Financhill
Buy
53

APOG Quote, Financials, Valuation and Earnings

Last price:
$46.63
Seasonality move :
7.25%
Day range:
$46.00 - $47.56
52-week range:
$45.33 - $87.93
Dividend yield:
2.16%
P/E ratio:
10.42x
P/S ratio:
0.75x
P/B ratio:
1.96x
Volume:
181.6K
Avg. volume:
245K
1-year change:
-21.17%
Market cap:
$1B
Revenue:
$1.4B
EPS (TTM):
$4.48
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $1.4B -- -- -- $1.4B
Revenue Growth (YoY) -1.08% -- -- -- -1.65%
 
Cost of Revenues $1.1B -- -- -- $1B
Gross Profit $319M -- -- -- $367.1M
Gross Profit Margin 22.99% -- -- -- 25.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $231.1M -- -- -- $233.3M
Other Inc / (Exp) $716K -- -- -- $2.1M
Operating Expenses $231.1M -- -- -- $233.3M
Operating Income $87.8M -- -- -- $133.8M
 
Net Interest Expenses $8.8M -- -- -- $6.7M
EBT. Incl. Unusual Items $79.8M -- -- -- $129.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.8M -- -- -- $29.6M
Net Income to Company $61.9M -- -- -- $99.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.9M -- -- -- $99.6M
 
Basic EPS (Cont. Ops) $2.34 -- -- -- $4.55
Diluted EPS (Cont. Ops) $2.32 -- -- -- $4.51
Weighted Average Basic Share $26.5M -- -- -- $21.9M
Weighted Average Diluted Share $26.7M -- -- -- $22.1M
 
EBITDA $135.4M -- -- -- $177.5M
EBIT $88.6M -- -- -- $135.9M
 
Revenue (Reported) $1.4B -- -- -- $1.4B
Operating Income (Reported) $87.8M -- -- -- $133.8M
Operating Income (Adjusted) $88.6M -- -- -- $135.9M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $313.6M $334.2M $367.8M $339.7M $341.3M
Revenue Growth (YoY) -7.2% 6.58% 10.06% -7.65% 0.48%
 
Cost of Revenues $244M $269.5M $281.2M $249.4M $252.2M
Gross Profit $69.6M $64.7M $86.6M $90.3M $89.1M
Gross Profit Margin 22.19% 19.35% 23.55% 26.58% 26.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.8M $47M $51.8M $52.7M $60.5M
Other Inc / (Exp) $472K -$3.1M -$552K -$890K $60K
Operating Expenses $19.8M $47M $51.8M $52.7M $60.5M
Operating Income $49.8M $17.7M $34.8M $37.6M $28.6M
 
Net Interest Expenses $1.5M $528K $2.6M $1.5M $1M
EBT. Incl. Unusual Items $48.7M $14.1M $31.6M $35.3M $27.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $3.1M $7.9M $8.3M $6.7M
Net Income to Company $37.3M $11.1M $23.8M $27M $21M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.3M $11.1M $23.8M $27M $21M
 
Basic EPS (Cont. Ops) $1.44 $0.44 $1.09 $1.24 $0.96
Diluted EPS (Cont. Ops) $1.42 $0.44 $1.07 $1.23 $0.96
Weighted Average Basic Share $25.9M $25M $21.9M $21.8M $21.8M
Weighted Average Diluted Share $26.2M $25.3M $22.3M $22M $21.9M
 
EBITDA $62.9M $27.2M $44.7M $47.3M $39.8M
EBIT $50.2M $14.7M $34.2M $36.8M $28.7M
 
Revenue (Reported) $313.6M $334.2M $367.8M $339.7M $341.3M
Operating Income (Reported) $49.8M $17.7M $34.8M $37.6M $28.6M
Operating Income (Adjusted) $50.2M $14.7M $34.2M $36.8M $28.7M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.3B $1.3B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $975.8M $1B $1.1B $1B $1B
Gross Profit $283.5M $250.1M $350.9M $356.8M $373.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $188.4M $203.2M $210M $219.1M $240M
Other Inc / (Exp) $800K -$72.5M -$52.7M $4.3M -$1.1M
Operating Expenses $188.4M $203.2M $210M $219.1M $240M
Operating Income $95.1M $46.8M $140.9M $137.7M $133.8M
 
Net Interest Expenses $5.9M $3M $6.4M $7.9M $3.6M
EBT. Incl. Unusual Items $90M -$28.7M $81.8M $134.1M $129.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M -$6.1M $14.2M $30M $30.8M
Net Income to Company $69.8M -$22.6M $67.6M $104.1M $98.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.8M -$22.6M $67.6M $104.1M $98.3M
 
Basic EPS (Cont. Ops) $2.68 -$0.86 $3.14 $4.78 $4.50
Diluted EPS (Cont. Ops) $2.65 -$0.87 $3.08 $4.71 $4.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $146M $26.1M $131.8M $183.6M $173.9M
EBIT $95.9M -$25.7M $88.2M $142M $132.7M
 
Revenue (Reported) $1.3B $1.3B $1.4B $1.4B $1.4B
Operating Income (Reported) $95.1M $46.8M $140.9M $137.7M $133.8M
Operating Income (Adjusted) $95.9M -$25.7M $88.2M $142M $132.7M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $1.3B $986M $1.1B $1.1B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $975.8M $805.6M $839.4M $776.4M $1B
Gross Profit $283.5M $180.4M $257.2M $278.7M $373.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $188.4M $149.7M $157.1M $166.7M $240M
Other Inc / (Exp) $800K -$3.3M -$2M $3.7M -$1.1M
Operating Expenses $188.4M $149.7M $157.1M $166.7M $240M
Operating Income $95.1M $30.7M $100M $112M $133.8M
 
Net Interest Expenses $5.9M $2.8M $5.5M $5.7M $3.6M
EBT. Incl. Unusual Items $90M $24.6M $92.5M $110M $129.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $4.8M $8.6M $26.1M $30.8M
Net Income to Company $69.8M $19.8M $83.9M $83.9M $98.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $69.8M $19.8M $83.9M $83.9M $98.3M
 
Basic EPS (Cont. Ops) $2.68 $0.79 $3.81 $3.86 $4.50
Diluted EPS (Cont. Ops) $2.65 $0.78 $3.75 $3.80 $4.48
Weighted Average Basic Share $104.7M $75.5M $66.1M $65.4M $87.2M
Weighted Average Diluted Share $105.8M $76.3M $67.2M $66.4M $87.9M
 
EBITDA $146M $65.8M $129.9M $146.9M $173.9M
EBIT $95.9M $27.4M $98M $115.7M $132.7M
 
Revenue (Reported) $1.3B $986M $1.1B $1.1B $1.4B
Operating Income (Reported) $95.1M $30.7M $100M $112M $133.8M
Operating Income (Adjusted) $95.9M $27.4M $98M $115.7M $132.7M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $15M -- -- -- $37.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $178.5M -- -- -- $115.1M
Inventory $71.1M -- -- -- $69.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.5M -- -- -- $29.1M
Total Current Assets $381.9M -- -- -- $358.6M
 
Property Plant And Equipment $377.3M -- -- -- $284.4M
Long-Term Investments -- -- -- -- --
Goodwill $185.5M -- -- -- $129.2M
Other Intangibles $140.2M -- -- -- $66.1M
Other Long-Term Assets $44.1M -- -- -- $45.7M
Total Assets $1.1B -- -- -- $884.1M
 
Accounts Payable $69.1M -- -- -- $84.8M
Accrued Expenses $89.1M -- -- -- --
Current Portion Of Long-Term Debt $5.4M -- -- -- --
Current Portion Of Capital Lease Obligations $11.3M -- -- -- $12.3M
Other Current Liabilities $55.1M -- -- -- $34.3M
Total Current Liabilities $276.9M -- -- -- $244.7M
 
Long-Term Debt $212.5M -- -- -- $62M
Capital Leases -- -- -- -- --
Total Liabilities $612.2M -- -- -- $413M
 
Common Stock $8.8M -- -- -- $7.4M
Other Common Equity Adj -$34.1M -- -- -- -$29.5M
Common Equity $516.8M -- -- -- $471M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $516.8M -- -- -- $471M
 
Total Liabilities and Equity $1.1B -- -- -- $884.1M
Cash and Short Terms $15M -- -- -- $37.2M
Total Debt $217.9M -- -- -- $62M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $55.4M $78.3M $21.7M $23.4M $43.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $165M $151.1M $174M $113M $121.3M
Inventory $73.8M $75.4M $86M $70.3M $97M
Prepaid Expenses -- -- -- -- --
Other Current Assets $14.4M $19.8M $29.7M $32.4M $45.1M
Total Current Assets $345.6M $366.9M $396.7M $372.5M $431.3M
 
Property Plant And Equipment $365M $305.7M $275.4M $285.1M $332.7M
Long-Term Investments -- -- -- -- --
Goodwill $192.9M $129.9M $129.3M $129.1M $234.8M
Other Intangibles $136.8M $123.6M $68.8M $64.2M $140.4M
Other Long-Term Assets $45.6M $56M $48.3M $44.1M $41.3M
Total Assets $1.1B $982.1M $918.4M $894.9M $1.2B
 
Accounts Payable $69.7M $81M $70.1M $83.1M $96.4M
Accrued Expenses $43.5M $50.9M $57.4M -- --
Current Portion Of Long-Term Debt $2M $1M -- -- --
Current Portion Of Capital Lease Obligations $12.1M $11.8M $11.1M $12.4M $15M
Other Current Liabilities $35.5M $36.6M $40M $62.6M $67M
Total Current Liabilities $211.7M $217.9M $232M $236.6M $263.9M
 
Long-Term Debt $166.5M $162M $203.7M $100.7M $272M
Capital Leases -- -- -- -- --
Total Liabilities $538.6M $508.2M $540.8M $439.1M $658.5M
 
Common Stock $8.7M $8.4M $7.4M $7.4M $7.3M
Other Common Equity Adj -$32M -$30M -$33M -$31.1M -$32M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $547.3M $473.9M $377.6M $455.7M $522.1M
 
Total Liabilities and Equity $1.1B $982.1M $918.4M $894.9M $1.2B
Cash and Short Terms $55.4M $78.3M $21.7M $23.4M $43.9M
Total Debt $168.5M $163M $203.7M $100.7M $272M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders $61.9M -- -- -- $99.6M
Depreciation & Amoritzation $46.8M -- -- -- $41.6M
Stock-Based Compensation $6.6M -- -- -- $9.7M
Change in Accounts Receivable -$22.7M -- -- -- $33.9M
Change in Inventories $7.1M -- -- -- $9.4M
Cash From Operations $107.3M -- -- -- $204.2M
 
Capital Expenditures $51.4M -- -- -- $43.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47M -- -- -- -$43.7M
 
Dividends Paid (Ex Special Dividend) -$18.7M -- -- -- -$21.1M
Special Dividend Paid
Long-Term Debt Issued $379M -- -- -- $197M
Long-Term Debt Repaid -$406.5M -- -- -- -$304.8M
Repurchase of Common Stock -$25.1M -- -- -- -$11.8M
Other Financing Activities -$3.2M -- -- -- -$3.8M
Cash From Financing -$74.5M -- -- -- -$144.6M
 
Beginning Cash (CF) $29.2M -- -- -- $21.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.3M -- -- -- $15.9M
Ending Cash (CF) $15M -- -- -- $37.2M
 
Levered Free Cash Flow $55.8M -- -- -- $161M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $37.3M $11.1M $23.8M $27M $21M
Depreciation & Amoritzation $12.7M $12.5M $10.5M $10.5M $11.1M
Stock-Based Compensation $2.5M $1.5M $2.6M $2.2M $2.4M
Change in Accounts Receivable -$5.6M -$11.1M $861K $9.6M -$6.9M
Change in Inventories -$3.6M $950K $11.8M $2.4M $2.2M
Cash From Operations $35.2M $31.4M $53.8M $66.7M $31M
 
Capital Expenditures $2.9M $2.9M $8.9M $11.9M $9M
Cash Acquisitions -- -- -- -- -$233.1M
Cash From Investing $20.7M -$2.9M -$7.3M -$11.2M -$241.7M
 
Dividends Paid (Ex Special Dividend) -$4.8M -$5M -$4.8M -$5.2M -$5.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $751K -- $21M $21M $250M
Long-Term Debt Repaid -- -- -$68M -$66M -$40M
Repurchase of Common Stock -$16M -$6.7M -- -- --
Other Financing Activities -$1M -$42K -$247K -$76K -$931K
Cash From Financing -$19.6M -$11.8M -$52.1M -$50.3M $203.7M
 
Beginning Cash (CF) $19M $61.8M $30.7M $18.4M $51M
Foreign Exchange Rate Adjustment $131K -$272K $322K -$164K -$168K
Additions / Reductions $36.3M $16.7M -$5.6M $5.1M -$7M
Ending Cash (CF) $55.4M $78.3M $25.5M $23.4M $43.9M
 
Levered Free Cash Flow $32.3M $28.4M $44.9M $54.8M $22M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $69.8M -$22.6M $67.6M $104.1M $98.3M
Depreciation & Amoritzation $50.1M $51.8M $43.6M $41.7M $41.2M
Stock-Based Compensation $8.2M $7.2M $7.4M $9.3M $11.1M
Change in Accounts Receivable $68.4M $4.8M -$65.1M $8.8M $13.2M
Change in Inventories $1.9M -$1.4M -$10.9M $15.8M -$7.2M
Cash From Operations $174.2M $107.6M $65.3M $180.8M $170M
 
Capital Expenditures $27.4M $22.1M $26.9M $54M $40.9M
Cash Acquisitions -- -- -- -- -$233.1M
Cash From Investing -$78K -$19.3M $8.9M -$42M -$274.5M
 
Dividends Paid (Ex Special Dividend) -$19.5M -$20.1M -$19.6M -$20.9M -$21.7M
Special Dividend Paid
Long-Term Debt Issued $464.3M $5.3M $430.9M $250.9M $346.3M
Long-Term Debt Repaid -$396.9M -$10.8M -$390M -$353.9M -$175M
Repurchase of Common Stock -$25.9M -$41.3M -$145.6M -$11.8M -$15.1M
Other Financing Activities -$2.9M -$3.3M -$3.9M -$4.1M -$9.7M
Cash From Financing -$129.3M -$66.2M -$128.2M -$139.9M $124.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.8M $22.2M -$53.9M -$1.1M $20.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $146.8M $85.5M $38.4M $126.8M $129.1M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $69.8M $19.8M $83.9M $83.9M $98.3M
Depreciation & Amoritzation $50.1M $38.4M $31.9M $31.2M $41.2M
Stock-Based Compensation $8.2M $4.8M $6M $6.6M $11.1M
Change in Accounts Receivable $68.4M $7.6M -$64.1M $10.3M $13.2M
Change in Inventories $1.9M -$2.7M -$5.8M $8.3M -$7.2M
Cash From Operations $174.2M $86.3M $51.1M $129.3M $170M
 
Capital Expenditures $27.4M $13.1M $18.1M $27M $40.9M
Cash Acquisitions -- -- -- -- -$233.1M
Cash From Investing -$78K -$11.6M -$12M -$26.3M -$274.5M
 
Dividends Paid (Ex Special Dividend) -$19.5M -$15.1M -$14.4M -$15.7M -$21.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $464.3M -- $430.9M $195.9M $346.3M
Long-Term Debt Repaid -$396.9M -$2M -$390M -$265M -$175M
Repurchase of Common Stock -$25.9M -$29.2M -$74.3M -$11.8M -$15.1M
Other Financing Activities -$2.9M -$1.9M -$3.7M -$3.8M -$9.7M
Cash From Financing -$129.3M -$44M -$51.6M -$100.4M $124.9M
 
Beginning Cash (CF) $56.1M $145.6M $92.2M $64.5M $142M
Foreign Exchange Rate Adjustment $98K $345K $350K -$569K $31K
Additions / Reductions $44.8M $30.7M -$12.5M $2.5M $20.4M
Ending Cash (CF) $101M $176.6M $80.1M $66.5M $162.5M
 
Levered Free Cash Flow $146.8M $73.2M $33M $102.3M $129.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will SoundHound AI Stock Recover?
Will SoundHound AI Stock Recover?

SoundHound AI (NASDAQ:SOUN) is a leading maker of artificial intelligence…

What Stocks Did Warren Buffett Just Buy?
What Stocks Did Warren Buffett Just Buy?

In Q4 of last year, Warren Buffett added to or…

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 29

Ajinomoto [AJINY] is up 99.61% over the past day.

Buy
85
SLNO alert for Mar 29

Soleno Therapeutics [SLNO] is up 6.8% over the past day.

Buy
69
AGX alert for Mar 29

Argan [AGX] is up 19.83% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock