Financhill
Sell
33

UVSP Quote, Financials, Valuation and Earnings

Last price:
$29.74
Seasonality move :
-0.98%
Day range:
$29.31 - $30.19
52-week range:
$18.41 - $32.75
Dividend yield:
2.82%
P/E ratio:
11.96x
P/S ratio:
2.99x
P/B ratio:
0.99x
Volume:
202.6K
Avg. volume:
109.9K
1-year change:
37.95%
Market cap:
$864.6M
Revenue:
$296.8M
EPS (TTM):
$2.49
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $234.7M $252.7M $271.6M $296.2M $296.8M
Revenue Growth (YoY) 7.52% 7.69% 7.49% 9.05% 0.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.7M $97.8M $109M $121.3M $127.2M
Other Inc / (Exp) $54K $871K $145K $30K --
Operating Expenses $91.7M $96.3M $109M $121.2M $125.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $80.1M $56.9M $114.3M $97.2M $88.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.3M $10M $22.5M $19.1M $17.6M
Net Income to Company $65.7M $46.9M $91.8M $78.1M $71.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.7M $46.9M $91.8M $78.1M $71.1M
 
Basic EPS (Cont. Ops) $2.24 $1.60 $3.12 $2.66 $2.42
Diluted EPS (Cont. Ops) $2.24 $1.60 $3.11 $2.64 $2.41
Weighted Average Basic Share $29.3M $29.2M $29.4M $29.4M $29.4M
Weighted Average Diluted Share $29.3M $29.3M $29.6M $29.6M $29.5M
 
EBITDA -- -- -- -- --
EBIT $124.9M $86.5M $135.7M $131.1M $240.4M
 
Revenue (Reported) $234.7M $252.7M $271.6M $296.2M $296.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $124.9M $86.5M $135.7M $131.1M $240.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.7M $69.2M $76.2M $72.3M $73.4M
Revenue Growth (YoY) 10.83% 5.45% 10.07% -5.15% 1.49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.2M $27.9M $30.7M $31.8M $32.3M
Other Inc / (Exp) $57K $21K -- -- $18K
Operating Expenses $25.2M $27.9M $30.7M $31.8M $32.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.2M $26.2M $26M $21.3M $23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $5.3M $5.2M $4.3M $4.8M
Net Income to Company $18.1M $20.9M $20.8M $17M $18.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.1M $20.9M $20.8M $17M $18.6M
 
Basic EPS (Cont. Ops) $0.62 $0.71 $0.71 $0.58 $0.64
Diluted EPS (Cont. Ops) $0.62 $0.71 $0.71 $0.58 $0.63
Weighted Average Basic Share $29.2M $29.4M $29.3M $29.5M $29.1M
Weighted Average Diluted Share $29.2M $29.6M $29.4M $29.6M $29.3M
 
EBITDA -- -- -- -- --
EBIT $30M $31.1M $34.6M $64.8M $76.6M
 
Revenue (Reported) $65.7M $69.2M $76.2M $72.3M $73.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $30M $31.1M $34.6M $64.8M $76.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $246.6M $269.6M $280.5M $307.8M $293.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.8M $105.2M $119.6M $126.4M $128.5M
Other Inc / (Exp) $830K $194K $35K -- $18K
Operating Expenses $95.8M $105.2M $119.6M $124.9M $128.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $44.1M $124M $89.6M $97.9M $91.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M $23.7M $17.9M $19.2M $18.7M
Net Income to Company $36.6M $100.3M $71.7M $78.7M $73.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.6M $100.3M $71.7M $78.7M $73.2M
 
Basic EPS (Cont. Ops) $1.25 $3.41 $2.44 $2.69 $2.50
Diluted EPS (Cont. Ops) $1.25 $3.41 $2.43 $2.67 $2.49
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $77.9M $147.4M $112.7M $216.7M $289.6M
 
Revenue (Reported) $246.6M $269.6M $280.5M $307.8M $293.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $77.9M $147.4M $112.7M $216.7M $289.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $188M $204.9M $213.8M $225.4M $222.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.8M $80.2M $90.9M $95.9M $97.2M
Other Inc / (Exp) $817K $140K $30K -- $18K
Operating Expenses $72.8M $80.2M $90.9M $94.6M $97.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $25.3M $92.3M $67.6M $68.3M $71.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $18M $13.3M $13.4M $14.5M
Net Income to Company $21M $74.4M $54.3M $54.9M $57M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21M $74.4M $54.3M $54.9M $57M
 
Basic EPS (Cont. Ops) $0.72 $2.53 $1.85 $1.87 $1.95
Diluted EPS (Cont. Ops) $0.72 $2.53 $1.84 $1.86 $1.94
Weighted Average Basic Share $87.6M $88.1M $88.3M $88.2M $87.8M
Weighted Average Diluted Share $87.7M $88.4M $88.8M $88.6M $88.3M
 
EBITDA -- -- -- -- --
EBIT $48M $109M $86M $171.5M $220.7M
 
Revenue (Reported) $188M $204.9M $213.8M $225.4M $222.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $48M $109M $86M $171.5M $220.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $125.1M $219.9M $890.2M $152.8M $249.8M
Short Term Investments $246.9M $218.6M $317M $350.3M $351.6M
Accounts Receivable, Net $14.1M $16.5M $13M $22.5M $27.9M
Inventory -- -- -- -- --
Prepaid Expenses $13.9M $11.5M $12.2M $9.5M $9.7M
Other Current Assets -- -- -- -- --
Total Current Assets $556.9M $641.7M $1.4B $752.2M $889.3M
 
Property Plant And Equipment $91.1M $90M $87.3M $81M $83.2M
Long-Term Investments $441.6M $373.2M $497M $507.6M $500.6M
Goodwill $172.6M $172.6M $175.5M $175.5M $175.5M
Other Intangibles $10.3M $8.9M $11.8M $11.4M $11M
Other Long-Term Assets -- -- -- -- --
Total Assets $5.4B $6.3B $7.1B $7.2B $7.8B
 
Accounts Payable -- -- -- $14.5M $28.7M
Accrued Expenses -- -- -- $21.7M $18.2M
Current Portion Of Long-Term Debt -- -- -- $125M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.8M $17.9M $20.1M $235.5M $53.2M
 
Long-Term Debt $234.8M $293.5M $193.9M $243.3M $458.8M
Capital Leases -- -- -- -- --
Total Liabilities $4.7B $5.6B $6.3B $6.4B $6.9B
 
Common Stock $157.8M $157.8M $157.8M $157.8M $157.8M
Other Common Equity Adj -$21.7M -$22.1M -$16.4M -$62.1M -$50.6M
Common Equity $675.1M $692.5M $773.8M $776.5M $839.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $675.1M $692.5M $773.8M $776.5M $839.2M
 
Total Liabilities and Equity $5.4B $6.3B $7.1B $7.2B $7.8B
Cash and Short Terms $372.1M $438.5M $1.2B $503.1M $601.4M
Total Debt $234.8M $293.5M $193.9M $368.3M $458.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $387.7M $902.4M $113.3M $290.3M $504.7M
Short Term Investments $189.2M $277.8M $347.5M $334.5M $354.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $736.4M $1.4B $656.9M $862.8M $1.1B
 
Property Plant And Equipment $90M $86.9M $81.2M $82.3M $76.7M
Long-Term Investments $368.8M $393.4M $509.6M $488M $494.2M
Goodwill $172.6M $172.6M $175.5M $175.5M $175.5M
Other Intangibles $9M $9.4M $11.7M $11.1M $7.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.4B $7B $6.9B $7.8B $8.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $17.7M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.7M $14.1M $80.7M $14.7M $8.3M
 
Long-Term Debt $398.4M $193.8M $194.1M $468.6M $374.1M
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $6.2B $6.2B $7B $7.3B
 
Common Stock $157.8M $157.8M $157.8M $157.8M $157.8M
Other Common Equity Adj -$19.1M -$20.1M -$65M -$71.6M -$41.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $669.1M $756M $754.2M $807.2M $877.1M
 
Total Liabilities and Equity $6.4B $7B $6.9B $7.8B $8.2B
Cash and Short Terms $576.9M $1.2B $460.8M $624.9M $858.8M
Total Debt $416.1M $193.8M $194.1M $468.6M $374.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $65.7M $46.9M $91.8M $78.1M $71.1M
Depreciation & Amoritzation $5.4M $5M $3.2M $3.8M $4.6M
Stock-Based Compensation $2.3M $1.5M $3.7M $4.1M $4.2M
Change in Accounts Receivable -$2.3M -$2.8M -$3.1M -$5.9M -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $73.1M $51.2M $102.3M $109.5M $89.7M
 
Capital Expenditures $3.9M $3.8M $5.9M $5.2M $6.7M
Cash Acquisitions -- -- -$3.8M -- --
Cash From Investing -$343.4M -$867.4M -$126.8M -$897.6M -$454.4M
 
Dividends Paid (Ex Special Dividend) -$23.4M -$17.5M -$23.6M -$24.6M -$25.1M
Special Dividend Paid
Long-Term Debt Issued $25M $225M -- $50M $250M
Long-Term Debt Repaid -$20M -$175M -$100M -- -$35M
Repurchase of Common Stock -$2M -$4.5M -$650K -$12.3M -$1.7M
Other Financing Activities -$129K -$1.7M -$58K -$949K -$635K
Cash From Financing $285.9M $910.9M $694.7M $50.8M $461.7M
 
Beginning Cash (CF) $109.4M $125.1M $219.9M $890.2M $152.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.7M $94.7M $670.3M -$737.4M $97M
Ending Cash (CF) $125.1M $219.9M $890.2M $152.8M $249.8M
 
Levered Free Cash Flow $69.3M $47.4M $96.5M $104.2M $83M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18.1M $20.9M $20.8M $17M $18.6M
Depreciation & Amoritzation $1.2M $1.2M $1.1M $949K $1.8M
Stock-Based Compensation $714K $911K $1M $1.1M $1.2M
Change in Accounts Receivable -$6.6M $371K -$1.6M -$1.6M $3.7M
Change in Inventories -- -- -- -- --
Cash From Operations $20.5M $17.2M $23.7M $21.8M $38.9M
 
Capital Expenditures $675K $330K $1.6M $946K $615K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$218.7M $78.7M -$202.9M -$88.1M -$46.2M
 
Dividends Paid (Ex Special Dividend) -$5.8M -$5.9M -$6.2M -$6.2M -$6.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $98.4M -- -- -$47.5M -$5.5M
Long-Term Debt Repaid -$6M -- -- -- -$25M
Repurchase of Common Stock -- -- -$3.8M -$2K -$4.2M
Other Financing Activities -$30K -- -- -- --
Cash From Financing $237.3M $603.1M $197.7M $216.2M $321.1M
 
Beginning Cash (CF) $348.5M $203.4M $94.8M $140.4M $190.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.1M $698.9M $18.5M $149.9M $313.8M
Ending Cash (CF) $387.7M $902.4M $113.3M $290.3M $504.7M
 
Levered Free Cash Flow $19.8M $16.8M $22.2M $20.9M $38.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $36.6M $100.3M $71.7M $78.7M $73.2M
Depreciation & Amoritzation $5.1M $4.9M $3M $3.9M $8.6M
Stock-Based Compensation $2.3M $2.3M $4M $4.4M $4.4M
Change in Accounts Receivable -$17.8M $15.1M $3K -$16.3M -$15.7M
Change in Inventories -- -- -- -- --
Cash From Operations $65.3M $70.6M $120.3M $87.8M $74.9M
 
Capital Expenditures $4.6M $4.6M $6.3M $6.8M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$893.1M -$59.3M -$792.2M -$747M -$135.8M
 
Dividends Paid (Ex Special Dividend) -$23.4M -$17.7M -$24.4M -$25M -$24.9M
Special Dividend Paid
Long-Term Debt Issued $223.4M -- -- $300M --
Long-Term Debt Repaid -$81M -$204M -- -$25M -$95M
Repurchase of Common Stock -$4.7M -$650K -$12.3M -$1.2M -$16M
Other Financing Activities -$123K -$1.6M -- -- -$635K
Cash From Financing $990.1M $503.3M -$117.2M $836.1M $275.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $162.3M $514.7M -$789M $177M $214.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.8M $66M $114M $81.1M $71M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $21M $74.4M $54.3M $54.9M $57M
Depreciation & Amoritzation $3.6M $3.5M $3.3M $3.4M $7.4M
Stock-Based Compensation $1.9M $2.7M $3M $3.2M $3.4M
Change in Accounts Receivable -$18.8M -$882K $2.3M -$8.2M -$15M
Change in Inventories -- -- -- -- --
Cash From Operations $46.1M $65.5M $83.5M $61.9M $47.1M
 
Capital Expenditures $2.4M $3.2M $3.7M $5.2M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$767.3M $40.9M -$624.5M -$473.9M -$155.3M
 
Dividends Paid (Ex Special Dividend) -$17.6M -$17.7M -$18.5M -$18.9M -$18.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $223.4M -- -- $250M --
Long-Term Debt Repaid -$71M -$100M -- -$25M -$85M
Repurchase of Common Stock -$4.5M -$650K -$12.3M -$1.2M -$15.6M
Other Financing Activities -$91K -$58K -- -$635K -$635K
Cash From Financing $983.7M $576.1M -$235.8M $549.5M $363.1M
 
Beginning Cash (CF) $656.6M $610.6M $1.8B $431.5M $642.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $262.5M $682.5M -$776.8M $137.5M $254.9M
Ending Cash (CF) $919.1M $1.3B $981.9M $569.1M $897.2M
 
Levered Free Cash Flow $43.7M $62.3M $79.8M $56.6M $44.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock