Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Sell
45
MYND Quote, Financials, Valuation and Earnings
Last price:
$1.90
Seasonality move
:
6.34%
Day range:
$1.73 - $1.90
52-week range:
$0.61 - $6.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.24x
P/B ratio:
1.11x
Volume:
57.1K
Avg. volume:
99.5K
1-year change:
-55.02%
Market cap:
$85.8M
Revenue:
$413.6M
EPS (TTM):
-$1.49
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | $448.2M | $584.7M | $413.6M | |
| Revenue Growth (YoY) | -- | -- | -- | 30.45% | -29.27% | |
| Cost of Revenues | -- | -- | $309.2M | $440.8M | $310.4M | |
| Gross Profit | -- | -- | $139M | $143.9M | $103.1M | |
| Gross Profit Margin | -- | -- | 31.01% | 24.61% | 24.94% | |
| R&D Expenses | -- | -- | $35.6M | $41.5M | $34.6M | |
| Selling, General & Admin | -- | -- | $91.8M | $95.5M | $82.8M | |
| Other Inc / (Exp) | -- | -- | -$2.7M | $4.8M | -$27.2M | |
| Operating Expenses | -- | -- | $127.4M | $136.9M | $117.4M | |
| Operating Income | -- | -- | $11.5M | $7M | -$14.3M | |
| Net Interest Expenses | -- | -- | $173K | $1.8M | $4.7M | |
| EBT. Incl. Unusual Items | -- | -- | $8.6M | $9.9M | -$46.2M | |
| Earnings of Discontinued Ops. | -- | -- | -$8M | -$12.6M | -$823K | |
| Income Tax Expense | -- | -- | $1.8M | -$25.3M | -$9.2M | |
| Net Income to Company | -- | -- | $6.9M | $35.2M | -$37M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -$1.1M | $22.6M | -$37.8M | |
| Basic EPS (Cont. Ops) | -- | -- | -$0.02 | $0.50 | -$0.90 | |
| Diluted EPS (Cont. Ops) | -- | -- | -$0.02 | $0.50 | -$0.90 | |
| Weighted Average Basic Share | -- | -- | $45.5M | $45.5M | $42.8M | |
| Weighted Average Diluted Share | -- | -- | $45.5M | $45.5M | $42.8M | |
| EBITDA | -- | -- | $14.9M | $16.3M | -$36.4M | |
| EBIT | -- | -- | $8.8M | $11.8M | -$41.5M | |
| Revenue (Reported) | -- | -- | $448.2M | $584.7M | $413.6M | |
| Operating Income (Reported) | -- | -- | $11.5M | $7M | -$14.3M | |
| Operating Income (Adjusted) | -- | -- | $8.8M | $11.8M | -$41.5M | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $357.1M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $267M | |
| Gross Profit | -- | -- | -- | -- | $90.1M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | $29.5M | |
| Selling, General & Admin | -- | -- | -- | -- | $76.9M | |
| Other Inc / (Exp) | -- | -- | -- | -$9.3M | -$11M | |
| Operating Expenses | -- | -- | -- | -- | $106.4M | |
| Operating Income | -- | -- | -- | -- | -$16.3M | |
| Net Interest Expenses | -- | -- | -- | $2.4M | $6.5M | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -$33.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -$431K | -$456K | |
| Income Tax Expense | -- | -- | -- | -- | $35.6M | |
| Net Income to Company | -- | -- | -- | -- | -$69.5M | |
| Minority Interest in Earnings | -- | -- | -- | -- | $70K | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -$69.9M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -$1.49 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -$1.49 | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -$19.4M | |
| EBIT | -- | -- | -- | -- | -$26.1M | |
| Revenue (Reported) | -- | -- | -- | -- | $357.1M | |
| Operating Income (Reported) | -- | -- | -- | -- | -$16.3M | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -$26.1M | |
| Period Ending | 2021-12-23 | 2022-12-23 | 2023-12-23 | 2024-12-23 | 2025-12-23 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | $29.3M | $91.8M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | $61.1M | $63.9M | |
| Inventory | -- | -- | -- | $111.2M | $53.1M | |
| Prepaid Expenses | -- | -- | -- | $9.5M | $6M | |
| Other Current Assets | -- | -- | -- | $2.9M | $4.1M | |
| Total Current Assets | -- | -- | -- | $227.9M | $226.2M | |
| Property Plant And Equipment | -- | -- | -- | $6.1M | $19.4M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | $42M | $46.9M | |
| Other Intangibles | -- | -- | -- | $48M | $51.5M | |
| Other Long-Term Assets | -- | -- | -- | $107K | $4.1M | |
| Total Assets | -- | -- | -- | $368.8M | $404.4M | |
| Accounts Payable | -- | -- | -- | $81.5M | $59.6M | |
| Accrued Expenses | -- | -- | -- | $57.7M | $55.2M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | $48M | $31.9M | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | $1.8M | $4.4M | |
| Other Current Liabilities | -- | -- | -- | $597K | $163K | |
| Total Current Liabilities | -- | -- | -- | $206.6M | $178.6M | |
| Long-Term Debt | -- | -- | -- | $4.7M | $69.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | $231.8M | $278.8M | |
| Common Stock | -- | -- | -- | $426K | $456K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | $137M | $123.7M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | $1.9M | |
| Total Equity | -- | -- | -- | $137M | $125.6M | |
| Total Liabilities and Equity | -- | -- | -- | $368.8M | $404.4M | |
| Cash and Short Terms | -- | -- | -- | $29.3M | $91.8M | |
| Total Debt | -- | -- | -- | $52.8M | $101.5M | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $69.4M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | $67.7M | |
| Inventory | -- | -- | -- | -- | $33.7M | |
| Prepaid Expenses | -- | -- | -- | -- | $4.3M | |
| Other Current Assets | -- | -- | -- | -- | $4.6M | |
| Total Current Assets | -- | -- | -- | -- | $185.5M | |
| Property Plant And Equipment | -- | -- | -- | -- | $22.8M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | $45.5M | |
| Other Intangibles | -- | -- | -- | -- | $48.6M | |
| Other Long-Term Assets | -- | -- | -- | -- | $4.7M | |
| Total Assets | -- | -- | -- | -- | $323.8M | |
| Accounts Payable | -- | -- | -- | -- | $52.2M | |
| Accrued Expenses | -- | -- | -- | -- | $46.1M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | $21.3M | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | $4M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | $152.4M | |
| Long-Term Debt | -- | -- | -- | -- | $62.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $244.9M | |
| Common Stock | -- | -- | -- | -- | $456K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | $1.8M | |
| Total Equity | -- | -- | -- | -- | $78.9M | |
| Total Liabilities and Equity | -- | -- | -- | -- | $323.8M | |
| Cash and Short Terms | -- | -- | -- | -- | $69.4M | |
| Total Debt | -- | -- | -- | -- | $83.7M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | $6.9M | $35.2M | -$37M | |
| Depreciation & Amoritzation | -- | -- | $6.1M | $4.5M | $5.1M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -$45.2M | $21M | $830K | |
| Change in Inventories | -- | -- | -$57.4M | -$20.2M | $54.6M | |
| Cash From Operations | -- | -- | -$21.9M | -$5.3M | -$2.2M | |
| Capital Expenditures | -- | -- | $1.2M | $1.9M | $4.8M | |
| Cash Acquisitions | -- | -- | -- | -$6M | $16.1M | |
| Cash From Investing | -- | -- | -$1.2M | -$15.8M | $19.3M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | $58.8M | $63.9M | $127.1M | |
| Long-Term Debt Repaid | -- | -- | -$33.3M | -$52.5M | -$80.5M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -$2.2M | |
| Cash From Financing | -- | -- | $25.5M | $11.3M | $44.4M | |
| Beginning Cash (CF) | -- | -- | $37.8M | $40.5M | $29.3M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | $2.4M | -$9.7M | $61.5M | |
| Ending Cash (CF) | -- | -- | $40.5M | $29.3M | $91.8M | |
| Levered Free Cash Flow | -- | -- | -$23.1M | -$7.1M | -$7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -$69.5M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $6.6M | |
| Stock-Based Compensation | -- | -- | -- | -- | $1.1M | |
| Change in Accounts Receivable | -- | -- | -- | -- | $18.6M | |
| Change in Inventories | -- | -- | -- | -- | $37.6M | |
| Cash From Operations | -- | -- | -- | -- | $2.8M | |
| Capital Expenditures | -- | -- | -- | $1.8M | $7.6M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | $8.5M | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | $105M | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -$68.3M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | $35.3M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | $47.8M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -$4.8M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get MYND Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
MYND
Sector
P/E ratio
--
16.87x
PEG ratio
--
0.22x
P/B ratio
1.11x
1.45x
Price / LTM sales
0.24x
0.71x
Growth Metrics
MYND
Sector
Revenue growth
--
0.14%
Earnings growth
--
--
Revenue (5-year growth)
--
3.45%
Earnings forecast
--
$0.30
Profitability
MYND
Sector
Profitability FY 2023
$103.1M
$503.7M
Return on invested capital
-35.88%
5.17%
Return on assets
-19.2%
3.13%
Return on equity
-68.39%
7.63%
Earnings Date
Last Earnings Date
Aug
29
Next Earnings Date
Feb
28
Estimated Next Earnings Date
Nov
28
Balance Sheet
MYND
Sector
Total cash
$69.4M
$157.7M
Short term investments
--
$60.7M
Total assets
$404.4M
$1.7B
Long term debt
$83.7M
$111.9M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 23
Quantum [QMCO] is up 9.84% over the past day.
Sell
46
NUKK alert for Dec 23
Nukkleus [NUKK] is up 13.48% over the past day.
Sell
1
IIPR alert for Dec 23
Innovative Industrial Properties [IIPR] is down 1.11% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
