3K -- -$281.4K
Cash From Financing $110.8K $8.3M -$1.3M $405.4K $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$712.9K -$692.9K -$246.3K $75.3K -$226.1K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$823.7K -$1.2M $1M -$392.1K -$4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $106.4K $246K $23.8K -$1.9M -$2.9M
Depreciation & Amoritzation $521.4K $978.5K $1.7M $1.8M $2.1M
Stock-Based Compensation $146.4K $141.2K $307.6K $196K $40K
Change in Accounts Receivable -$993.1K -$1.4M -$924.2K $720K $511K
Change in Inventories $19.1K $477.9K -$57.5K -$1.2M $50K
Cash From Operations -$339.6K -$1.6M $870.9K $1.2M -$995K
 
Capital Expenditures $546.9K $436.5K $1.3M $2.8M $2.8M
Cash Acquisitions -- -$7.8M -- -- --
Cash From Investing -$546.9K -$8.2M -$1.3M -$2.7M -$230K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3M $4M $188K $10.2M $10.6M
Long-Term Debt Repaid -$1.1M -$736.5K -$489.6K -$8.7M -$10.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.6K -$451.9K -$43.9K -$40K -$271K
Cash From Financing $1.2M $8.3M -$345.6K $1.4M $1.3M
 
Beginning Cash (CF) $3.8M $4.6M $1.9M $944.4K $315.2K
Foreign Exchange Rate Adjustment -$190 -$20 -- -- --
Additions / Reductions $324.6K -$1.6M -$736K -$143K $27K
Ending Cash (CF) $4.1M $3.1M $1.1M $800.9K $341.8K
 
Levered Free Cash Flow -$886.5K -$2.1M -$397.4K -$1.6M -$3.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

How High Will MSTY Go By 2030?
How High Will MSTY Go By 2030?

YieldMax’s MSTR Option Income Strategy ETF (MSTY) is a high-yield…

Will NVIDIA Stock Bounce Back?
Will NVIDIA Stock Bounce Back?

After the wild market moves during February and March, investors…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
75
SKGR alert for Apr 16

SK Growth Opportunities [SKGR] is down 0% over the past day.

Sell
45
DSDVY alert for Apr 16

DSV AS [DSDVY] is down 2.69% over the past day.

Buy
76
PDEX alert for Apr 16

Pro-Dex [PDEX] is down 4.66% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock