Financhill
Buy
56

ANF Quote, Financials, Valuation and Earnings

Last price:
$154.61
Seasonality move :
16.57%
Day range:
$151.00 - $159.83
52-week range:
$86.91 - $196.99
Dividend yield:
0%
P/E ratio:
15.29x
P/S ratio:
1.72x
P/B ratio:
6.24x
Volume:
3.5M
Avg. volume:
2M
1-year change:
71.94%
Market cap:
$7.8B
Revenue:
$4.3B
EPS (TTM):
$10.11
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $3.6B $3.1B $3.7B $3.7B $4.3B
Revenue Growth (YoY) 0.92% -13.74% 18.79% -0.41% 15.76%
 
Cost of Revenues $1.5B $1.2B $1.4B $1.6B $1.6B
Gross Profit $2.2B $1.9B $2.3B $2.1B $2.7B
Gross Profit Margin 59.37% 60.51% 62.27% 56.91% 62.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $1.8B $2B $2B $2.2B
Other Inc / (Exp) -$19.1M -$72.9M -- -- --
Operating Expenses $2.1B $1.8B $2B $2B $2.2B
Operating Income $89.2M $52.5M $343.1M $92.6M $484.7M
 
Net Interest Expenses $7.7M $28.3M $34.1M $25.6M $372K
EBT. Incl. Unusual Items $62.3M -$48.7M $309M $67M $484.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $60.2M $38.9M $56.6M $148.9M
Net Income to Company $45M -$109M $270.1M $10.4M $335.4M
 
Minority Interest in Earnings -$5.6M -$5.1M -$7.1M -$7.6M -$7.3M
Net Income to Common Excl Extra Items $39.4M -$114M $263M $2.8M $328.1M
 
Basic EPS (Cont. Ops) $0.61 -$1.82 $4.41 $0.06 $6.53
Diluted EPS (Cont. Ops) $0.60 -$1.82 $4.20 $0.05 $6.22
Weighted Average Basic Share $64.4M $62.6M $59.6M $50.3M $50.3M
Weighted Average Diluted Share $65.8M $62.6M $62.6M $52.3M $52.7M
 
EBITDA $243.7M $149.3M $491M $229.5M $655.8M
EBIT $70.1M -$17M $346.9M $97.3M $514.7M
 
Revenue (Reported) $3.6B $3.1B $3.7B $3.7B $4.3B
Operating Income (Reported) $89.2M $52.5M $343.1M $92.6M $484.7M
Operating Income (Adjusted) $70.1M -$17M $346.9M $97.3M $514.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $819.7M $905.2M $880.1M $1.1B $1.2B
Revenue Growth (YoY) -5.08% 10.43% -2.77% 20.04% 14.44%
 
Cost of Revenues $295.2M $328.9M $359.3M $370.8M $422M
Gross Profit $524.4M $576.2M $520.8M $685.7M $786.9M
Gross Profit Margin 63.98% 63.66% 59.18% 64.9% 65.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $467.3M $498.1M $500.5M $546.4M $609.2M
Other Inc / (Exp) -$6.3M -$6.7M -$3.7M -- --
Operating Expenses $459.5M $496.8M $499.5M $547.6M $607.7M
Operating Income $64.9M $79.5M $21.3M $138M $179.3M
 
Net Interest Expenses $8.8M $7.3M $7.3M $671K --
EBT. Incl. Unusual Items $49.8M $65.5M $10.2M $137.3M $188M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $16.4M $11M $39.6M $54.2M
Net Income to Company $44M $49.1M -$718K $97.7M $133.9M
 
Minority Interest in Earnings -$1.8M -$1.8M -$1.5M -$1.5M -$1.9M
Net Income to Common Excl Extra Items $42.3M $47.2M -$2.2M $96.2M $132M
 
Basic EPS (Cont. Ops) $0.68 $0.80 -$0.04 $1.91 $2.59
Diluted EPS (Cont. Ops) $0.66 $0.77 -$0.04 $1.83 $2.50
Weighted Average Basic Share $62.6M $58.8M $49.5M $50.5M $51M
Weighted Average Diluted Share $63.9M $61.5M $49.5M $52.6M $52.9M
 
EBITDA $103.7M $108.8M $50.7M $179.1M $228.2M
EBIT $59.2M $73.3M $17.8M $145.9M $188.6M
 
Revenue (Reported) $819.7M $905.2M $880.1M $1.1B $1.2B
Operating Income (Reported) $64.9M $79.5M $21.3M $138M $179.3M
Operating Income (Adjusted) $59.2M $73.3M $17.8M $145.9M $188.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.2B $3.7B $3.7B $4B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.5B $1.6B $1.7B
Gross Profit $1.9B $2.3B $2.1B $2.4B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.9B $2B $2.1B $2.4B
Other Inc / (Exp) -$10.6M -$25.8M -$9.3M -- --
Operating Expenses $1.9B $1.9B $2B $2.1B $2.4B
Operating Income -$3.5M $386.6M $102.9M $339.6M $707.6M
 
Net Interest Expenses $22.1M $36.1M $28.5M $9.3M --
EBT. Incl. Unusual Items -$36.1M $324.7M $75.3M $339.6M $731.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $72.9M $37.2M $37.8M $124.6M $185.9M
Net Income to Company -$109M $287.5M $37.5M $215M $545.4M
 
Minority Interest in Earnings -$4.3M -$7.6M -$7.5M -$7M -$8M
Net Income to Common Excl Extra Items -$113.3M $279.9M $30M $208M $537.4M
 
Basic EPS (Cont. Ops) -$1.81 $4.56 $0.49 $4.15 $10.56
Diluted EPS (Cont. Ops) -$1.86 $4.37 $0.43 $4.00 $10.11
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $155.3M $511.5M $240.4M $509.8M $901.8M
EBIT -$20.7M $364.7M $105.8M $370.4M $749.6M
 
Revenue (Reported) $3.2B $3.7B $3.7B $4B $4.8B
Operating Income (Reported) -$3.5M $386.6M $102.9M $339.6M $707.6M
Operating Income (Adjusted) -$20.7M $364.7M $105.8M $370.4M $749.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2B $2.6B $2.5B $2.8B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $791.2M $916.6M $1.1B $1B $1.2B
Gross Profit $1.2B $1.6B $1.4B $1.8B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.4B $1.4B $1.5B $1.7B
Other Inc / (Exp) -$53.5M -$10.2M -$9.3M -- --
Operating Expenses $1.3B $1.4B $1.4B $1.5B $1.7B
Operating Income -$82.9M $255.2M $15M $261.9M $484.8M
 
Net Interest Expenses $19.3M $27.2M $21.5M $5.2M --
EBT. Incl. Unusual Items -$155.6M $217.8M -$15.9M $256.7M $503.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.6M $15.6M $14.4M $82.3M $119.4M
Net Income to Company -$194.2M $202.2M -$30.3M $174.3M $384.3M
 
Minority Interest in Earnings -$2.2M -$4.7M -$5.2M -$4.6M -$5.3M
Net Income to Common Excl Extra Items -$196.4M $197.5M -$35.5M $169.7M $379M
 
Basic EPS (Cont. Ops) -$3.13 $3.24 -$0.69 $3.37 $7.43
Diluted EPS (Cont. Ops) -$3.15 $3.10 -$0.69 $3.25 $7.14
Weighted Average Basic Share $187.6M $182.6M $152M $150.4M $153.1M
Weighted Average Diluted Share $189.7M $190.9M $152M $155.6M $159.4M
 
EBITDA -$6.2M $356.1M $105.6M $385.9M $631.9M
EBIT -$133.4M $248.3M $7.2M $280.3M $515.3M
 
Revenue (Reported) $2B $2.6B $2.5B $2.8B $3.4B
Operating Income (Reported) -$82.9M $255.2M $15M $261.9M $484.8M
Operating Income (Adjusted) -$133.4M $248.3M $7.2M $280.3M $515.3M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $671.3M $1.1B $823.1M $517.6M $900.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $80.3M $83.9M $69.1M $104.5M $78.3M
Inventory $434.3M $404.1M $525.9M $505.6M $469.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $78.9M $68.9M $89.7M $100.3M $88.6M
Total Current Assets $1.3B $1.7B $1.5B $1.2B $1.5B
 
Property Plant And Equipment $1.9B $1.4B $1.2B $1.3B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $388.7M $208.7M $225.2M $209.9M $220.7M
Total Assets $3.5B $3.3B $2.9B $2.7B $3B
 
Accounts Payable $219.9M $289.4M $374.8M $258.9M $297M
Accrued Expenses $263.9M $396.4M $395.8M $413.3M $436.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $282.8M $248.8M $222.8M $214M $179.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $815.4M $959.4M $1B $902.2M $966.8M
 
Long-Term Debt $232M $343.9M $303.6M $296.9M $222.1M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.4B $2.1B $2B $1.9B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$108.9M -$102.3M -$114.7M -$137.5M -$136M
Common Equity $1.1B $936.6M $826.1M $694.8M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.4M $12.7M $11.2M $11.7M $14.8M
Total Equity $1.1B $949.3M $837.3M $706.6M $1B
 
Total Liabilities and Equity $3.5B $3.3B $2.9B $2.7B $3B
Cash and Short Terms $671.3M $1.1B $823.1M $517.6M $900.9M
Total Debt $232M $343.9M $303.6M $296.9M $222.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $812.9M $865.6M $257.3M $649.5M $683.1M
Short Term Investments -- -- -- -- $55.8M
Accounts Receivable, Net $89.1M $83.4M $108.5M $96.8M $111.6M
Inventory $545.5M $543.7M $742M $595.1M $692.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $73.8M $111.4M $112.6M $100.1M $112.7M
Total Current Assets $1.5B $1.6B $1.2B $1.4B $1.7B
 
Property Plant And Equipment $1.5B $1.3B $1.3B $1.2B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $206M $229.5M $218.3M $226.7M $245.4M
Total Assets $3.3B $3.1B $2.7B $2.9B $3.3B
 
Accounts Payable $334.8M $424.6M $322.1M $373.9M $466.3M
Accrued Expenses $356.4M $355.1M $378.4M $402.6M $469.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $255.8M $209.8M $211.3M $195M $210.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $953.6M $1B $935.5M $1B $1.2B
 
Long-Term Debt $343.6M $303.2M $296.5M $248M --
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.2B $2B $2B $2B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$102.2M -$101.5M -$142.3M -$136.2M -$133.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.4M $9.4M $9.8M $10M $13.3M
Total Equity $858.8M $918.3M $656.1M $876.1M $1.3B
 
Total Liabilities and Equity $3.3B $3.1B $2.7B $2.9B $3.3B
Cash and Short Terms $812.9M $865.6M $257.3M $649.5M $738.9M
Total Debt $343.6M $303.2M $296.5M $248M --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $45M -$109M $270.1M $10.4M $335.4M
Depreciation & Amoritzation $173.6M $166.3M $144M $132.2M $141.1M
Stock-Based Compensation $14M $18.7M $29.3M $29M $40.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $2.3M $33.3M -$123.2M $18.5M $35M
Cash From Operations $300.7M $404.9M $277.8M -$2.3M $653.4M
 
Capital Expenditures $202.8M $101.9M $97M $164.6M $157.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$202.8M -$51.9M -$97M -$140.7M -$157.2M
 
Dividends Paid (Ex Special Dividend) -$51.5M -$12.6M -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $560M -- -- --
Long-Term Debt Repaid -$20M -$443.3M -$47M -$7.9M -$78M
Repurchase of Common Stock -$63.5M -$15.2M -$377.3M -$125.8M --
Other Financing Activities -$12.8M -$19.3M -$22.6M -$21.7M -$33.2M
Cash From Financing -$147.9M $69.7M -$446.9M -$155.3M -$111.2M
 
Beginning Cash (CF) $745.8M $692.3M $1.1B $834.4M $527.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50M $422.7M -$266.1M -$298.3M $385M
Ending Cash (CF) $692.3M $1.1B $834.4M $527.6M $909.7M
 
Levered Free Cash Flow $97.9M $303M $180.8M -$166.9M $495.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $44M $49.1M -$718K $97.7M $133.9M
Depreciation & Amoritzation $44.5M $35.5M $32.9M $33.1M $39.6M
Stock-Based Compensation $4.7M $7.3M $7.3M $9.7M $9.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$91.3M -$128.5M -$36.8M -$103.7M -$152.9M
Cash From Operations $62.7M $81.3M -$41.5M $133.8M $142.6M
 
Capital Expenditures $16.1M $27M $60.7M $38.8M $50.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.1M -$27M -$44.8M -$38.2M -$90.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$7.9M -$50.9M --
Repurchase of Common Stock -- -$100M -$8M -$10.3M -$102.2M
Other Financing Activities -$1.2M -$4.1M -$3.6M -$2.5M -$3.4M
Cash From Financing -$1.2M -$104.1M -$19.5M -$63.8M -$105.6M
 
Beginning Cash (CF) $786M $936M $380M $627.1M $746.3M
Foreign Exchange Rate Adjustment $484K -$6M -$7.3M -$819K -$1.9M
Additions / Reductions $45.3M -$49.7M -$105.7M $31.8M -$53.4M
Ending Cash (CF) $831.8M $880.3M $267M $658.1M $691M
 
Levered Free Cash Flow $46.5M $54.4M -$102.2M $95M $92.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$109M $287.5M $37.5M $215M $545.4M
Depreciation & Amoritzation $176M $146.8M $134.6M $139.4M $152.2M
Stock-Based Compensation $19.1M $27.4M $30.5M $34.9M $40.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $47.4M $2.6M -$204.2M $148.1M -$96.1M
Cash From Operations $443.4M $427.3M -$154.7M $649M $706M
 
Capital Expenditures $140.2M $72.4M $155M $172.9M $161.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$90.2M -$72.4M -$131.1M -$172.3M -$216.2M
 
Dividends Paid (Ex Special Dividend) -$25.1M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $560M -- -- -- --
Long-Term Debt Repaid -- -- -- -$50.9M -$250.4M
Repurchase of Common Stock -$15.2M -$235.2M -$267.8M -$29.1M -$170.3M
Other Financing Activities -$21.3M -$22.6M -$21.8M -$7.5M -$36M
Cash From Financing $45.2M -$304.8M -$297.4M -$87.5M -$456.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $398.4M $50.2M -$583.3M $389.2M $33.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $303.3M $354.9M -$309.7M $476.1M $544.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$194.2M $202.2M -$30.3M $174.3M $384.3M
Depreciation & Amoritzation $127.2M $107.8M $98.4M $105.5M $116.6M
Stock-Based Compensation $13.6M $22.3M $23.4M $29.3M $30.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$109.7M -$140.4M -$221.4M -$91.8M -$222.9M
Cash From Operations $108.9M $131.3M -$301.2M $350.1M $402.8M
 
Capital Expenditures $91.7M $62.2M $120.3M $128.6M $132M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41.7M -$62.2M -$96.4M -$128M -$187M
 
Dividends Paid (Ex Special Dividend) -$12.6M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $560M -- -- -- --
Long-Term Debt Repaid -$443.3M -$47M -$7.9M -$50.9M -$223.3M
Repurchase of Common Stock -$15.2M -$235.2M -$125.8M -$29.1M -$199.4M
Other Financing Activities -$18.9M -$22.1M -$21.3M -$7.1M -$9.8M
Cash From Financing $70.1M -$304.4M -$154.9M -$87.1M -$432.6M
 
Beginning Cash (CF) $2.2B $3B $1.7B $1.6B $2.5B
Foreign Exchange Rate Adjustment $2.3M -$8.6M -$14.9M -$4.5M -$1.8M
Additions / Reductions $137.3M -$235.3M -$552.5M $135.1M -$216.9M
Ending Cash (CF) $2.3B $2.7B $1.1B $1.7B $2.3B
 
Levered Free Cash Flow $17.1M $69.1M -$421.5M $221.5M $270.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock