Financhill
Buy
52

ULH Quote, Financials, Valuation and Earnings

Last price:
$45.75
Seasonality move :
2.78%
Day range:
$45.25 - $46.75
52-week range:
$27.27 - $53.29
Dividend yield:
0.91%
P/E ratio:
9.29x
P/S ratio:
0.69x
P/B ratio:
1.93x
Volume:
58.8K
Avg. volume:
45.3K
1-year change:
69.45%
Market cap:
$1.2B
Revenue:
$1.7B
EPS (TTM):
$4.98
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $1.4B $1.8B $2B $1.7B
Revenue Growth (YoY) 3.44% -8% 25.87% 15.11% -17.53%
 
Cost of Revenues $1.3B $1.2B $1.5B $1.7B $1.4B
Gross Profit $188.5M $159.5M $217.7M $352.4M $255.8M
Gross Profit Margin 12.47% 11.47% 12.43% 17.49% 15.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.9M $52.5M $80.9M $71.7M $79M
Other Inc / (Exp) $1.8M -$1.9M $7.2M $1.1M $1.6M
Operating Expenses $123.1M $79.2M $114.8M $112M $110.4M
Operating Income $65.4M $80.4M $103M $240.4M $145.4M
 
Net Interest Expenses $17M $14.6M $11.6M $16.2M $22.8M
EBT. Incl. Unusual Items $50.2M $63.9M $98.6M $225.4M $124.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M $15.8M $24.8M $56.8M $31.4M
Net Income to Company $37.6M $48.1M $73.7M $168.6M $92.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.6M $48.1M $73.7M $168.6M $92.9M
 
Basic EPS (Cont. Ops) $1.34 $1.78 $2.74 $6.37 $3.53
Diluted EPS (Cont. Ops) $1.34 $1.78 $2.74 $6.37 $3.53
Weighted Average Basic Share $28.1M $27M $26.9M $26.5M $26.3M
Weighted Average Diluted Share $28.1M $27M $26.9M $26.5M $26.3M
 
EBITDA $142M $152.7M $177.8M $318.4M $225.5M
EBIT $67.3M $78.5M $110.2M $241.7M $148.5M
 
Revenue (Reported) $1.5B $1.4B $1.8B $2B $1.7B
Operating Income (Reported) $65.4M $80.4M $103M $240.4M $145.4M
Operating Income (Adjusted) $67.3M $78.5M $110.2M $241.7M $148.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $365M $445.6M $505.7M $421.3M $426.8M
Revenue Growth (YoY) -2.8% 22.09% 13.49% -16.7% 1.33%
 
Cost of Revenues $322.7M $400.9M $405.9M $355.7M $354.8M
Gross Profit $42.3M $44.7M $99.8M $65.6M $72.1M
Gross Profit Margin 11.6% 10.03% 19.73% 15.56% 16.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.5M $18.9M $19.4M $20.5M $18.7M
Other Inc / (Exp) -$494K -$112K -$454K $588K -$3.7M
Operating Expenses $20.3M $28M $30M $28.8M $25.7M
Operating Income $22.1M $16.7M $69.8M $36.8M $46.4M
 
Net Interest Expenses $3.5M $3M $4.5M $6.5M $7.4M
EBT. Incl. Unusual Items $18.1M $13.6M $64.8M $30.9M $35.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.5M $3.3M $16.3M $7.8M $8.7M
Net Income to Company $13.6M $10.3M $48.5M $23M $26.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $10.3M $48.5M $23M $26.5M
 
Basic EPS (Cont. Ops) $0.50 $0.38 $1.84 $0.88 $1.01
Diluted EPS (Cont. Ops) $0.50 $0.38 $1.84 $0.88 $1.01
Weighted Average Basic Share $26.9M $26.9M $26.3M $26.3M $26.3M
Weighted Average Diluted Share $26.9M $26.9M $26.3M $26.3M $26.4M
 
EBITDA $38.5M $33.1M $84.4M $56.8M $74.1M
EBIT $21.6M $16.6M $69.3M $37.4M $43.8M
 
Revenue (Reported) $365M $445.6M $505.7M $421.3M $426.8M
Operating Income (Reported) $22.1M $16.7M $69.8M $36.8M $46.4M
Operating Income (Adjusted) $21.6M $16.6M $69.3M $37.4M $43.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.7B $2B $1.7B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.5B $1.7B $1.5B $1.5B
Gross Profit $157.9M $199M $340.1M $270.7M $313.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.1M $63.6M $83.7M $78.1M $81.2M
Other Inc / (Exp) -$2.7M $8.4M -$77K $2.4M -$991K
Operating Expenses $85.6M $96.3M $124.1M $111.2M $110.9M
Operating Income $72.3M $102.7M $216M $159.5M $202.6M
 
Net Interest Expenses $15.6M $12.5M $13.4M $21.9M $26.5M
EBT. Incl. Unusual Items $54M $98.6M $202.6M $140M $175.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M $24.9M $51.2M $35M $44M
Net Income to Company $40.6M $73.8M $151.4M $104.9M $131.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.6M $73.8M $151.4M $104.9M $131.1M
 
Basic EPS (Cont. Ops) $1.50 $2.73 $5.69 $4.00 $4.98
Diluted EPS (Cont. Ops) $1.50 $2.73 $5.69 $4.00 $4.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $146.3M $182.3M $290M $238.8M $311.7M
EBIT $69.7M $111.2M $216M $163.4M $203.9M
 
Revenue (Reported) $1.4B $1.7B $2B $1.7B $1.8B
Operating Income (Reported) $72.3M $102.7M $216M $159.5M $202.6M
Operating Income (Adjusted) $69.7M $111.2M $216M $163.4M $203.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.3B $1.6B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $890.6M $1.1B $1.3B $1.1B $1.1B
Gross Profit $114.5M $154M $276.4M $195.3M $253M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.7M $49.8M $52.7M $59.8M $62M
Other Inc / (Exp) -$3.3M $7M -$324K $887K -$1.7M
Operating Expenses $57.7M $74.8M $84.1M $83.9M $84.4M
Operating Income $56.8M $79.2M $192.3M $111.4M $168.5M
 
Net Interest Expenses $11.2M $9.1M $10.8M $16.6M $20.4M
EBT. Incl. Unusual Items $42.4M $77.1M $181.1M $95.6M $146.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $19.5M $45.9M $24.2M $36.7M
Net Income to Company $31.9M $57.5M $135.2M $71.5M $109.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.9M $57.5M $135.2M $71.5M $109.7M
 
Basic EPS (Cont. Ops) $1.18 $2.13 $5.09 $2.73 $4.17
Diluted EPS (Cont. Ops) $1.18 $2.13 $5.09 $2.73 $4.17
Weighted Average Basic Share $81.1M $80.8M $79.6M $78.9M $78.9M
Weighted Average Diluted Share $81.1M $80.8M $79.6M $78.9M $79M
 
EBITDA $108.5M $138.1M $250.3M $170.7M $256.9M
EBIT $53.6M $86.2M $192M $113.7M $169.1M
 
Revenue (Reported) $1B $1.3B $1.6B $1.3B $1.4B
Operating Income (Reported) $56.8M $79.2M $192.3M $111.4M $168.5M
Operating Income (Adjusted) $53.6M $86.2M $192M $113.7M $169.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.7M $8.8M $13.9M $47.2M $12.5M
Short Term Investments $9.4M $6.5M $8M $10M $10.8M
Accounts Receivable, Net $210.5M $259.2M $341.4M $350.7M $287.9M
Inventory -- -- -- -- --
Prepaid Expenses $3.8M -- -- -- --
Other Current Assets $19.7M $23.4M $30.2M $25.6M $26.5M
Total Current Assets $271.8M $321.5M $420.7M $459.7M $361.1M
 
Property Plant And Equipment $434.5M $462.6M $451.4M $490.9M $652.7M
Long-Term Investments -- -- -- -- --
Goodwill $168.5M $170.7M $170.7M $170.7M $170.7M
Other Intangibles $116.1M $102.2M $88.3M $74M $61.3M
Other Long-Term Assets $3.1M $3.8M $4.2M $7.1M $6.5M
Total Assets $995.4M $1.1B $1.1B $1.2B $1.3B
 
Accounts Payable $91.9M $97.9M $117.8M $87.1M $64.1M
Accrued Expenses $20M $15.2M $23M $21.7M $22.1M
Current Portion Of Long-Term Debt $59.5M $59.7M $61.2M $65.3M $70.7M
Current Portion Of Capital Lease Obligations $26.3M $21.9M $24.6M $28.2M $30M
Other Current Liabilities $28.3M $29.1M $47.1M $34.7M $28.7M
Total Current Liabilities $250.4M $272.8M $312.7M $286.9M $260.4M
 
Long-Term Debt $398.1M $400.4M $366.2M $313.2M $311.2M
Capital Leases -- -- -- -- --
Total Liabilities $790.2M $823.5M $835.3M $756.7M $721.3M
 
Common Stock $31M $31M $31M $31M $31M
Other Common Equity Adj -$105K -$476K -$178K $2.2M $1.4M
Common Equity $205.2M $239.6M $302.2M $446.9M $532.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $205.2M $239.6M $302.2M $446.9M $532.2M
 
Total Liabilities and Equity $995.4M $1.1B $1.1B $1.2B $1.3B
Cash and Short Terms $17.1M $15.3M $22M $57.2M $23.3M
Total Debt $457.6M $460.1M $427.3M $378.5M $381.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.7M $13M $14.6M $16.8M $11.8M
Short Term Investments $6.7M $7.8M $8.6M $10.5M $11.7M
Accounts Receivable, Net $249M $326.3M $384.1M $307.5M $300.2M
Inventory -- -- -- -- --
Prepaid Expenses $1.5M -- -- -- --
Other Current Assets $26M $23.8M $29.4M $28.5M $24.7M
Total Current Assets $315.2M $396.1M $459.2M $389.2M $405.7M
 
Property Plant And Equipment $459.7M $456.3M $481.6M $626.5M $767M
Long-Term Investments -- -- -- -- --
Goodwill $170.7M $170.7M $170.7M $170.7M $167.3M
Other Intangibles $106M $91.8M $77.7M $64.4M $55M
Other Long-Term Assets $3.9M $3.9M $7.9M $7M $4.1M
Total Assets $1.1B $1.1B $1.2B $1.3B $1.6B
 
Accounts Payable $110.8M $112.9M $107.5M $83.9M $78.4M
Accrued Expenses $30.7M $29.7M $25.5M $24.6M $24.6M
Current Portion Of Long-Term Debt $61.2M $60.6M $62.5M $69.9M $85.7M
Current Portion Of Capital Lease Obligations $24.3M $24.2M $28.3M $29.1M $28.2M
Other Current Liabilities $30.2M $33.9M $35M $34.1M $35.6M
Total Current Liabilities $273.3M $286.4M $305.4M $286.9M $297.4M
 
Long-Term Debt $405.4M $383M $326.7M $317.4M $471.7M
Capital Leases -- -- -- -- --
Total Liabilities $829.2M $833.2M $784.2M $749.1M $923.9M
 
Common Stock $31M $31M $31M $31M $26.3M
Other Common Equity Adj -$530K -$276K $2.3M $2.8M $475K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $227.6M $287.8M $415M $510.2M $631M
 
Total Liabilities and Equity $1.1B $1.1B $1.2B $1.3B $1.6B
Cash and Short Terms $15.4M $20.8M $23.2M $27.3M $23.5M
Total Debt $466.6M $443.6M $389.2M $387.2M $557.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $37.6M $48.1M $73.7M $168.6M $92.9M
Depreciation & Amoritzation $74.8M $74.1M $67.5M $76.7M $77M
Stock-Based Compensation $73K $195K $162K $222K $262K
Change in Accounts Receivable $21.8M -$58.1M -$93M -$16.3M $62.5M
Change in Inventories -- -- -- -- --
Cash From Operations $128M $99.3M $83.3M $213.4M $210.2M
 
Capital Expenditures $79.8M $90.7M $38.8M $117.1M $240.6M
Cash Acquisitions -$76M -$1.3M -- -- --
Cash From Investing -$143.1M -$86.6M -$33.2M -$103.7M -$236.8M
 
Dividends Paid (Ex Special Dividend) -$15M -$5.7M -$11.3M -$13.9M -$11M
Special Dividend Paid
Long-Term Debt Issued $436M $459.9M $424.4M $783.6M $258.5M
Long-Term Debt Repaid -$379.4M -$457.9M -$457.7M -$829.2M -$254.9M
Repurchase of Common Stock -$24.8M -$5.1M -- -$14.3M -$134K
Other Financing Activities -- -$46K -- -$4.4M -$947K
Cash From Financing $16.7M -$9M -$44.6M -$78.2M -$8.6M
 
Beginning Cash (CF) $5.7M $7.7M $8.8M $13.9M $47.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $3.8M $5.5M $31.4M -$35.1M
Ending Cash (CF) $7.7M $8.8M $13.9M $47.2M $12.5M
 
Levered Free Cash Flow $48.3M $8.6M $44.4M $96.3M -$30.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13.6M $10.3M $48.5M $23M $26.5M
Depreciation & Amoritzation $16.9M $16.5M $15M $19.4M $30.3M
Stock-Based Compensation -- -- $10K $10K $10K
Change in Accounts Receivable -$71.2M -$41M $17.3M $11.3M -$12.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$30.7M $292K $75.2M $56.2M $6.2M
 
Capital Expenditures $30.5M $9.3M $48.3M $112.3M $65.1M
Cash Acquisitions -$1.3M -- -- -- -$10M
Cash From Investing -$31.3M -$8.1M -$44.3M -$111.4M -$74.4M
 
Dividends Paid (Ex Special Dividend) -- -$2.8M -$2.8M -$2.8M -$2.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $174.3M $115.5M $261.3M $119.1M $155.5M
Long-Term Debt Repaid -$111.6M -$104.2M -$284.9M -$109.2M -$82.1M
Repurchase of Common Stock -- -- -- -$134K --
Other Financing Activities -- -- -$2.7M -$947K --
Cash From Financing $62.7M $8.5M -$29.1M $6.1M $70.6M
 
Beginning Cash (CF) $8M $13.1M $14.7M $65M $7.5M
Foreign Exchange Rate Adjustment -$53K -$811K -$1.9M $865K $1.9M
Additions / Reductions $753K $723K $1.8M -$49.1M $2.4M
Ending Cash (CF) $8.7M $13M $14.6M $16.8M $11.8M
 
Levered Free Cash Flow -$61.1M -$9M $26.9M -$56M -$58.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $40.6M $73.8M $151.4M $104.9M $131.1M
Depreciation & Amoritzation $76.6M $71.1M $74M $75.4M $107.8M
Stock-Based Compensation $195K $162K $172K $311K $780K
Change in Accounts Receivable -$31.1M -$86.4M -$66M $71.7M $3.5M
Change in Inventories -- -- -- -- --
Cash From Operations $73.8M $75.3M $174M $230.1M $101.7M
 
Capital Expenditures $91.8M $44.1M $98.4M $223.4M $259.3M
Cash Acquisitions -$54.8M -- -- -- -$10M
Cash From Investing -$137.5M -$36.2M -$88.5M -$216M -$267.2M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$11.3M -$11.2M -$11M -$11M
Special Dividend Paid
Long-Term Debt Issued $527.8M $419.6M $830.3M $219.2M $633.7M
Long-Term Debt Repaid -$448.3M -$443.1M -$881.4M -$221M -$464.5M
Repurchase of Common Stock -$5M -$138K -$14.3M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $68.7M -$35M -$81M -$13.9M $158.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $4.2M $4.6M $227K -$7.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$18M $31.2M $75.6M $6.7M -$157.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.9M $57.5M $135.2M $71.5M $109.7M
Depreciation & Amoritzation $54.9M $51.9M $58.3M $57.1M $87.8M
Stock-Based Compensation $195K $162K $172K $261K $779K
Change in Accounts Receivable -$45.7M -$74M -$47.1M $40.9M -$18.2M
Change in Inventories -- -- -- -- --
Cash From Operations $77.7M $53.7M $144.5M $161.2M $52.6M
 
Capital Expenditures $72.8M $26.2M $85.8M $192.1M $210.8M
Cash Acquisitions -$1.3M -- -- -- -$10M
Cash From Investing -$71.5M -$21.1M -$76.4M -$188.6M -$219M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$11.3M -$11.2M -$8.3M -$8.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $351.7M $311.4M $717.3M $152.9M $528.1M
Long-Term Debt Repaid -$343.1M -$328.3M -$752M -$143.8M -$353.3M
Repurchase of Common Stock -$5M -- -$14.3M -$134K -$83K
Other Financing Activities -$46K -- -$4.4M -$947K --
Cash From Financing -$2.2M -$28.2M -$64.6M -$273K $166.4M
 
Beginning Cash (CF) $23.7M $32.7M $43.5M $189M $31.1M
Foreign Exchange Rate Adjustment -$3.1M -$189K -$2.8M -$2.7M -$740K
Additions / Reductions $4M $4.4M $3.5M -$27.7M $63K
Ending Cash (CF) $24.6M $36.9M $44.3M $158.6M $30.4M
 
Levered Free Cash Flow $4.9M $27.5M $58.7M -$30.9M -$158.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.02% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.7% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock