Financhill
Sell
35

AXTA Quote, Financials, Valuation and Earnings

Last price:
$34.41
Seasonality move :
-1.54%
Day range:
$33.94 - $34.52
52-week range:
$30.40 - $41.66
Dividend yield:
0%
P/E ratio:
23.24x
P/S ratio:
1.44x
P/B ratio:
3.94x
Volume:
7M
Avg. volume:
1.9M
1-year change:
2.69%
Market cap:
$7.5B
Revenue:
$5.2B
EPS (TTM):
$1.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.5B $3.7B $4.4B $4.9B $5.2B
Revenue Growth (YoY) -4.55% -16.61% 18.16% 10.6% 6.14%
 
Cost of Revenues $2.9B $2.5B $3B $3.5B $3.6B
Gross Profit $1.6B $1.3B $1.4B $1.4B $1.6B
Gross Profit Margin 34.9% 34.24% 32.36% 29.05% 31.22%
 
R&D Expenses $70.2M $55.2M $62.4M $66.4M $74M
Selling, General & Admin $822.1M $695M $738.7M $772.4M $840.1M
Other Inc / (Exp) $4.4M -$33.4M $12.3M -$26.1M -$19.5M
Operating Expenses $1.1B $974.2M $966.5M $995.6M $1B
Operating Income $488.2M $305.5M $462.4M $423.2M $587.5M
 
Net Interest Expenses $162.6M $149.9M $134.2M $139.8M $213.3M
EBT. Incl. Unusual Items $330M $122.2M $340.5M $257.3M $354.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.4M $200K $76.1M $65.1M $86.2M
Net Income to Company $252.6M $122M $264.4M $192.2M $268.5M
 
Minority Interest in Earnings -$3.6M -$400K -$500K -$600K -$1.1M
Net Income to Common Excl Extra Items $249M $121.6M $263.9M $191.6M $267.4M
 
Basic EPS (Cont. Ops) $1.06 $0.52 $1.14 $0.86 $1.21
Diluted EPS (Cont. Ops) $1.06 $0.52 $1.14 $0.86 $1.21
Weighted Average Basic Share $233.9M $235.2M $231M $221.7M $221M
Weighted Average Diluted Share $235.8M $236M $231.9M $222.3M $221.9M
 
EBITDA $845.6M $592.4M $791.2M $700.2M $843.6M
EBIT $492.6M $272.1M $474.7M $397.1M $568M
 
Revenue (Reported) $4.5B $3.7B $4.4B $4.9B $5.2B
Operating Income (Reported) $488.2M $305.5M $462.4M $423.2M $587.5M
Operating Income (Adjusted) $492.6M $272.1M $474.7M $397.1M $568M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -7.24% 6.01% 13.79% 5.68% 0.84%
 
Cost of Revenues $634.1M $745.3M $876.6M $886M $858M
Gross Profit $392.8M $343.3M $362.1M $423M $462M
Gross Profit Margin 38.25% 31.54% 29.23% 32.32% 35%
 
R&D Expenses $13.4M $15.4M $16.5M $18M $19M
Selling, General & Admin $166.5M $181M $186.4M $209M $211M
Other Inc / (Exp) -$2.3M $2.4M -$3.4M -$5M $3M
Operating Expenses $251.1M $218.6M $238.6M $260M $269M
Operating Income $141.7M $124.7M $123.5M $163M $193M
 
Net Interest Expenses $39.8M $33.8M $35M $55M $54M
EBT. Incl. Unusual Items $99.6M $93.3M $85.1M $103M $142M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.1M $24.4M $21.8M $30M $40M
Net Income to Company $82.5M $68.9M $63.3M $73M $102M
 
Minority Interest in Earnings -- $200K -$900K -$1M -$1M
Net Income to Common Excl Extra Items $82.5M $69.1M $62.4M $72M $101M
 
Basic EPS (Cont. Ops) $0.35 $0.30 $0.28 $0.33 $0.46
Diluted EPS (Cont. Ops) $0.35 $0.30 $0.28 $0.33 $0.46
Weighted Average Basic Share $235.3M $229.9M $220.6M $221M $218.9M
Weighted Average Diluted Share $236M $230.7M $221.2M $221.9M $219.9M
 
EBITDA $219.8M $206.4M $194.6M $229M $267M
EBIT $139.4M $127.1M $120.1M $158M $196M
 
Revenue (Reported) $1B $1.1B $1.2B $1.3B $1.3B
Operating Income (Reported) $141.7M $124.7M $123.5M $163M $193M
Operating Income (Adjusted) $139.4M $127.1M $120.1M $158M $196M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8B $4.4B $4.8B $5.1B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.9B $3.4B $3.6B $3.5B
Gross Profit $1.3B $1.5B $1.4B $1.6B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.9M $60.8M $65.2M $72.8M $73M
Selling, General & Admin $721M $723.2M $766M $825.8M $846.1M
Other Inc / (Exp) -$300K -$21.6M -$11M -$28.7M -$8.5M
Operating Expenses $1B $962.2M $971.7M $1B $1.1B
Operating Income $251M $530.9M $408.1M $535.8M $680.5M
 
Net Interest Expenses $152.5M $138.2M $134.6M $196.7M $213.3M
EBT. Incl. Unusual Items $98.2M $371.1M $262.5M $310.4M $458.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $89.8M $60.8M $71.5M $131.2M
Net Income to Company $93.9M $281.3M $201.7M $238.9M $327.5M
 
Minority Interest in Earnings -$300K -$900K -$500K -$1.3M -$100K
Net Income to Common Excl Extra Items $93.6M $280.4M $201.2M $237.6M $327.4M
 
Basic EPS (Cont. Ops) $0.40 $1.20 $0.89 $1.07 $1.48
Diluted EPS (Cont. Ops) $0.40 $1.20 $0.89 $1.07 $1.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $580M $820.7M $708.4M $787.7M $947.6M
EBIT $250.7M $509.3M $397.1M $507.1M $672M
 
Revenue (Reported) $3.8B $4.4B $4.8B $5.1B $5.3B
Operating Income (Reported) $251M $530.9M $408.1M $535.8M $680.5M
Operating Income (Adjusted) $250.7M $509.3M $397.1M $507.1M $672M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $3.3B $3.6B $3.9B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.2B $2.6B $2.7B $2.6B
Gross Profit $883M $1.1B $1B $1.2B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.2M $46.8M $49.6M $56M $55M
Selling, General & Admin $516.1M $544.3M $571.6M $625M $631M
Other Inc / (Exp) -$900K $10.9M -$12.4M -$15M -$4M
Operating Expenses $740.7M $728.7M $733.9M $769M $832M
Operating Income $142.3M $367.7M $313.4M $426M $519M
 
Net Interest Expenses $112.4M $100.7M $101.1M $158M $158M
EBT. Incl. Unusual Items $29M $277.9M $199.9M $253M $357M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22.7M $66.9M $51.6M $58M $103M
Net Income to Company $51.7M $211M $148.3M $195M $254M
 
Minority Interest in Earnings $200K -$300K -$300K -$1M --
Net Income to Common Excl Extra Items $51.9M $210.7M $148M $194M $254M
 
Basic EPS (Cont. Ops) $0.22 $0.90 $0.66 $0.87 $1.15
Diluted EPS (Cont. Ops) $0.22 $0.90 $0.66 $0.87 $1.15
Weighted Average Basic Share $705.4M $696.3M $666.3M $663.8M $659.1M
Weighted Average Diluted Share $707.1M $698.9M $667.8M $666.5M $662.1M
 
EBITDA $385M $613.3M $530.5M $618M $722M
EBIT $141.4M $378.6M $301M $411M $515M
 
Revenue (Reported) $2.7B $3.3B $3.6B $3.9B $4B
Operating Income (Reported) $142.3M $367.7M $313.4M $426M $519M
Operating Income (Adjusted) $141.4M $378.6M $301M $411M $515M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1B $1.4B $840.6M $645.2M $699.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $718.4M $738.3M $760.4M $909.3M $1B
Inventory $591.6M $559.9M $669.7M $829.6M $741.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $131.2M $132.2M $117.2M $140.8M $117.2M
Total Current Assets $2.6B $2.9B $2.6B $2.7B $2.8B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.3B $1.3B
Long-Term Investments $1.6M -- -- -- --
Goodwill $1.2B $1.3B $1.6B $1.5B $1.6B
Other Intangibles $1.2B $1.1B $1.3B $1.1B $1.1B
Other Long-Term Assets $329.3M $268.2M $298.8M $298.2M $250.1M
Total Assets $6.8B $7.2B $7.2B $7.1B $7.3B
 
Accounts Payable $442M $513.4M $610.9M $681.1M $665.3M
Accrued Expenses $311.4M $299M $360.2M $373.7M $349.2M
Current Portion Of Long-Term Debt $43.9M $54.2M $79.7M $31M $25.7M
Current Portion Of Capital Lease Obligations $29.3M $28.8M $27.2M $28.4M $31.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1.3B $1.4B $1.4B
 
Long-Term Debt $3.8B $3.8B $3.7B $3.7B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $5.7B $5.7B $5.6B $5.5B
 
Common Stock $249.9M $250.9M $251.8M $252.4M $253.7M
Other Common Equity Adj -$395.5M -$424.8M -$414.4M -$466.9M -$444.2M
Common Equity $1.4B $1.4B $1.5B $1.5B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $55.4M $46.8M $45.8M $46M $45.5M
Total Equity $1.4B $1.5B $1.5B $1.5B $1.8B
 
Total Liabilities and Equity $6.8B $7.2B $7.2B $7.1B $7.3B
Cash and Short Terms $1B $1.4B $840.6M $645.2M $699.8M
Total Debt $3.8B $3.9B $3.8B $3.7B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $627.7M $517.4M $605.8M $567M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $715.9M $859.2M $952.2M $1.1B $1.1B
Inventory $536.7M $677.9M $829.4M $750M $818M
Prepaid Expenses -- -- -- -- --
Other Current Assets $145.2M $147.7M $205.4M $126.6M $151M
Total Current Assets $2.9B $2.5B $2.7B $2.8B $2.8B
 
Property Plant And Equipment $1.2B $1.2B $1.1B $1.2B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.6B $1.4B $1.5B $1.7B
Other Intangibles $1.1B $1.3B $1.1B $1B $1.2B
Other Long-Term Assets $626.6M $582.9M $545.2M $520.3M $549M
Total Assets $7B $7.2B $6.8B $7B $7.5B
 
Accounts Payable $482.9M $622.5M $746.6M $709.9M $708M
Accrued Expenses $533.6M $610.8M $536.4M $616.4M $694M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.3B $1.3B $1.4B $1.4B
 
Long-Term Debt $4B $3.8B $3.7B $3.5B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.7B $5.5B $5.3B $5.5B
 
Common Stock $250.6M $251.7M $252.4M $253.7M $254M
Other Common Equity Adj -$470.2M -$438.3M -$593.9M -$486.6M -$442M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $45M $46.3M $46.1M $44.5M $46M
Total Equity $1.4B $1.5B $1.3B $1.6B $2B
 
Total Liabilities and Equity $7B $7.2B $6.8B $7B $7.5B
Cash and Short Terms $1.3B $627.7M $517.4M $605.8M $567M
Total Debt $4.1B $3.8B $3.7B $3.5B $3.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $252.6M $122M $264.4M $192.2M $268.5M
Depreciation & Amoritzation $353M $320.3M $316.5M $303.1M $275.6M
Stock-Based Compensation $15.7M $15.1M $14.9M $22.2M $26.2M
Change in Accounts Receivable -$10.1M -$26M -$80.5M -$171M -$119M
Change in Inventories $10.8M $39.6M -$111.6M -$195.4M $103.1M
Cash From Operations $573.1M $509.3M $558.6M $293.8M $575.3M
 
Capital Expenditures $112.5M $82.1M $121.6M $150.9M $137.9M
Cash Acquisitions -$3.3M -$1M -$649M -$3M -$106.3M
Cash From Investing -$93.9M -$61.5M -$716M -$106.4M -$205.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.2B -- $2B $706.2M
Long-Term Debt Repaid -$67.1M -$1.3B -$100.9M -$2.1B -$954.1M
Repurchase of Common Stock -$105.3M -$26M -$243.8M -$200.1M -$50M
Other Financing Activities -$36.3M -$47.1M -$4.2M -$15.5M -$24.6M
Cash From Financing -$158.4M -$130.9M -$334.5M -$368.9M -$315M
 
Beginning Cash (CF) $696.4M $1B $1.4B $851.2M $654.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320.8M $316.9M -$491.9M -$181.5M $54.6M
Ending Cash (CF) $1B $1.4B $851.2M $654.9M $703.1M
 
Levered Free Cash Flow $460.6M $427.2M $437M $142.9M $437.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $82.5M $68.9M $63.3M $73M $102M
Depreciation & Amoritzation $80.4M $79.3M $74.5M $71M $71M
Stock-Based Compensation $4.7M $3.9M $5M $5M $7M
Change in Accounts Receivable -$150.8M -$14.3M -$52.3M -$19M $19M
Change in Inventories $10.7M -$48.7M -$69.4M -$4M -$32M
Cash From Operations $233.4M $142.9M $79.9M $210M $194M
 
Capital Expenditures $13.8M $38.4M $35.5M $31M $33M
Cash Acquisitions -- -$609.7M -- -- -$290M
Cash From Investing -$5M -$628.6M -$29.8M -$28M -$338M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $197M --
Long-Term Debt Repaid -$16.8M -$19.3M -$15.1M -$216M -$85M
Repurchase of Common Stock -- -$90.1M -- -$50M -$50M
Other Financing Activities -$5.5M -$100K -- -$2M -$2M
Cash From Financing -$22.3M -$109.6M -$14.7M -$73M -$138M
 
Beginning Cash (CF) $1.1B $1.2B $510.2M $520M $843M
Foreign Exchange Rate Adjustment $11.6M -$8.1M -$18.9M -$21M $10M
Additions / Reductions $206.1M -$595.3M $35.4M $109M -$282M
Ending Cash (CF) $1.3B $638.1M $526.7M $608M $571M
 
Levered Free Cash Flow $219.6M $104.5M $44.4M $179M $161M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $93.9M $281.3M $201.7M $238.9M $327.5M
Depreciation & Amoritzation $329.3M $311.4M $311.3M $280.6M $275.6M
Stock-Based Compensation $22.1M $10.9M $17.2M $27.2M $28.2M
Change in Accounts Receivable $104.8M -$180.5M -$154.4M -$141.6M $78M
Change in Inventories $58M -$111.4M -$224.6M $91.4M -$16.9M
Cash From Operations $514.2M $568.4M $316.8M $534.6M $628.3M
 
Capital Expenditures $94.8M $124.6M $130.4M $148.4M $110.9M
Cash Acquisitions -$9.4M -$648.3M -$1.7M -- -$396.3M
Cash From Investing -$74.2M -$742.1M -$64M -$103.5M -$514.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.2B $792.2M
Long-Term Debt Repaid -$366.1M -$988.2M -$99.1M -$2.5B -$833.1M
Repurchase of Common Stock -$900K -$238.9M -$230.1M -- --
Other Financing Activities -$14.2M -$36.8M -$700K -$31.2M -$13.6M
Cash From Financing $123.4M -$547.2M -$329.9M -$346M -$153M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $563.4M -$720.9M -$77.1M $85.1M -$39.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $419.4M $443.8M $186.4M $386.2M $517.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $51.7M $211M $148.3M $195M $254M
Depreciation & Amoritzation $243.6M $234.7M $229.5M $207M $207M
Stock-Based Compensation $15.9M $11.7M $14M $19M $21M
Change in Accounts Receivable -$14M -$168.5M -$242.4M -$213M -$16M
Change in Inventories $43.2M -$107.8M -$220.8M $66M -$54M
Cash From Operations $230.9M $290M $48.2M $289M $342M
 
Capital Expenditures $56.2M $98.7M $107.5M $105M $78M
Cash Acquisitions -- -$647.3M -- -- -$290M
Cash From Investing -$39.3M -$719.9M -$67.9M -$65M -$374M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- -- $206M $292M
Long-Term Debt Repaid -$348.5M -$74.6M -$72.8M -$399M -$278M
Repurchase of Common Stock -$900K -$213.8M -$200.1M -$50M -$100M
Other Financing Activities -$14.1M -$3.8M -$300K -$16M -$5M
Cash From Financing $136.8M -$279.5M -$274.9M -$252M -$90M
 
Beginning Cash (CF) $2.8B $3.9B $1.9B $1.7B $2.2B
Foreign Exchange Rate Adjustment -$4.7M -$16.5M -$29.9M -$19M -$10M
Additions / Reductions $328.4M -$709.4M -$294.6M -$28M -$122M
Ending Cash (CF) $3.1B $3.1B $1.6B $1.6B $2B
 
Levered Free Cash Flow $174.7M $191.3M -$59.3M $184M $264M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock