Financhill
Sell
44

SLND Quote, Financials, Valuation and Earnings

Last price:
$3.20
Seasonality move :
9.83%
Day range:
$3.18 - $3.32
52-week range:
$1.85 - $6.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
1.06x
Volume:
18.4K
Avg. volume:
45.2K
1-year change:
-36.74%
Market cap:
$173.8M
Revenue:
$980.2M
EPS (TTM):
-$2.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.3B $1.2B $1.2B $980.2M
Revenue Growth (YoY) 0.98% 20.91% -9.21% -0.09% -15.53%
 
Cost of Revenues $964.5M $1.2B $1B $1.1B $1B
Gross Profit $93.4M $114.2M $140.9M $35.8M -$63M
Gross Profit Margin 8.83% 8.93% 12.14% 3.09% -6.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.7M $58.1M $58.2M $67.2M $63.3M
Other Inc / (Exp) $3.9M $3.7M $2.1M $23.6M $3.4M
Operating Expenses $49.7M $58.1M $58.2M $67.2M $63.3M
Operating Income $43.7M $56.1M $82.7M -$31.4M -$126.3M
 
Net Interest Expenses $8.1M $7.3M $8.9M $19.5M $29.5M
EBT. Incl. Unusual Items $39.6M $52.5M $75.9M -$27.2M -$152.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $10.9M $13.3M -$8.5M -$46.9M
Net Income to Company $30.2M $41.5M $62.7M -$18.7M -$105.5M
 
Minority Interest in Earnings $3.5M -$2.8M -$2.1M -$538K $163K
Net Income to Common Excl Extra Items $33.7M $38.7M $60.5M -$19.3M -$105.4M
 
Basic EPS (Cont. Ops) $0.76 $0.87 $1.36 -$0.41 -$2.19
Diluted EPS (Cont. Ops) $0.76 $0.87 $1.36 -$0.41 -$2.19
Weighted Average Basic Share $44.4M $44.4M $44.4M $47.1M $48.1M
Weighted Average Diluted Share $44.4M $44.4M $44.4M $47.1M $48.1M
 
EBITDA $87M $107.2M $130.5M $22.8M -$99.6M
EBIT $47.7M $59.7M $84.8M -$7.8M -$122.9M
 
Revenue (Reported) $1.1B $1.3B $1.2B $1.2B $980.2M
Operating Income (Reported) $43.7M $56.1M $82.7M -$31.4M -$126.3M
Operating Income (Adjusted) $47.7M $59.7M $84.8M -$7.8M -$122.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $363.6M $294.8M $316.2M $267.3M
Revenue Growth (YoY) -- -- -18.93% 7.25% -15.48%
 
Cost of Revenues -- $324M $258.9M $295.1M $259.6M
Gross Profit -- $39.6M $35.9M $21.1M $7.7M
Gross Profit Margin -- 10.88% 12.16% 6.69% 2.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $16.1M $14.8M $19.9M $15.7M
Other Inc / (Exp) -- $1.4M $1.3M $54K $994K
Operating Expenses -- $16.1M $14.8M $19.9M $15.7M
Operating Income -- $23.5M $21M $1.2M -$8M
 
Net Interest Expenses -- $1.9M $2.6M $5.7M $9.6M
EBT. Incl. Unusual Items -- $22.9M $19.7M -$4.4M -$16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $8.7M -$455K $2.9M -$14.1M
Net Income to Company -- -- $20.2M -$7.3M -$2.6M
 
Minority Interest in Earnings -- $679K -$634K $1.8M -$1.6M
Net Income to Common Excl Extra Items -- $14.8M $19.5M -$5.6M -$4.2M
 
Basic EPS (Cont. Ops) -- $0.33 $0.44 -$0.12 -$0.09
Diluted EPS (Cont. Ops) -- $0.33 $0.44 -$0.12 -$0.09
Weighted Average Basic Share -- $44.4M $44.4M $48M $48.2M
Weighted Average Diluted Share -- $44.4M $44.4M $48M $48.2M
 
EBITDA -- $37M $32.8M $7.1M -$675K
EBIT -- $24.8M $22.3M $1.3M -$7M
 
Revenue (Reported) -- $363.6M $294.8M $316.2M $267.3M
Operating Income (Reported) -- $23.5M $21M $1.2M -$8M
Operating Income (Adjusted) -- $24.8M $22.3M $1.3M -$7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $1.2B $1.2B $980.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $1B $1.1B $1B
Gross Profit -- -- $140.9M $35.8M -$63M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $58.2M $67.2M $63.3M
Other Inc / (Exp) -- $2.5M $2.1M $23.6M $3.4M
Operating Expenses -- -- $58.2M $67.2M $63.3M
Operating Income -- -- $82.7M -$31.4M -$126.3M
 
Net Interest Expenses -- $3.5M $8.9M $19.5M $29.5M
EBT. Incl. Unusual Items -- -- $75.9M -$27.2M -$152.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $13.3M -$8.5M -$46.9M
Net Income to Company -- -- $62.7M -$18.7M -$105.5M
 
Minority Interest in Earnings -- -$1.8M -$2.1M -$538K $163K
Net Income to Common Excl Extra Items -- -- $60.5M -$19.3M -$105.4M
 
Basic EPS (Cont. Ops) -- -- $1.36 -$0.42 -$2.20
Diluted EPS (Cont. Ops) -- -- $1.36 -$0.42 -$2.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $130.5M $22.8M -$99.6M
EBIT -- -- $84.8M -$7.8M -$122.9M
 
Revenue (Reported) -- -- $1.2B $1.2B $980.2M
Operating Income (Reported) -- -- $82.7M -$31.4M -$126.3M
Operating Income (Adjusted) -- -- $84.8M -$7.8M -$122.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $679M $1.2B $1.2B $980.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $610M $1B $1.1B $1B --
Gross Profit $69M $140.9M $35.8M -$63M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.3M $58.2M $67.2M $63.3M --
Other Inc / (Exp) $2.5M $2.1M $23.6M $3.4M --
Operating Expenses $31.3M $58.2M $67.2M $63.3M --
Operating Income $37.7M $82.7M -$31.4M -$126.3M --
 
Net Interest Expenses $3.5M $8.9M $19.5M $29.5M --
EBT. Incl. Unusual Items $36.7M $75.9M -$27.2M -$152.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.1M $13.3M -$8.5M -$46.9M --
Net Income to Company -- $62.7M -$18.7M -$105.5M --
 
Minority Interest in Earnings -$1.8M -$2.1M -$538K $163K --
Net Income to Common Excl Extra Items $23.8M $60.5M -$19.3M -$105.4M --
 
Basic EPS (Cont. Ops) $0.54 $1.36 -$0.42 -$2.20 --
Diluted EPS (Cont. Ops) $0.54 $1.36 -$0.42 -$2.20 --
Weighted Average Basic Share $88.8M $177.6M $187.2M $192.3M --
Weighted Average Diluted Share $88.8M $177.6M $187.2M $192.3M --
 
EBITDA $64.1M $130.5M $22.8M -$99.6M --
EBIT $40.2M $84.8M -$7.8M -$122.9M --
 
Revenue (Reported) $679M $1.2B $1.2B $980.2M --
Operating Income (Reported) $37.7M $82.7M -$31.4M -$126.3M --
Operating Income (Adjusted) $40.2M $84.8M -$7.8M -$122.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $30.9M $63.3M $57.9M $49.2M $72.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $230.5M $237.7M $258.4M $304.4M $291.6M
Inventory -- -- $9.8M $5.5M $4.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.9M $23M $14.2M $14.6M $14.8M
Total Current Assets $805.1M $746.5M $867.3M $942.5M $881.7M
 
Property Plant And Equipment $204.6M $171.8M $131M $114.6M $131.2M
Long-Term Investments $100.3M $109.5M $119.6M $127.5M $132M
Goodwill $1.5M $1.5M $1.5M $1.5M $1.5M
Other Intangibles $5M $3.2M $2.2M $1.7M $1.2M
Other Long-Term Assets $4.1M $3.2M $3.7M $1.7M $1.5M
Total Assets $1.1B $1B $1.1B $1.2B $1.2B
 
Accounts Payable $148.8M $179.2M $160.1M $203.4M $225.3M
Accrued Expenses $120.1M $115.1M $121.6M $124.7M $91.5M
Current Portion Of Long-Term Debt $35.7M $41.3M $46.3M $48.5M $44.5M
Current Portion Of Capital Lease Obligations $18.3M $20M $16.6M $14.1M $10.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $607.7M $466.9M $476.1M $584M $621.1M
 
Long-Term Debt $162.7M $195.6M $227.3M $251.9M $255.6M
Capital Leases -- -- -- -- --
Total Liabilities $858M $733.4M $765.4M $940.5M $1B
 
Common Stock $260.8M $292.2M $352M $5K $5K
Other Common Equity Adj -$1.7M -$937K -$2.6M -$1.5M -$3.9M
Common Equity $233M $266.9M $325M $249.6M $163.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6M $11.1M $10.4M $10.9M $11.8M
Total Equity $262.6M $302.4M $359.9M $260.6M $175.4M
 
Total Liabilities and Equity $1.1B $1B $1.1B $1.2B $1.2B
Cash and Short Terms $30.9M $63.3M $57.9M $49.2M $72.2M
Total Debt $198.3M $236.9M $273.6M $300.4M $300.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $63.3M $57.9M $49.2M $72.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $237.7M $258.4M $304.4M $291.6M
Inventory -- -- $9.8M $5.5M $4.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $23M $14.2M $14.6M $14.8M
Total Current Assets -- $746.5M $867.3M $942.5M $881.7M
 
Property Plant And Equipment -- $171.8M $131M $114.6M $131.2M
Long-Term Investments -- $109.5M $119.6M $127.5M $132M
Goodwill -- $1.5M $1.5M $1.5M $1.5M
Other Intangibles -- $3.2M $2.2M $1.7M $1.2M
Other Long-Term Assets -- $3.2M $3.7M $1.7M $1.5M
Total Assets -- $1B $1.1B $1.2B $1.2B
 
Accounts Payable -- $179.2M $160.1M $203.4M $225.3M
Accrued Expenses -- $115.1M $121.6M $124.7M $91.5M
Current Portion Of Long-Term Debt -- $41.3M $46.3M $48.5M $44.5M
Current Portion Of Capital Lease Obligations -- $20M $16.6M $14.1M $10.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $466.9M $476.1M $584M $621.1M
 
Long-Term Debt -- $195.6M $227.3M $251.9M $255.6M
Capital Leases -- -- -- -- --
Total Liabilities -- $733.4M $765.4M $940.5M $1B
 
Common Stock -- $292.2M $352M $5K $5K
Other Common Equity Adj -- -$937K -$2.6M -$1.5M -$3.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $11.1M $10.4M $10.9M $11.8M
Total Equity -- $302.4M $359.9M $260.6M $175.4M
 
Total Liabilities and Equity -- $1B $1.1B $1.2B $1.2B
Cash and Short Terms -- $63.3M $57.9M $49.2M $72.2M
Total Debt -- $236.9M $273.6M $300.4M $300.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $30.2M $41.5M $62.7M -$18.7M -$105.5M
Depreciation & Amoritzation $39.4M $47.5M $45.7M $30.5M $23.3M
Stock-Based Compensation -- -- -- $891K $2M
Change in Accounts Receivable -$42.8M -$9.5M -$157.1M -$91.9M $80.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$50.2M -$90.6M -$66.2M -$10.3M $1.9M
 
Capital Expenditures $31M $18.8M $4.8M $10.8M $7.4M
Cash Acquisitions -$16.2M -$587K -$664K -$540K --
Cash From Investing $195.8M -$8.5M $5.6M $4.5M $3.2M
 
Dividends Paid (Ex Special Dividend) -$6.4M -$2.6M -$2.5M -$110K --
Special Dividend Paid
Long-Term Debt Issued $91.4M $273.2M $75.3M $123.3M $173.1M
Long-Term Debt Repaid -$132.3M -$240.3M -$51.1M -$141.6M -$190.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$657K $355K -$1.6M $15.8M $35.9M
Cash From Financing -$48M $30.6M $20.1M -$2.6M $18.8M
 
Beginning Cash (CF) $81.7M $180.4M $111.2M $72M $63.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.7M -$68.5M -$40.5M -$8.4M $23.9M
Ending Cash (CF) $180.4M $111.2M $72M $63.8M $87.6M
 
Levered Free Cash Flow -$81.2M -$109.4M -$71M -$21.1M -$5.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $20.2M -$7.3M -$2.6M
Depreciation & Amoritzation -- -- $10.5M $5.8M $6.4M
Stock-Based Compensation -- -- -- $407K $375K
Change in Accounts Receivable -- -- -$60.2M -$18M -$19.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $4.7M $26.3M -$10.3M
 
Capital Expenditures -- -- $381K $3.4M $1.2M
Cash Acquisitions -- -- -$1M -$540K --
Cash From Investing -- -- $5.9M $5M $930K
 
Dividends Paid (Ex Special Dividend) -- -- -$901K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $20.2M $4.9M $343K
Long-Term Debt Repaid -- -- -$13.6M -$18.1M -$9.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.2M -$1.1M -$664K
Cash From Financing -- -- $4.4M -$14.3M -$9.7M
 
Beginning Cash (CF) -- -- $57.5M $46.8M $106.7M
Foreign Exchange Rate Adjustment -- -- -$580K $69K -$146K
Additions / Reductions -- -- $15M $17M -$19M
Ending Cash (CF) -- -- $72M $63.8M $87.6M
 
Levered Free Cash Flow -- -- $4.4M $23M -$11.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $62.7M -$18.7M -$105.5M
Depreciation & Amoritzation -- -- $45.7M $30.5M $23.3M
Stock-Based Compensation -- -- -- $891K $2M
Change in Accounts Receivable -- -- -$157.1M -$91.9M $80.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$66.2M -$10.3M $1.9M
 
Capital Expenditures -- -- $4.8M $10.8M $7.4M
Cash Acquisitions -- -- -$664K -$540K --
Cash From Investing -- -- $5.6M $4.5M $3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -$2.5M -$110K --
Special Dividend Paid
Long-Term Debt Issued -- -- $75.3M $123.3M $173.1M
Long-Term Debt Repaid -- -- -$51.1M -$141.6M -$190.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.6M $15.8M $35.9M
Cash From Financing -- -- $20.1M -$2.6M $18.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$40.5M -$8.4M $23.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$71M -$21.1M -$5.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- $62.7M -$18.7M -$105.5M --
Depreciation & Amoritzation -- $45.7M $30.5M $23.3M --
Stock-Based Compensation -- -- $891K $2M --
Change in Accounts Receivable -- -$157.1M -$91.9M $80.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$66.2M -$10.3M $1.9M --
 
Capital Expenditures -- $4.8M $10.8M $7.4M --
Cash Acquisitions -- -$664K -$540K -- --
Cash From Investing -- $5.6M $4.5M $3.2M --
 
Dividends Paid (Ex Special Dividend) -- -$2.5M -$110K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $75.3M $123.3M $173.1M --
Long-Term Debt Repaid -- -$51.1M -$141.6M -$190.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.6M $15.8M $35.9M --
Cash From Financing -- $20.1M -$2.6M $18.8M --
 
Beginning Cash (CF) -- $317.7M $216.4M $286.3M --
Foreign Exchange Rate Adjustment -- $1.3M $195K -$195K --
Additions / Reductions -- -$40.5M -$8.4M $23.9M --
Ending Cash (CF) -- $278.4M $208.2M $310M --
 
Levered Free Cash Flow -- -$71M -$21.1M -$5.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 25

The AZEK [AZEK] is up 1.01% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 7.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock