Financhill
Sell
39

IGC Quote, Financials, Valuation and Earnings

Last price:
$0.36
Seasonality move :
16.78%
Day range:
$0.36 - $0.37
52-week range:
$0.27 - $0.91
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
21.61x
P/B ratio:
3.88x
Volume:
95.8K
Avg. volume:
417.1K
1-year change:
23.17%
Market cap:
$28.6M
Revenue:
$1.3M
EPS (TTM):
-$0.18
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $4.1M $898K $397K $911K $1.3M
Revenue Growth (YoY) -20.41% -77.95% -55.79% 129.47% 47.64%
 
Cost of Revenues $4M $785K $203K $469K $612K
Gross Profit $115K $113K $194K $442K $733K
Gross Profit Margin 2.82% 12.58% 48.87% 48.52% 54.5%
 
R&D Expenses $1M $929K $2.3M $3.5M $3.8M
Selling, General & Admin $6M $7.9M $13.3M $8.6M $6.8M
Other Inc / (Exp) -$451K -$87K $412K $65K -$3.2M
Operating Expenses $7M $8.8M $15.6M $12M $10.5M
Operating Income -$6.9M -$8.7M -$15.4M -$11.6M -$9.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.3M -$8.8M -$15M -$11.5M -$13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.3M -$8.8M -$15M -$11.5M -$13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.3M -$8.8M -$15M -$11.5M -$13M
 
Basic EPS (Cont. Ops) -$0.19 -$0.21 -$0.30 -$0.22 -$0.22
Diluted EPS (Cont. Ops) -$0.19 -$0.21 -$0.30 -$0.22 -$0.22
Weighted Average Basic Share $39.5M $42M $50M $52.6M $58.8M
Weighted Average Diluted Share $39.5M $42M $50M $52.6M $58.8M
 
EBITDA -$6.7M -$8.2M -$14.8M -$10.9M -$9.2M
EBIT -$6.9M -$8.7M -$15.4M -$11.6M -$9.8M
 
Revenue (Reported) $4.1M $898K $397K $911K $1.3M
Operating Income (Reported) -$6.9M -$8.7M -$15.4M -$11.6M -$9.8M
Operating Income (Adjusted) -$6.9M -$8.7M -$15.4M -$11.6M -$9.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $125K $56K $202K $291K $412K
Revenue Growth (YoY) -93.14% -55.2% 260.71% 44.06% 41.58%
 
Cost of Revenues $99K $18K $67K $117K $214K
Gross Profit $26K $38K $135K $174K $198K
Gross Profit Margin 20.8% 67.86% 66.83% 59.79% 48.06%
 
R&D Expenses $219K $276K $768K $1.3M $917K
Selling, General & Admin $1.5M $4.1M $1.9M $1.4M $1M
Other Inc / (Exp) $19K $4K $46K $40K $43K
Operating Expenses $1.7M $4.4M $2.6M $2.7M $2M
Operating Income -$1.7M -$4.3M -$2.5M -$2.5M -$1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$4.3M -$2.4M -$2.5M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$4.3M -$2.4M -$2.5M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$4.3M -$2.4M -$2.5M -$1.7M
 
Basic EPS (Cont. Ops) -$0.04 -$0.09 -$0.05 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.09 -$0.05 -$0.05 -$0.02
Weighted Average Basic Share $41.2M $49.9M $52.2M $54.3M $76M
Weighted Average Diluted Share $41.2M $49.9M $52.2M $54.3M $76M
 
EBITDA -$1.6M -$4.2M -$2.3M -$2.3M -$1.6M
EBIT -$1.7M -$4.3M -$2.5M -$2.5M -$1.8M
 
Revenue (Reported) $125K $56K $202K $291K $412K
Operating Income (Reported) -$1.7M -$4.3M -$2.5M -$2.5M -$1.8M
Operating Income (Adjusted) -$1.7M -$4.3M -$2.5M -$2.5M -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3M $322K $678K $1.3M $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $217K $271K $750K $518K
Gross Profit $118K $105K $407K $594K $665K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $983K $1.2M $3.8M $3.3M $3.6M
Selling, General & Admin $6.9M $10.6M $10.8M $8.2M $6.4M
Other Inc / (Exp) -$568K $255K $65K $142K -$3.2M
Operating Expenses $7.8M $11.8M $14.6M $11.5M $10M
Operating Income -$7.7M -$11.7M -$14.2M -$10.9M -$9.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.3M -$11.4M -$14.1M -$10.8M -$12.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.3M -$11.4M -$14.1M -$10.8M -$12.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M -$11.4M -$14.1M -$10.8M -$12.6M
 
Basic EPS (Cont. Ops) -$0.21 -$0.26 -$0.27 -$0.21 -$0.18
Diluted EPS (Cont. Ops) -$0.21 -$0.26 -$0.27 -$0.21 -$0.18
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$7.4M -$11M -$13.5M -$10.3M -$8.7M
EBIT -$7.7M -$11.7M -$14.2M -$10.9M -$9.3M
 
Revenue (Reported) $1.3M $322K $678K $1.3M $1.2M
Operating Income (Reported) -$7.7M -$11.7M -$14.2M -$10.9M -$9.3M
Operating Income (Adjusted) -$7.7M -$11.7M -$14.2M -$10.9M -$9.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $709K $133K $414K $846K $684K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $637K $69K $137K $417K $323K
Gross Profit $72K $64K $277K $429K $361K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $441K $720K $2.2M $2M $1.8M
Selling, General & Admin $3.2M $5.9M $3.4M $3M $2.7M
Other Inc / (Exp) $68K $410K $63K $104K $61K
Operating Expenses $3.7M $6.6M $5.6M $5.1M $4.5M
Operating Income -$3.6M -$6.5M -$5.3M -$4.6M -$4.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.5M -$6.1M -$5.2M -$4.5M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$6.1M -$5.2M -$4.5M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$6.1M -$5.2M -$4.5M -$4.1M
 
Basic EPS (Cont. Ops) -$0.09 -$0.13 -$0.10 -$0.09 -$0.05
Diluted EPS (Cont. Ops) -$0.09 -$0.13 -$0.10 -$0.09 -$0.05
Weighted Average Basic Share $81.4M $97.9M $103.8M $107.4M $148.8M
Weighted Average Diluted Share $81.4M $97.9M $103.8M $107.4M $148.8M
 
EBITDA -$3.4M -$6.2M -$5M -$4.3M -$3.8M
EBIT -$3.6M -$6.5M -$5.3M -$4.6M -$4.2M
 
Revenue (Reported) $709K $133K $414K $846K $684K
Operating Income (Reported) -$3.6M -$6.5M -$5.3M -$4.6M -$4.2M
Operating Income (Adjusted) -$3.6M -$6.5M -$5.3M -$4.6M -$4.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $7.3M $14.5M $10.5M $3.2M $1.2M
Short Term Investments $5.1M $80K -- $154K --
Accounts Receivable, Net $133K $175K $125K $107K $39K
Inventory $4.2M $5.5M $3.5M $2.7M $1.5M
Prepaid Expenses $817K $1.3M $170K $72K $41K
Other Current Assets $223K $196K $336K $262K $115K
Total Current Assets $17.8M $23.5M $15.1M $6.5M $3.7M
 
Property Plant And Equipment $10.4M $11.3M $9.9M $8.5M $3.9M
Long-Term Investments $11K $12K -- -- --
Goodwill -- -- -- -- --
Other Intangibles $252K $407K $917K $1.2M $1.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $29M $35.9M $26.8M $17.2M $9.9M
 
Accounts Payable $762K $476K $981K $530K $773K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $123K $133K $124K
Other Current Liabilities $298K $430K $180K $358K $419K
Total Current Liabilities $1.9M $2.4M $2.4M $1.9M $2.3M
 
Long-Term Debt -- $276K $144K $141K $137K
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $3.1M $2.9M $2.3M $2.6M
 
Common Stock $94.8M $109.7M $116M $119M $124.4M
Other Common Equity Adj -$2.9M -$2.8M -$3M -$3.4M -$3.4M
Common Equity $26.5M $32.8M $23.9M $14.9M $7.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.5M $32.8M $23.9M $14.9M $7.3M
 
Total Liabilities and Equity $29M $35.9M $26.8M $17.2M $9.9M
Cash and Short Terms $12.3M $14.6M $10.5M $3.4M $1.2M
Total Debt $50K $580K $144K $141K $137K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.2M $14.4M $6.6M $3M $1.5M
Short Term Investments $3.9M -- $193K $98K --
Accounts Receivable, Net $241K $138K $189K $137K $44K
Inventory $6.7M $5.5M $3.8M $2.6M $1.5M
Prepaid Expenses $1.5M $992K $146K $62K $192K
Other Current Assets $249K $228K $143K $143K $198K
Total Current Assets $13.7M $21.7M $11.2M $6.1M $4.3M
 
Property Plant And Equipment $11.4M $11.1M $8.9M $8.2M $3.6M
Long-Term Investments $261K $11K -- -- --
Goodwill -- -- -- -- --
Other Intangibles $344K $411K $952K $1.2M $1.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $26.3M $33.8M $22M $16.5M $10.4M
 
Accounts Payable $975K $418K $456K $549K $768K
Accrued Expenses $413K -- -- -- --
Current Portion Of Long-Term Debt -- $3K -- -- --
Current Portion Of Capital Lease Obligations -- -- $128K $130K $134K
Other Current Liabilities $210K $332K $275K $300K $794K
Total Current Liabilities $1.9M $2M $1.4M $2.1M $2.8M
 
Long-Term Debt $384K $146K $142K $139K $135K
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $2.6M $1.8M $2.4M $3M
 
Common Stock $95.3M $114.4M $117.9M $122.7M $128.6M
Other Common Equity Adj -$2.8M -$2.8M -$3.4M -$3.4M -$3.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.6M $31.3M $20.1M $14.1M $7.4M
 
Total Liabilities and Equity $26.3M $33.8M $22M $16.5M $10.4M
Cash and Short Terms $5M $14.4M $6.8M $3.1M $1.5M
Total Debt $580K $149K $142K $139K $135K
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$7.3M -$8.8M -$15M -$11.5M -$13M
Depreciation & Amoritzation $144K $478K $651K $657K $637K
Stock-Based Compensation $770K $658K $2.2M $2.8M $1.8M
Change in Accounts Receivable -$49K -$42K $50K $5K -$25K
Change in Inventories -$4M -$1.2M $1.9M $897K $1M
Cash From Operations -$8.7M -$10.8M -$7.5M -$7M -$5.2M
 
Capital Expenditures $4.5M $1.6M $771K $619K $515K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.5M $3.4M -$742K -$235K -$317K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$3K -$3K -$3K
Repurchase of Common Stock -$59K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$59K $14.7M $4.1M $100K $3.5M
 
Beginning Cash (CF) $25.6M $7.3M $14.5M $10.5M $3.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.3M $7.3M -$4.1M -$7.2M -$2M
Ending Cash (CF) $7.3M $14.5M $10.5M $3.2M $1.2M
 
Levered Free Cash Flow -$13.1M -$12.4M -$8.2M -$7.7M -$5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M -$4.3M -$2.4M -$2.5M -$1.7M
Depreciation & Amoritzation $108K $163K $170K $158K $145K
Stock-Based Compensation $199K $424K $624K $550K $402K
Change in Accounts Receivable $23K $23K -$42K $88K -$16K
Change in Inventories -$162K -$22K -$128K $5K --
Cash From Operations -$2.5M -$2.3M -$1.7M -$1.6M -$996K
 
Capital Expenditures $307K $45K -$98K $55K $81K
Cash Acquisitions -- -- -- -- --
Cash From Investing $941K -$45K $182K $72K -$65K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$580K -- -- -- --
Long-Term Debt Repaid -- -$1K -$1K -$1K -$1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$50K $3.4M $102K $2.9M $794K
 
Beginning Cash (CF) $2.7M $13.3M $8.1M $1.7M $1.8M
Foreign Exchange Rate Adjustment $19K $9K -$28K -$10K -$11K
Additions / Reductions -$1.6M $1.1M -$1.4M $1.3M -$267K
Ending Cash (CF) $1.2M $14.4M $6.6M $3M $1.5M
 
Levered Free Cash Flow -$2.8M -$2.3M -$1.6M -$1.7M -$1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.3M -$11.4M -$14.1M -$10.8M -$12.6M
Depreciation & Amoritzation $284K $613K $663K $638K $631K
Stock-Based Compensation $774K $842K $3.4M $2M $1.7M
Change in Accounts Receivable -$23K $128K -$51K $40K --
Change in Inventories -$3.6M $1.2M $1.7M $1.1M $1M
Cash From Operations -$10.7M -$8.5M -$7.2M -$6.3M -$4.9M
 
Capital Expenditures $3.7M $455K $691K $662K $624K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M $3.4M -$578K -$192K -$580K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$4K -$3K -$3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $453K $18.3M $99K $2.9M $4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.9M $13.2M -$7.7M -$3.6M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14.4M -$9M -$7.9M -$6.9M -$5.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.5M -$6.1M -$5.2M -$4.5M -$4.1M
Depreciation & Amoritzation $185K $320K $332K $313K $307K
Stock-Based Compensation $365K $549K $1.8M $907K $804K
Change in Accounts Receivable -$134K $36K -$65K -$30K -$5K
Change in Inventories -$2.4M -$20K -$202K $15K $30K
Cash From Operations -$6.5M -$4.2M -$3.9M -$3.1M -$2.7M
 
Capital Expenditures $1.3M $140K $60K $103K $212K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$195K -$140K $24K $67K -$196K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1K -$2K -$2K -$2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $530K $4.1M $101K $2.9M $3.3M
 
Beginning Cash (CF) $10M $27.9M $18.5M $4.9M $3M
Foreign Exchange Rate Adjustment $8K -- -$80K -$9K -$9K
Additions / Reductions -$6.1M -$149K -$3.8M -$161K $357K
Ending Cash (CF) $3.9M $27.7M $14.7M $4.7M $3.4M
 
Levered Free Cash Flow -$7.7M -$4.3M -$3.9M -$3.2M -$3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock