Financhill
Sell
50

URBN Quote, Financials, Valuation and Earnings

Last price:
$48.94
Seasonality move :
6.62%
Day range:
$48.37 - $49.70
52-week range:
$33.86 - $61.16
Dividend yield:
0%
P/E ratio:
11.54x
P/S ratio:
0.84x
P/B ratio:
1.84x
Volume:
2.1M
Avg. volume:
2.1M
1-year change:
13.24%
Market cap:
$4.5B
Revenue:
$5.6B
EPS (TTM):
$4.27
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $3.4B $4.5B $4.8B $5.2B $5.6B
Revenue Growth (YoY) -13.41% 31.86% 5.42% 7.47% 7.71%
 
Cost of Revenues $2.6B $3.1B $3.4B $3.4B $3.6B
Gross Profit $861.9M $1.5B $1.4B $1.7B $1.9B
Gross Profit Margin 24.99% 32.84% 29.76% 33.29% 34.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $857.9M $1.1B $1.2B $1.3B $1.5B
Other Inc / (Exp) -$173K -$5.2M -$6.1M -$10.6M $26.4M
Operating Expenses $857.9M $1.1B $1.2B $1.3B $1.5B
Operating Income $4M $408.6M $226.6M $376.2M $473.8M
 
Net Interest Expenses $286K -- -- -- --
EBT. Incl. Unusual Items $3.5M $404.6M $221.3M $381.6M $500.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $94M $61.6M $93.9M $97.7M
Net Income to Company $1.2M $310.6M $159.7M $287.7M $402.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $310.6M $159.7M $287.7M $402.5M
 
Basic EPS (Cont. Ops) $0.01 $3.17 $1.71 $3.10 $4.34
Diluted EPS (Cont. Ops) $0.01 $3.13 $1.70 $3.05 $4.26
Weighted Average Basic Share $97.8M $98M $93.2M $92.7M $92.7M
Weighted Average Diluted Share $98.5M $99.3M $94.1M $94.3M $94.4M
 
EBITDA $110.7M $511.4M $324.9M $491.8M $589.2M
EBIT $6.9M $405.7M $222.6M $389.3M $473.8M
 
Revenue (Reported) $3.4B $4.5B $4.8B $5.2B $5.6B
Operating Income (Reported) $4M $408.6M $226.6M $376.2M $473.8M
Operating Income (Adjusted) $6.9M $405.7M $222.6M $389.3M $473.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.1B $1.3B $1.4B $1.5B $1.6B
Revenue Growth (YoY) -6.94% 22.4% 3.93% 7.34% 10.09%
 
Cost of Revenues $799.3M $964.9M $1B $1.1B $1.1B
Gross Profit $289.1M $367.3M $372.3M $434.2M $527.7M
Gross Profit Margin 26.56% 27.57% 26.89% 29.22% 32.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $254.3M $314M $335.1M $370.4M $402.4M
Other Inc / (Exp) $1.1M -$2.7M $3.2M -$15.7M $5.6M
Operating Expenses $254.3M $314M $335.1M $370.4M $402.4M
Operating Income $34.8M $53.3M $37.3M $63.7M $125.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.6M $51.9M $41.2M $64M $130.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $10.9M $9.7M $16.3M $10.6M
Net Income to Company $28.6M $41M $31.5M $47.8M $120.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.6M $41M $31.5M $47.8M $120.3M
 
Basic EPS (Cont. Ops) $0.29 $0.42 $0.34 $0.51 $1.30
Diluted EPS (Cont. Ops) $0.29 $0.41 $0.34 $0.50 $1.28
Weighted Average Basic Share $97.8M $97.5M $92.2M $92.8M $92.3M
Weighted Average Diluted Share $100.6M $98.7M $93.6M $94.8M $94.3M
 
EBITDA $63.2M $78.2M $58M $104M $154.7M
EBIT $37.7M $50.5M $33.2M $76.8M $125.3M
 
Revenue (Reported) $1.1B $1.3B $1.4B $1.5B $1.6B
Operating Income (Reported) $34.8M $53.3M $37.3M $63.7M $125.3M
Operating Income (Adjusted) $37.7M $50.5M $33.2M $76.8M $125.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $3.4B $4.5B $4.8B $5.2B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3.1B $3.4B $3.4B $3.6B
Gross Profit $861.9M $1.5B $1.4B $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $857.9M $1.1B $1.2B $1.3B $1.5B
Other Inc / (Exp) -$173K -$5.2M -$6.1M -$10.6M $26.4M
Operating Expenses $857.9M $1.1B $1.2B $1.3B $1.5B
Operating Income $4M $408.6M $226.6M $376.2M $473.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.5M $404.6M $221.3M $381.6M $500.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $94M $61.6M $93.9M $97.7M
Net Income to Company $1.2M $310.6M $159.7M $287.7M $402.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $310.6M $159.7M $287.7M $402.5M
 
Basic EPS (Cont. Ops) $0.01 $3.16 $1.71 $3.09 $4.34
Diluted EPS (Cont. Ops) $0.01 $3.12 $1.71 $3.04 $4.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $110.7M $511.4M $324.9M $491.8M $589.2M
EBIT $6.9M $405.7M $222.6M $389.3M $473.8M
 
Revenue (Reported) $3.4B $4.5B $4.8B $5.2B $5.6B
Operating Income (Reported) $4M $408.6M $226.6M $376.2M $473.8M
Operating Income (Adjusted) $6.9M $405.7M $222.6M $389.3M $473.8M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $4.5B $4.8B $5.2B $5.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.1B $3.4B $3.4B $3.6B --
Gross Profit $1.5B $1.4B $1.7B $1.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.2B $1.3B $1.5B --
Other Inc / (Exp) -$5.2M -$6.1M -$10.6M $26.4M --
Operating Expenses $1.1B $1.2B $1.3B $1.5B --
Operating Income $408.6M $226.6M $376.2M $473.8M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $404.6M $221.3M $381.6M $500.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94M $61.6M $93.9M $97.7M --
Net Income to Company $310.6M $159.7M $287.7M $402.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $310.6M $159.7M $287.7M $402.5M --
 
Basic EPS (Cont. Ops) $3.16 $1.71 $3.09 $4.34 --
Diluted EPS (Cont. Ops) $3.12 $1.71 $3.04 $4.27 --
Weighted Average Basic Share $392.1M $372.9M $370.8M $370.7M --
Weighted Average Diluted Share $397.1M $376.6M $377.3M $377.8M --
 
EBITDA $511.4M $324.9M $491.8M $589.2M --
EBIT $405.7M $222.6M $389.3M $473.8M --
 
Revenue (Reported) $4.5B $4.8B $5.2B $5.6B --
Operating Income (Reported) $408.6M $226.6M $376.2M $473.8M --
Operating Income (Adjusted) $405.7M $222.6M $389.3M $473.8M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $395.6M $206.6M $201.3M $178.3M $290.5M
Short Term Investments $174.7M $239.4M $181.4M $286.7M $319.9M
Accounts Receivable, Net $90M $63.8M $70.3M $67M $74M
Inventory $389.6M $569.7M $587.5M $550.2M $621.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $173.4M $206.3M $197.2M $200.2M $187.2M
Total Current Assets $1.2B $1.3B $1.2B $1.3B $1.5B
 
Property Plant And Equipment $2.1B $2.1B $2.1B $2.2B $2.3B
Long-Term Investments $123.7M $223.6M $102.8M $314.2M $410.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $117.2M $136.7M $195.2M $307.6M $342.7M
Total Assets $3.5B $3.8B $3.7B $4.1B $4.5B
 
Accounts Payable $237.4M $304.2M $257.6M $253.3M $295.8M
Accrued Expenses $118.1M $89.4M $55.2M $74.7M $552.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $254.7M $236.3M $232.7M $226.6M $227.1M
Other Current Liabilities $88.5M $97.7M $97.7M $130.5M --
Total Current Liabilities $906.1M $981.5M $890.4M $994.2M $1.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2B $1.9B $2B $2B
 
Common Stock $10K $10K $9K $9K $9K
Other Common Equity Adj -$17.1M -$24.8M -$48.6M -$39.1M -$46.6M
Common Equity $1.5B $1.7B $1.8B $2.1B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.7B $1.8B $2.1B $2.5B
 
Total Liabilities and Equity $3.5B $3.8B $3.7B $4.1B $4.5B
Cash and Short Terms $570.3M $446M $382.6M $465.1M $610.4M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $395.6M $206.6M $201.3M $178.3M $290.5M
Short Term Investments $174.7M $239.4M $181.4M $286.7M $319.9M
Accounts Receivable, Net $90M $63.8M $70.3M $67M $74M
Inventory $389.6M $569.7M $587.5M $550.2M $621.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $173.4M $206.3M $197.2M $200.2M $187.2M
Total Current Assets $1.2B $1.3B $1.2B $1.3B $1.5B
 
Property Plant And Equipment $2.1B $2.1B $2.1B $2.2B $2.3B
Long-Term Investments $123.7M $223.6M $102.8M $314.2M $410.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $117.2M $136.7M $195.2M $307.6M $342.7M
Total Assets $3.5B $3.8B $3.7B $4.1B $4.5B
 
Accounts Payable $237.4M $304.2M $257.6M $253.3M $295.8M
Accrued Expenses $118.1M $89.4M $55.2M $74.7M $552.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $254.7M $236.3M $232.7M $226.6M $227.1M
Other Current Liabilities $88.5M $97.7M $97.7M $130.5M --
Total Current Liabilities $906.1M $981.5M $890.4M $994.2M $1.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2B $1.9B $2B $2B
 
Common Stock $10K $10K $9K $9K $9K
Other Common Equity Adj -$17.1M -$24.8M -$48.6M -$39.1M -$46.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.7B $1.8B $2.1B $2.5B
 
Total Liabilities and Equity $3.5B $3.8B $3.7B $4.1B $4.5B
Cash and Short Terms $570.3M $446M $382.6M $465.1M $610.4M
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.2M $310.6M $159.7M $287.7M $402.5M
Depreciation & Amoritzation $103.8M $105.7M $102.3M $102.5M $115.4M
Stock-Based Compensation $20.3M $25.7M $29.4M $30.5M $31M
Change in Accounts Receivable -$1.2M $26M -$7.1M $3.7M -$7.3M
Change in Inventories $22.4M -$181.9M -$22.3M $38.8M -$72.9M
Cash From Operations $285.8M $359.3M $142.7M $509.4M $502.8M
 
Capital Expenditures $159.2M $262.4M $199.5M $199.6M $182.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101.9M -$487.7M -$32M -$521.6M -$308.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $220M -- -- -- --
Long-Term Debt Repaid -$220M -- -- -- --
Repurchase of Common Stock -$10.9M -$55.8M -$112M -- -$67.7M
Other Financing Activities -- -$7.8M -$6.8M -$12.7M -$10.3M
Cash From Financing -$10.4M -$60.3M -$118.4M -$12.1M -$77.1M
 
Beginning Cash (CF) $221.8M $395.6M $206.6M $201.3M $178.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.5M -$188.6M -$7.7M -$24.4M $117M
Ending Cash (CF) $395.6M $206.6M $201.3M $178.3M $290.5M
 
Levered Free Cash Flow $126.6M $96.9M -$56.8M $309.8M $320.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $28.6M $41M $31.5M $47.8M $120.3M
Depreciation & Amoritzation $25.5M $27.7M $24.8M $27.2M $29.4M
Stock-Based Compensation $3.3M $6.7M $7.5M $7.3M $7.7M
Change in Accounts Receivable -$2.4M $50.4M $12.1M $10.9M $22.4M
Change in Inventories $101.8M $56.2M $162.5M $174M $169.2M
Cash From Operations $71.1M $137M $148.9M $229.2M $320.5M
 
Capital Expenditures $70.1M $103.4M $56.1M $48.6M $38.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$303.8M -$124.3M -$97.3M -$258M -$206.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$74K -$33.2M -- -- -$15.4M
Other Financing Activities -- -- -$80K -$1.4M $11.2M
Cash From Financing $421K -$40.5M -$80K -$1.4M -$4.2M
 
Beginning Cash (CF) $624.9M $236.4M $147.4M $206.2M $182.5M
Foreign Exchange Rate Adjustment $2.9M -$2M $2.3M $2.2M -$1.7M
Additions / Reductions -$232.2M -$27.8M $51.5M -$30.1M $109.6M
Ending Cash (CF) $395.6M $206.6M $201.3M $178.3M $290.5M
 
Levered Free Cash Flow $1.1M $33.6M $92.8M $180.6M $281.9M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.2M $310.6M $159.7M $287.7M $402.5M
Depreciation & Amoritzation $103.8M $105.7M $102.3M $102.5M $115.4M
Stock-Based Compensation $20.3M $25.7M $29.4M $30.5M $31M
Change in Accounts Receivable -$1.2M $26M -$7.1M $3.7M -$7.3M
Change in Inventories $22.4M -$181.9M -$22.3M $38.8M -$72.9M
Cash From Operations $285.8M $359.3M $142.7M $509.4M $502.8M
 
Capital Expenditures $159.2M $262.4M $199.5M $199.6M $182.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101.9M -$487.7M -$32M -$521.6M -$308.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $220M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$10.9M -$55.8M -$112M -- -$67.7M
Other Financing Activities -- -- -- -$12.7M -$10.3M
Cash From Financing -$10.4M -$60.3M -$118.4M -$12.1M -$77.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $173.5M -$188.6M -$7.7M -$24.4M $117M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $126.6M $96.9M -$56.8M $309.8M $320.3M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $310.6M $159.7M $287.7M $402.5M --
Depreciation & Amoritzation $105.7M $102.3M $102.5M $115.4M --
Stock-Based Compensation $25.7M $29.4M $30.5M $31M --
Change in Accounts Receivable $26M -$7.1M $3.7M -$7.3M --
Change in Inventories -$181.9M -$22.3M $38.8M -$72.9M --
Cash From Operations $359.3M $142.7M $509.4M $502.8M --
 
Capital Expenditures $262.4M $199.5M $199.6M $182.6M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$487.7M -$32M -$521.6M -$308.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$55.8M -$112M -- -$67.7M --
Other Financing Activities -- -$6.8M -$12.7M -$10.3M --
Cash From Financing -$60.3M -$118.4M -$12.1M -$77.1M --
 
Beginning Cash (CF) $1.5B $517.3M $803.9M $744M --
Foreign Exchange Rate Adjustment -$450K $2.4M $1.4M -$4.8M --
Additions / Reductions -$188.6M -$7.7M -$24.4M $117M --
Ending Cash (CF) $1.3B $512M $781M $856.1M --
 
Levered Free Cash Flow $96.9M -$56.8M $309.8M $320.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
50
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
82
EXOD alert for Mar 20

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 20

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
36
HQY alert for Mar 20

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock