Financhill
Sell
39

ANF Quote, Financials, Valuation and Earnings

Last price:
$82.40
Seasonality move :
2.56%
Day range:
$79.72 - $84.13
52-week range:
$74.31 - $196.99
Dividend yield:
0%
P/E ratio:
7.71x
P/S ratio:
0.88x
P/B ratio:
3.11x
Volume:
2.2M
Avg. volume:
2.5M
1-year change:
-37%
Market cap:
$4.2B
Revenue:
$4.9B
EPS (TTM):
$10.71
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $3.1B $3.7B $3.7B $4.3B $4.9B
Revenue Growth (YoY) -13.74% 18.79% -0.41% 15.76% 15.6%
 
Cost of Revenues $1.2B $1.4B $1.6B $1.6B $1.8B
Gross Profit $1.9B $2.3B $2.1B $2.7B $3.2B
Gross Profit Margin 60.51% 62.27% 56.91% 62.92% 64.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2B $2B $2.2B $2.4B
Other Inc / (Exp) -$72.9M -- -- -- --
Operating Expenses $1.8B $2B $2B $2.2B $2.4B
Operating Income $52.5M $343.1M $92.6M $484.7M $740.8M
 
Net Interest Expenses $28.3M $34.1M $25.6M $372K --
EBT. Incl. Unusual Items -$48.7M $309M $67M $484.3M $768.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.2M $38.9M $56.6M $148.9M $194.7M
Net Income to Company -$109M $270.1M $10.4M $335.4M --
 
Minority Interest in Earnings -$5.1M -$7.1M -$7.6M -$7.3M -$7.8M
Net Income to Common Excl Extra Items -$114M $263M $2.8M $328.1M $566.2M
 
Basic EPS (Cont. Ops) -$1.82 $4.41 $0.06 $6.53 $11.14
Diluted EPS (Cont. Ops) -$1.82 $4.20 $0.05 $6.22 $10.69
Weighted Average Basic Share $62.6M $59.6M $50.3M $50.3M $50.8M
Weighted Average Diluted Share $62.6M $62.6M $52.3M $52.7M $53M
 
EBITDA $149.3M $491M $229.5M $655.8M $780.8M
EBIT -$17M $346.9M $97.3M $514.7M $780.8M
 
Revenue (Reported) $3.1B $3.7B $3.7B $4.3B $4.9B
Operating Income (Reported) $52.5M $343.1M $92.6M $484.7M $740.8M
Operating Income (Adjusted) -$17M $346.9M $97.3M $514.7M $780.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.1B $1.2B $1.2B $1.5B $1.6B
Revenue Growth (YoY) -5.28% 3.5% 3.31% 21.09% 9.09%
 
Cost of Revenues $443M $484.2M $531.5M $539.3M $610.9M
Gross Profit $679M $677.1M $668.3M $913.6M $974M
Gross Profit Margin 60.52% 58.31% 55.7% 62.88% 61.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $538.5M $592.9M $589.4M $692.3M $721M
Other Inc / (Exp) -$15.6M -- -- -- --
Operating Expenses $547.5M $589.2M $590.6M $690.8M $717.9M
Operating Income $131.5M $87.9M $77.7M $222.8M $256.1M
 
Net Interest Expenses $9M $7M $4.1M -- --
EBT. Incl. Unusual Items $106.9M $91.2M $82.9M $227.6M $265M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.6M $23.3M $42.2M $66.5M $75.3M
Net Income to Company $85.3M $67.8M $40.7M $161.1M -$384.3M
 
Minority Interest in Earnings -$2.9M -$2.3M -$2.4M -$2.7M -$2.5M
Net Income to Common Excl Extra Items $82.4M $65.5M $38.3M $158.4M $187.2M
 
Basic EPS (Cont. Ops) $1.32 $1.18 $0.78 $3.13 $3.72
Diluted EPS (Cont. Ops) $1.27 $1.12 $0.75 $2.97 $3.57
Weighted Average Basic Share $62.6M $55.8M $49.2M $50.6M $50.3M
Weighted Average Diluted Share $62.6M $59.2M $57.3M $54.4M $52.5M
 
EBITDA $155.4M $134.9M $123.9M $269.9M $265.5M
EBIT $116.4M $98.6M $90.1M $234.3M $265.5M
 
Revenue (Reported) $1.1B $1.2B $1.2B $1.5B $1.6B
Operating Income (Reported) $131.5M $87.9M $77.7M $222.8M $256.1M
Operating Income (Adjusted) $116.4M $98.6M $90.1M $234.3M $265.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $3.1B $3.7B $3.7B $4.3B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.6B $1.6B $1.8B
Gross Profit $1.9B $2.3B $2.1B $2.7B $3.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2B $2B $2.2B $2.4B
Other Inc / (Exp) -$69.1M -$10.2M -$9.3M -- --
Operating Expenses $1.8B $2B $2B $2.2B $2.4B
Operating Income $48.6M $343.1M $92.6M $484.7M $740.8M
 
Net Interest Expenses $28.3M $34.1M $25.6M $372K --
EBT. Incl. Unusual Items -$48.7M $309M $67M $484.3M $768.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.2M $38.9M $56.6M $148.9M $194.7M
Net Income to Company -$109M $270.1M $10.4M $335.4M --
 
Minority Interest in Earnings -$5.1M -$7.1M -$7.6M -$7.3M -$7.8M
Net Income to Common Excl Extra Items -$114M $263M $2.8M $328.1M $566.2M
 
Basic EPS (Cont. Ops) -$1.81 $4.42 $0.09 $6.50 $11.15
Diluted EPS (Cont. Ops) -$1.88 $4.22 $0.06 $6.22 $10.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $149.3M $491M $229.5M $655.8M $897.4M
EBIT -$17M $346.9M $97.3M $514.7M $780.8M
 
Revenue (Reported) $3.1B $3.7B $3.7B $4.3B $4.9B
Operating Income (Reported) $48.6M $343.1M $92.6M $484.7M $740.8M
Operating Income (Adjusted) -$17M $346.9M $97.3M $514.7M $780.8M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $3.7B $3.7B $4.3B $4.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.6B $1.6B $1.8B --
Gross Profit $2.3B $2.1B $2.7B $3.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2B $2.2B $2.4B --
Other Inc / (Exp) -$10.2M -$9.3M -- -- --
Operating Expenses $2B $2B $2.2B $2.4B --
Operating Income $343.1M $92.6M $484.7M $740.8M --
 
Net Interest Expenses $34.1M $25.6M $5.2M -- --
EBT. Incl. Unusual Items $309M $67M $484.3M $768.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.9M $56.6M $148.9M $194.7M --
Net Income to Company $270.1M $10.4M $335.4M -$0 --
 
Minority Interest in Earnings -$7.1M -$7.6M -$7.3M -$7.8M --
Net Income to Common Excl Extra Items $263M $2.8M $328.1M $566.2M --
 
Basic EPS (Cont. Ops) $4.42 $0.09 $6.50 $11.15 --
Diluted EPS (Cont. Ops) $4.22 $0.06 $6.22 $10.71 --
Weighted Average Basic Share $238.4M $201.2M $201M $203.4M --
Weighted Average Diluted Share $250.1M $209.3M $210.1M $211.9M --
 
EBITDA $491M $229.5M $655.8M $897.4M --
EBIT $346.9M $97.3M $514.7M $780.8M --
 
Revenue (Reported) $3.7B $3.7B $4.3B $4.9B --
Operating Income (Reported) $343.1M $92.6M $484.7M $740.8M --
Operating Income (Adjusted) $346.9M $97.3M $514.7M $780.8M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.1B $823.1M $517.6M $900.9M $772.7M
Short Term Investments -- -- -- -- $116.2M
Accounts Receivable, Net $83.9M $69.1M $104.5M $78.3M $105.3M
Inventory $404.1M $525.9M $505.6M $469.5M $575M
Prepaid Expenses -- -- -- -- --
Other Current Assets $68.9M $89.7M $100.3M $88.6M $104.2M
Total Current Assets $1.7B $1.5B $1.2B $1.5B $1.7B
 
Property Plant And Equipment $1.4B $1.2B $1.3B $1.2B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $208.7M $225.2M $209.9M $220.7M $247.6M
Total Assets $3.3B $2.9B $2.7B $3B $3.3B
 
Accounts Payable $289.4M $374.8M $258.9M $297M $364.5M
Accrued Expenses $396.4M $395.8M $413.3M $436.7M $504.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $248.8M $222.8M $214M $179.6M $211.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $959.4M $1B $902.2M $966.8M $1.1B
 
Long-Term Debt $343.9M $303.6M $296.9M $222.1M --
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.1B $2B $1.9B $1.9B
 
Common Stock $1M $1M $1M $1M --
Other Common Equity Adj -$102.3M -$114.7M -$137.5M -$136M --
Common Equity $936.6M $826.1M $694.8M $1B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.7M $11.2M $11.7M $14.8M $15.7M
Total Equity $949.3M $837.3M $706.6M $1B $1.4B
 
Total Liabilities and Equity $3.3B $2.9B $2.7B $3B $3.3B
Cash and Short Terms $1.1B $823.1M $517.6M $900.9M $888.9M
Total Debt $343.9M $303.6M $296.9M $222.1M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.1B $823.1M $517.6M $900.9M $772.7M
Short Term Investments -- -- -- -- $116.2M
Accounts Receivable, Net $83.9M $69.1M $104.5M $78.3M $105.3M
Inventory $404.1M $525.9M $505.6M $469.5M $575M
Prepaid Expenses -- -- -- -- --
Other Current Assets $68.9M $89.7M $100.3M $88.6M $104.2M
Total Current Assets $1.7B $1.5B $1.2B $1.5B $1.7B
 
Property Plant And Equipment $1.4B $1.2B $1.3B $1.2B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $208.7M $225.2M $209.9M $220.7M $247.6M
Total Assets $3.3B $2.9B $2.7B $3B $3.3B
 
Accounts Payable $289.4M $374.8M $258.9M $297M $364.5M
Accrued Expenses $396.4M $395.8M $413.3M $436.7M $504.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $248.8M $222.8M $214M $179.6M $211.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $959.4M $1B $902.2M $966.8M $1.1B
 
Long-Term Debt $343.9M $303.6M $296.9M $222.1M --
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.1B $2B $1.9B $1.9B
 
Common Stock $1M $1M $1M $1M --
Other Common Equity Adj -$102.3M -$114.7M -$137.5M -$136M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.7M $11.2M $11.7M $14.8M $15.7M
Total Equity $949.3M $837.3M $706.6M $1B $1.4B
 
Total Liabilities and Equity $3.3B $2.9B $2.7B $3B $3.3B
Cash and Short Terms $1.1B $823.1M $517.6M $900.9M $888.9M
Total Debt $343.9M $303.6M $296.9M $222.1M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$109M $270.1M $10.4M $335.4M --
Depreciation & Amoritzation $166.3M $144M $132.2M $141.1M --
Stock-Based Compensation $18.7M $29.3M $29M $40.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $33.3M -$123.2M $18.5M $35M --
Cash From Operations $404.9M $277.8M -$2.3M $653.4M $710.4M
 
Capital Expenditures $101.9M $97M $164.6M $157.8M $182.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.9M -$97M -$140.7M -$157.2M -$297.7M
 
Dividends Paid (Ex Special Dividend) -$12.6M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $560M -- -- -- --
Long-Term Debt Repaid -$443.3M -$47M -$7.9M -$78M -$223.3M
Repurchase of Common Stock -$15.2M -$377.3M -$125.8M -- -$300M
Other Financing Activities -$19.3M -$22.6M -$21.7M -$33.2M -$11.5M
Cash From Financing $69.7M -$446.9M -$155.3M -$111.2M -$534.9M
 
Beginning Cash (CF) $692.3M $1.1B $834.4M $527.6M $909.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $422.7M -$266.1M -$298.3M $385M -$122.2M
Ending Cash (CF) $1.1B $834.4M $527.6M $909.7M $780.4M
 
Levered Free Cash Flow $303M $180.8M -$166.9M $495.6M $527.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $85.3M $67.8M $40.7M $161.1M -$384.3M
Depreciation & Amoritzation $39M $36.2M $33.9M $35.6M -$116.6M
Stock-Based Compensation $5.1M $7M $5.6M $10.8M -$30.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $143M $17.2M $239.9M $126.9M $222.9M
Cash From Operations $296M $146.5M $298.9M $303.3M $307.6M
 
Capital Expenditures $10.2M $34.8M $44.3M $29.2M $50.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.2M -$34.8M -$44.3M -$29.2M -$110.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$27M --
Repurchase of Common Stock -- -$142M -- $29.1M -$100.6M
Other Financing Activities -$412K -$499K -$423K -$26.1M -$1.7M
Cash From Financing -$412K -$142.5M -$423K -$24.1M -$102.3M
 
Beginning Cash (CF) $831.8M $880.3M $267M $658.1M $691M
Foreign Exchange Rate Adjustment $6.9M -$15.1M $6.4M $1.6M -$5.3M
Additions / Reductions $285.5M -$30.8M $254.1M $250M $94.7M
Ending Cash (CF) $1.1B $834.4M $527.6M $909.7M $780.4M
 
Levered Free Cash Flow $285.9M $111.7M $254.6M $274.1M $256.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$109M $270.1M $10.4M $335.4M --
Depreciation & Amoritzation $166.3M $144M $132.2M $141.1M --
Stock-Based Compensation $18.7M $29.3M $29M $40.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $33.3M -$123.2M $18.5M $35M --
Cash From Operations $404.9M $277.8M -$2.3M $653.4M $710.4M
 
Capital Expenditures $101.9M $97M $164.6M $157.8M $182.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.9M -$97M -$140.7M -$157.2M -$297.7M
 
Dividends Paid (Ex Special Dividend) -$12.6M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $560M -- -- -- --
Long-Term Debt Repaid -- -- -- -$78M -$223.3M
Repurchase of Common Stock -$15.2M -$377.3M -$125.8M -- -$300M
Other Financing Activities -$19.3M -$22.6M -$21.7M -$33.2M -$11.5M
Cash From Financing $69.7M -$446.9M -$155.3M -$111.2M -$534.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $422.7M -$266.1M -$298.3M $385M -$122.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $303M $180.8M -$166.9M $495.6M $527.5M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $270.1M $10.4M $335.4M -$0 --
Depreciation & Amoritzation $144M $132.2M $141.1M -- --
Stock-Based Compensation $29.3M $29M $40.1M -$0 --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$123.2M $18.5M $35M -- --
Cash From Operations $277.8M -$2.3M $653.4M $710.4M --
 
Capital Expenditures $97M $164.6M $157.8M $182.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$97M -$140.7M -$157.2M -$297.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$47M -$7.9M -$78M -$223.3M --
Repurchase of Common Stock -$377.3M -$125.8M -$0 -$300M --
Other Financing Activities -$22.6M -$21.7M -$33.2M -$11.5M --
Cash From Financing -$446.9M -$155.3M -$111.2M -$534.9M --
 
Beginning Cash (CF) $3.9B $2B $2.3B $3.2B --
Foreign Exchange Rate Adjustment -$23.7M -$8.5M -$2.9M -$7.1M --
Additions / Reductions -$266.1M -$298.3M $385M -$122.2M --
Ending Cash (CF) $3.6B $1.7B $2.7B $3.1B --
 
Levered Free Cash Flow $180.8M -$166.9M $495.6M $527.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock