Financhill
Sell
46

ZYME Quote, Financials, Valuation and Earnings

Last price:
$14.03
Seasonality move :
-0.99%
Day range:
$13.11 - $14.15
52-week range:
$7.97 - $17.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.03x
P/B ratio:
2.65x
Volume:
1.6M
Avg. volume:
513.3K
1-year change:
52.54%
Market cap:
$973.9M
Revenue:
$76M
EPS (TTM):
-$1.49
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $29.5M $39M $26.7M $412.5M $76M
Revenue Growth (YoY) -44.28% 31.84% -31.5% 1446.04% -81.57%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.4M $171.2M $199.8M $208.6M $143.6M
Selling, General & Admin $62.7M $55.2M $42.6M $73.4M $70.4M
Other Inc / (Exp) -$1.4M $1.6M $1.3M $1.1M -$894K
Operating Expenses $180.1M $226.4M $242.4M $282M $214M
Operating Income -$150.5M -$187.5M -$215.7M $130.5M -$138M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$146M -$180.1M -$212.4M $135.2M -$119.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$582K $429K -$516K $10.9M -$568K
Net Income to Company -$145.4M -$180.6M -$211.8M $124.3M -$118.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$145.4M -$180.6M -$211.8M $124.3M -$118.7M
 
Basic EPS (Cont. Ops) -$3.83 -$3.58 -$4.11 $1.91 -$1.72
Diluted EPS (Cont. Ops) -$3.83 -$3.58 -$4.61 $1.90 -$1.72
Weighted Average Basic Share $38M $50.4M $51.6M $65.2M $68.9M
Weighted Average Diluted Share $38M $50.4M $52.1M $65.2M $68.9M
 
EBITDA -$143.2M -$177.2M -$206.1M $142.5M -$120.7M
EBIT -$150.5M -$187.5M -$215.7M $130.5M -$138M
 
Revenue (Reported) $29.5M $39M $26.7M $412.5M $76M
Operating Income (Reported) -$150.5M -$187.5M -$215.7M $130.5M -$138M
Operating Income (Adjusted) -$150.5M -$187.5M -$215.7M $130.5M -$138M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6M $4.4M $2.6M $16.5M $16M
Revenue Growth (YoY) -66.37% 66.29% -40.14% 527.37% -3.07%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $54.4M $49.9M $37.1M $32.8M $36.4M
Selling, General & Admin $21.9M $15.5M $15.9M $17M $13.9M
Other Inc / (Exp) -$213K $809K $1.4M $634K -$204K
Operating Expenses $76.3M $65.4M $53M $49.8M $50.3M
Operating Income -$73.7M -$61M -$50.4M -$33.3M -$34.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$72.6M -$59.8M -$47.9M -$27.6M -$29.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43K $764K -$29K $1.1M $226K
Net Income to Company -$72.6M -$60.6M -$47.8M -$28.7M -$29.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72.6M -$60.6M -$47.8M -$28.7M -$29.9M
 
Basic EPS (Cont. Ops) -$1.43 -$1.17 -$0.72 -$0.41 -$0.39
Diluted EPS (Cont. Ops) -$1.43 -$1.25 -$0.72 -$0.41 -$0.39
Weighted Average Basic Share $50.9M $51.7M $66.5M $70.6M $76.1M
Weighted Average Diluted Share $50.9M $52.2M $66.5M $70.6M $76.2M
 
EBITDA -$71M -$58.2M -$48.2M -$26.7M -$31.6M
EBIT -$73.7M -$61M -$50.4M -$33.3M -$34.3M
 
Revenue (Reported) $2.6M $4.4M $2.6M $16.5M $16M
Operating Income (Reported) -$73.7M -$61M -$50.4M -$33.3M -$34.3M
Operating Income (Adjusted) -$73.7M -$61M -$50.4M -$33.3M -$34.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.1M $22.5M $29.9M $461.6M $62.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $178M $185M $210.5M $171.1M $123.1M
Selling, General & Admin $70.8M $49.8M $49.1M $85.8M $60.2M
Other Inc / (Exp) $2.4M $55K $1.8M -$754K -$17.9M
Operating Expenses $248.8M $234.8M $259.6M $256.9M $183.3M
Operating Income -$223.7M -$212.3M -$229.8M $204.7M -$121.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$215.1M -$209.6M -$225.7M $220.4M -$118M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$234K $1M -$1.5M $15.2M -$4.4M
Net Income to Company -$214.9M -$210.6M -$224.2M $205.2M -$113.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$214.9M -$210.6M -$224.2M $205.2M -$113.7M
 
Basic EPS (Cont. Ops) -$4.50 -$4.09 -$3.63 $3.12 -$1.49
Diluted EPS (Cont. Ops) -$4.50 -$4.17 -$3.83 $3.11 -$1.49
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$213.3M -$201.6M -$218.6M $221M -$110.2M
EBIT -$223.7M -$212.3M -$229.8M $204.7M -$121.1M
 
Revenue (Reported) $25.1M $22.5M $29.9M $461.6M $62.2M
Operating Income (Reported) -$223.7M -$212.3M -$229.8M $204.7M -$121.1M
Operating Income (Adjusted) -$223.7M -$212.3M -$229.8M $204.7M -$121.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.3M $6.8M $10M $59.1M $45.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $131.1M $144.9M $155.6M $118.1M $97.6M
Selling, General & Admin $42.1M $36.7M $43.2M $55.7M $45.4M
Other Inc / (Exp) $2.9M $1.3M $1.8M -$62K -$17.1M
Operating Expenses $173.2M $181.6M $198.9M $173.8M $142.9M
Operating Income -$149.9M -$174.8M -$188.9M -$114.7M -$97.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$142.4M -$171.8M -$185.2M -$100M -$98.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $268K $855K -$112K $4.2M $369K
Net Income to Company -$142.7M -$172.7M -$185.1M -$104.2M -$99.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$142.7M -$172.7M -$185.1M -$104.2M -$99.2M
 
Basic EPS (Cont. Ops) -$2.84 -$3.35 -$2.87 -$1.53 -$1.30
Diluted EPS (Cont. Ops) -$2.84 -$3.43 -$2.88 -$1.54 -$1.30
Weighted Average Basic Share $150.4M $154.4M $194.2M $204.6M $228.7M
Weighted Average Diluted Share $150.4M $155M $194.2M $204.6M $228.8M
 
EBITDA -$142.2M -$166.6M -$179.2M -$100.7M -$90.2M
EBIT -$149.9M -$174.8M -$188.9M -$114.7M -$97.7M
 
Revenue (Reported) $23.3M $6.8M $10M $59.1M $45.3M
Operating Income (Reported) -$149.9M -$174.8M -$188.9M -$114.7M -$97.7M
Operating Income (Adjusted) -$149.9M -$174.8M -$188.9M -$114.7M -$97.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $128.5M $242M $201.9M $400.9M $157.6M
Short Term Investments $170.5M $184.3M $50.7M $91.3M $216.8M
Accounts Receivable, Net $2.2M $15.3M $15.6M $33.4M $19.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.7M $13.4M $20M $19.1M $19.1M
Total Current Assets $311.8M $455.1M $288.2M $544.7M $412.9M
 
Property Plant And Equipment $16.5M $17.6M $49.8M $47.7M $37.5M
Long-Term Investments -- $25.9M $886K $886K $82.1M
Goodwill $12M $12M $12M $12M $12M
Other Intangibles $23.7M $22.9M $21.5M $26.4M $25.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $368.2M $538.4M $389.1M $648.7M $580.9M
 
Accounts Payable $5.3M $6.2M $5.2M $7.9M $6.2M
Accrued Expenses $24.5M $26.8M $52M $47.2M $30.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $2.7M $1.3M $3.3M $4.3M
Other Current Liabilities $45.6M $39.3M $7.8M $1.6M $2.5M
Total Current Liabilities $82.6M $85.7M $71.9M $95.6M $55.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $122.5M $128.5M $140M $155.8M $116.1M
 
Common Stock $450.2M $724.2M $741.1M $906.8M $1B
Other Common Equity Adj -$6.7M -$6.7M -$6.7M -$6.7M -$6.6M
Common Equity $245.7M $409.9M $249.1M $493M $464.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $245.7M $409.9M $249.1M $493M $464.8M
 
Total Liabilities and Equity $368.2M $538.4M $389.1M $648.7M $580.9M
Cash and Short Terms $298.9M $426.4M $252.6M $492.2M $374.3M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $244.1M $253.4M $96.1M $94.3M $122.4M
Short Term Investments $227.7M $54.3M $70.2M $201.1M $174.8M
Accounts Receivable, Net $3.7M $4.9M $6.7M $67.3M $23.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.8M $24.1M $17.7M $12M $22.9M
Total Current Assets $487.3M $336.8M $190.7M $374.6M $343.8M
 
Property Plant And Equipment $17.8M $43.1M $49.3M $38.8M $35.7M
Long-Term Investments $25.9M $886K $886K $95.7M $77.7M
Goodwill $12M $12M $12M $12M $12M
Other Intangibles $24M $20.3M $26.6M $25.6M $6.6M
Other Long-Term Assets -- -- -- -- $7.2M
Total Assets $571.7M $420.4M $300.3M $556.4M $487.2M
 
Accounts Payable $3.1M $5M $317K $11M $3.4M
Accrued Expenses $39.6M $38.4M $38.8M $49.2M $42.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9M $1.3M $4.6M $3.8M $2.9M
Other Current Liabilities $43.7M $18M $830K $1.6M --
Total Current Liabilities $96.9M $75.4M $57.7M $72.8M $83.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $139.4M $141.4M $120.5M $132M $120.2M
 
Common Stock $715.3M $739.6M $885.3M $941.5M $1B
Other Common Equity Adj -$6.7M -$6.7M -$6.7M -$8.3M -$6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $432.4M $278.9M $179.8M $424.3M $367M
 
Total Liabilities and Equity $571.7M $420.4M $300.3M $556.4M $487.2M
Cash and Short Terms $471.9M $307.8M $166.2M $295.4M $297.2M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$145.4M -$180.6M -$211.8M $124.3M -$118.7M
Depreciation & Amoritzation $7.3M $10.3M $9.6M $12M $17.3M
Stock-Based Compensation $49M $29.1M $10.8M $4M $8.1M
Change in Accounts Receivable -$1.8M -$13.1M -$266K -$17.5M $13.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$81.9M -$151.4M -$192.5M $144.1M -$118.3M
 
Capital Expenditures $13.9M $6.3M $13.3M $13.1M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.6M -$43.4M $144.6M -$53.8M -$207.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16K -$41K -$17K -$14K -$21K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$650K -$113K -$470K -$596K -$53K
Cash From Financing $193.7M $309M $8M $108.6M $81.8M
 
Beginning Cash (CF) $42.2M $128.5M $242M $201.9M $400.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.2M $114.1M -$39.8M $198.8M -$243.7M
Ending Cash (CF) $128.5M $242M $201.9M $400.9M $157.6M
 
Levered Free Cash Flow -$95.7M -$157.7M -$205.7M $131M -$122.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$72.6M -$60.6M -$47.8M -$28.7M -$29.9M
Depreciation & Amoritzation $2.7M $2.8M $2.2M $6.5M $2.7M
Stock-Based Compensation $18.6M $6M $4.8M $2M $4.7M
Change in Accounts Receivable $11.1M $4.3M -$2.3M -$18.5M $7.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$16.1M -$50.8M -$73M -$42.7M -$5.9M
 
Capital Expenditures $2.6M $5.2M $3.8M $1.1M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $37.6M $42.4M -$30.4M -$7M $72.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$30K -$4K -$5K -$5K -$3K
Repurchase of Common Stock -- -- -- -- -$20.6M
Other Financing Activities -$13K -$44K -$4K -$12K -$92K
Cash From Financing $3.2M $4.5M $628K $1.9M -$15M
 
Beginning Cash (CF) $219.6M $257.2M $198.6M $142.1M $71M
Foreign Exchange Rate Adjustment -$225K $155K $248K $23K -$8K
Additions / Reductions $24.8M -$3.9M -$102.8M -$47.8M $51.4M
Ending Cash (CF) $244.1M $253.4M $96.1M $94.3M $122.4M
 
Levered Free Cash Flow -$18.7M -$56M -$76.8M -$43.8M -$6.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$214.9M -$210.6M -$224.2M $205.2M -$113.7M
Depreciation & Amoritzation $10.3M $10.7M $11.1M $16.3M $10.9M
Stock-Based Compensation $50.9M $18.7M -$2.2M $9.2M $16.1M
Change in Accounts Receivable -$367K -$1.2M -$1.5M -$60.5M $43.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$139.9M -$189.8M -$233.8M $195.1M -$54.6M
 
Capital Expenditures $7.4M $8.7M $17.9M $3.2M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$175M $189.9M -$33.6M -$228M $43.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40K -$16K -$19K -$14K -$19K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$743K -$192K -$378K -- --
Cash From Financing $308.4M $10M $109.6M $30.9M $38.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.4M $10M -$157.8M -$2M $27.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$147.3M -$198.5M -$251.6M $191.9M -$59.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$142.7M -$172.7M -$185.1M -$104.2M -$99.2M
Depreciation & Amoritzation $7.8M $8.1M $9.7M $14M $7.5M
Stock-Based Compensation $22.8M $12.4M -$483K $4.7M $12.8M
Change in Accounts Receivable -$1.5M $10.4M $9.2M -$33.9M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$103.5M -$141.9M -$183.3M -$132.3M -$68.5M
 
Capital Expenditures $5.2M $7.7M $12.2M $2.3M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86.8M $146.5M -$31.8M -$205.9M $45M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$37K -$12K -$14K -$14K -$12K
Repurchase of Common Stock -- -- -- -- -$20.6M
Other Financing Activities -$93K -$172K -$80K -$39K -$174K
Cash From Financing $306.3M $7.3M $109M $31.2M -$11.8M
 
Beginning Cash (CF) $537.5M $779.1M $676M $724.6M $343.3M
Foreign Exchange Rate Adjustment -$275K -$430K $291K $357K $173K
Additions / Reductions $115.9M $11.8M -$106.1M -$306.9M -$35.4M
Ending Cash (CF) $653.2M $790.5M $570.2M $418M $308.1M
 
Levered Free Cash Flow -$108.7M -$149.6M -$195.5M -$134.6M -$71.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.59% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 11.68% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock