Financhill
Sell
38

RPM Quote, Financials, Valuation and Earnings

Last price:
$104.38
Seasonality move :
1.08%
Day range:
$100.06 - $104.89
52-week range:
$95.28 - $141.79
Dividend yield:
1.86%
P/E ratio:
20.92x
P/S ratio:
1.84x
P/B ratio:
5.01x
Volume:
932.8K
Avg. volume:
801.3K
1-year change:
-4.96%
Market cap:
$13.4B
Revenue:
$7.3B
EPS (TTM):
$4.99
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $5.5B $6.1B $6.7B $7.3B $7.3B
Revenue Growth (YoY) -1.03% 10.88% 9.85% 8.18% 1.09%
 
Cost of Revenues $3.4B $3.7B $4.3B $4.5B $4.3B
Gross Profit $2.1B $2.4B $2.4B $2.7B $3B
Gross Profit Margin 38% 39.39% 36.27% 37.87% 41.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.8B $2B $2.1B
Other Inc / (Exp) -$40.7M $9.2M $45.5M -$32.9M -$16.1M
Operating Expenses $1.5B $1.7B $1.8B $2B $2.1B
Operating Income $544.2M $741.1M $644.8M $792M $901M
 
Net Interest Expenses $95.7M $81.8M $83.5M $109.8M $97M
EBT. Incl. Unusual Items $407.8M $668.4M $606.8M $649.4M $787.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102.7M $164.9M $114.3M $169.7M $198.4M
Net Income to Company $305.1M $503.5M $492.5M $479.7M $589.4M
 
Minority Interest in Earnings -$697K -$857K -$985K -$1M -$1M
Net Income to Common Excl Extra Items $304.4M $502.6M $491.5M $478.7M $588.4M
 
Basic EPS (Cont. Ops) $2.35 $3.89 $3.81 $3.74 $4.58
Diluted EPS (Cont. Ops) $2.34 $3.87 $3.79 $3.72 $4.56
Weighted Average Basic Share $128.5M $128.3M $127.9M $127.5M $127.8M
Weighted Average Diluted Share $130M $128.9M $129.6M $128.8M $128.3M
 
EBITDA $665.6M $900.7M $847.8M $923.3M $1.1B
EBIT $508.8M $753.8M $694.7M $768.4M $905.8M
 
Revenue (Reported) $5.5B $6.1B $6.7B $7.3B $7.3B
Operating Income (Reported) $544.2M $741.1M $644.8M $792M $901M
Operating Income (Adjusted) $508.8M $753.8M $694.7M $768.4M $905.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $1.3B $1.4B $1.5B -- $1.5B
Revenue Growth (YoY) 8.13% 12.96% 5.74% -- -3.05%
 
Cost of Revenues $797.5M $935.3M $978.1M -- $909.1M
Gross Profit $471.9M $498.6M $538M -- $567.5M
Gross Profit Margin 37.18% 34.77% 35.49% -- 38.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $402.2M $433.6M $450M -- $501.7M
Other Inc / (Exp) $6.1M -$3.7M -$17M -- -$5M
Operating Expenses $402.2M $433.6M $450M -- $501.7M
Operating Income $69.8M $65M $88M -- $65.8M
 
Net Interest Expenses $20M $20.8M $28.5M -- $19.8M
EBT. Incl. Unusual Items $55.9M $40.5M $42.5M -- $41M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $7.2M $15.2M -- -$11.4M
Net Income to Company $38.5M $33.2M $27.2M -- $52.3M
 
Minority Interest in Earnings -$224K -$230K -$265K -- -$280K
Net Income to Common Excl Extra Items $38.2M $33M $27M -- $52M
 
Basic EPS (Cont. Ops) $0.30 $0.26 $0.21 -- $0.41
Diluted EPS (Cont. Ops) $0.29 $0.25 $0.21 -- $0.40
Weighted Average Basic Share $128.4M $127.9M $127.5M -- $127.5M
Weighted Average Diluted Share $129.9M $129.7M $128M -- $128.2M
 
EBITDA $113.4M $100.8M $111.7M -- $111.3M
EBIT $76.8M $62.5M $73.2M -- $63.9M
 
Revenue (Reported) $1.3B $1.4B $1.5B -- $1.5B
Operating Income (Reported) $69.8M $65M $88M -- $65.8M
Operating Income (Adjusted) $76.8M $62.5M $73.2M -- $63.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $5.8B $6.5B $7.2B -- $7.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.1B $4.5B -- $4.3B
Gross Profit $2.3B $2.4B $2.7B -- $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.8B $1.9B -- $2.1B
Other Inc / (Exp) -$11.6M $39.1M -$21.8M -- -$20.5M
Operating Expenses $1.6B $1.8B $1.9B -- $2.1B
Operating Income $705.3M $631.3M $787.5M -- $887.1M
 
Net Interest Expenses $82.7M $81.1M $101.3M -- $83M
EBT. Incl. Unusual Items $611M $589.4M $664.4M -- $783.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $154.7M $139.9M $137.1M -- $138.5M
Net Income to Company $456.3M $449.5M $527.4M -- $645.2M
 
Minority Interest in Earnings -$501K -$901K -$1M -- -$1.6M
Net Income to Common Excl Extra Items $455.8M $448.6M $526.3M -- $643.5M
 
Basic EPS (Cont. Ops) $3.52 $3.48 $4.08 -- $5.03
Diluted EPS (Cont. Ops) $3.50 $3.45 $4.08 -- $4.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $849.8M $827M $927.6M -- $1.1B
EBIT $697.4M $674.9M $773.6M -- $881.5M
 
Revenue (Reported) $5.8B $6.5B $7.2B -- $7.3B
Operating Income (Reported) $705.3M $631.3M $787.5M -- $887.1M
Operating Income (Adjusted) $697.4M $674.9M $773.6M -- $881.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $4.4B $4.7B $5.2B $3.8B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.7B $3B $3.3B $2.2B $3.1B
Gross Profit $1.7B $1.7B $2B $1.6B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.3B $1.4B $1.1B $1.6B
Other Inc / (Exp) $11.5M $41.5M -$25.7M -$5.7M -$6.3M
Operating Expenses $1.2B $1.3B $1.4B $1.1B $1.6B
Operating Income $514.2M $404.4M $547.1M $522.5M $611M
 
Net Interest Expenses $61.6M $60.8M $78.6M $51.8M $60.4M
EBT. Incl. Unusual Items $464.2M $385.1M $442.7M $465M $544.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $117.1M $92M $114.7M $117.9M $80.1M
Net Income to Company $347.1M $293.2M $328.1M $347.1M $464.3M
 
Minority Interest in Earnings -$639K -$684K -$729K -$541K -$1.4M
Net Income to Common Excl Extra Items $346.5M $292.5M $327.3M $346.6M $462.9M
 
Basic EPS (Cont. Ops) $2.67 $2.27 $2.54 $2.70 $3.62
Diluted EPS (Cont. Ops) $2.66 $2.25 $2.54 $2.69 $3.59
Weighted Average Basic Share $385.4M $384M $382.7M $255.4M $382.9M
Weighted Average Diluted Share $387.8M $386.8M $385.1M $257M $384.9M
 
EBITDA $637.3M $563.5M $643.3M $611.3M $755.1M
EBIT $528.2M $449.2M $528.1M $527.1M $615M
 
Revenue (Reported) $4.4B $4.7B $5.2B $3.8B $5.3B
Operating Income (Reported) $514.2M $404.4M $547.1M $522.5M $611M
Operating Income (Adjusted) $528.2M $449.2M $528.1M $527.1M $615M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $233.4M $246.7M $201.7M $215.8M $237.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1B $1.3B $1.4B $1.5B $1.4B
Inventory $810.4M $938.1M $1.2B $1.1B $956.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $241.6M $316.4M $304.9M $329.8M $282.1M
Total Current Assets $2.4B $2.8B $3.2B $3.2B $2.9B
 
Property Plant And Equipment $1.1B $1.3B $1.4B $1.6B $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.3B $1.3B $1.3B $1.3B
Other Intangibles $584.4M $628.7M $592.3M $555M $513M
Other Long-Term Assets $208M $203.7M $195.1M $164.7M $173.2M
Total Assets $5.6B $6.3B $6.7B $6.8B $6.6B
 
Accounts Payable $535.3M $717.2M $800.4M $680.9M $649.7M
Accrued Expenses $291.8M $354.6M $350.1M $373.9M $383M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.3B $2B $1.5B $1.5B
 
Long-Term Debt $2.5B $2.4B $2.1B $2.5B $2B
Capital Leases -- -- -- -- --
Total Liabilities $4.4B $4.5B $4.7B $4.6B $4.1B
 
Common Stock $1.3M $1.3M $1.3M $1.3M $1.3M
Other Common Equity Adj -$717.5M -$514.9M -$537.3M -$604.9M -$537.3M
Common Equity $1.3B $1.7B $2B $2.1B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2M $2M $1.4M $2.2M $1.3M
Total Equity $1.3B $1.7B $2B $2.1B $2.5B
 
Total Liabilities and Equity $5.6B $6.3B $6.7B $6.8B $6.6B
Cash and Short Terms $233.4M $246.7M $201.7M $215.8M $237.4M
Total Debt $2.5B $2.4B $2.7B $2.7B $2.1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $249.2M $193.2M $193.9M -- $241.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $998.8M $1.1B $1.2B -- $1.1B
Inventory $913.3M $1.2B $1.3B -- $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $286.3M $340M $341M -- $367.2M
Total Current Assets $2.4B $2.8B $3.1B -- $2.8B
 
Property Plant And Equipment $1.2B $1.4B $1.5B -- $1.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.3B $1.3B -- $1.4B
Other Intangibles $612.7M $601.6M $562.7M -- $510.4M
Other Long-Term Assets $188.5M $190.3M $169M -- $218M
Total Assets $5.8B $6.3B $6.6B -- $6.6B
 
Accounts Payable $569M $675.5M $577.8M -- $640.4M
Accrued Expenses $327.3M $349.5M $334.1M -- $380.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.9B $1.1B -- $1.2B
 
Long-Term Debt $2.3B $1.9B $2.8B -- $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.5B $4.6B -- $3.9B
 
Common Stock $1.3M $1.3M $1.3M -- $1.3M
Other Common Equity Adj -$622.9M -$552.3M -$604.8M -- -$598.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2M $1.6M $1.8M -- $1.5M
Total Equity $1.5B $1.8B $2.1B -- $2.7B
 
Total Liabilities and Equity $5.8B $6.3B $6.6B -- $6.6B
Cash and Short Terms $249.2M $193.2M $193.9M -- $241.9M
Total Debt $2.3B $2.6B $2.8B -- $2.1B
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders $305.1M $503.5M $492.5M $479.7M $589.4M
Depreciation & Amoritzation $156.8M $146.9M $153.1M $154.9M $171.3M
Stock-Based Compensation $19.8M $40.9M $40.1M $28.7M $25.9M
Change in Accounts Receivable $82.1M -$88.6M -$187.3M -$94.6M $82.9M
Change in Inventories $21.3M -$68.8M -$304.2M $66.8M $179.8M
Cash From Operations $549.9M $766.2M $178.7M $577.1M $1.1B
 
Capital Expenditures $147.8M $157.2M $222.4M $254.4M $214M
Cash Acquisitions -$65.1M -$165.2M -$127.5M -$47.5M -$15.5M
Cash From Investing -$209.6M -$326.4M -$259.5M -$249.7M -$206.4M
 
Dividends Paid (Ex Special Dividend) -$185.1M -$194.7M -$204.4M -$213.9M -$231.9M
Special Dividend Paid
Long-Term Debt Issued $485.3M -- $437.6M $341.7M --
Long-Term Debt Repaid -$471M -$188.3M -$101.5M -$355.5M -$575.4M
Repurchase of Common Stock -$143.1M -$72.8M -$64M -$67M -$79.5M
Other Financing Activities -$3M -$3.8M -$10.2M -$6.5M -$3.2M
Cash From Financing -$316.9M -$459.6M $57.4M -$301.2M -$890M
 
Beginning Cash (CF) $223.2M $233.4M $246.7M $201.7M $215.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.4M -$19.9M -$23.4M $26.2M $25.8M
Ending Cash (CF) $233.4M $246.7M $201.7M $215.8M $237.4M
 
Levered Free Cash Flow $402.2M $609M -$43.7M $322.7M $908.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $38.5M $33.2M $27.2M -- $52.3M
Depreciation & Amoritzation $36.6M $38.3M $38.4M -- $47.3M
Stock-Based Compensation $10M $12.3M $6.8M -- $7.9M
Change in Accounts Receivable $90M $90M $129.8M -- $179.8M
Change in Inventories -$79.4M -$148.6M $47.4M -- -$53.6M
Cash From Operations $72.4M -$3.4M $72.1M -- $91.5M
 
Capital Expenditures $32.3M $51M $66.3M -- $58.2M
Cash Acquisitions -$737K -$2.2M -- -- -$41.7M
Cash From Investing -$32M -$53.3M -$11.4M -- -$107.1M
 
Dividends Paid (Ex Special Dividend) -$49.4M -$51.9M -$54.2M -- -$65.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$15K $196.6M -$27.9M -- $79M
Long-Term Debt Repaid $6.6M -$71.8M -$2.3M -- -$2.4M
Repurchase of Common Stock -$26M -$25.9M -$12.9M -- -$18.5M
Other Financing Activities -$786K $6.8M -$122K -- -$325K
Cash From Financing -$69.6M $53.9M -$97.5M -- -$7.8M
 
Beginning Cash (CF) $272.9M $192.9M $232.1M -- $268.7M
Foreign Exchange Rate Adjustment $5.5M $3.2M -$1.5M -- -$3.4M
Additions / Reductions -$29.2M -$2.8M -$36.8M -- -$23.4M
Ending Cash (CF) $249.2M $193.2M $193.9M -- $241.9M
 
Levered Free Cash Flow $40.1M -$54.4M $5.8M -- $33.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $456.3M $449.5M $527.4M -- $645.2M
Depreciation & Amoritzation $152.4M $152M $154M -- $184.7M
Stock-Based Compensation $32.1M $39.1M $34.5M -- $28M
Change in Accounts Receivable -$19M -$99.1M -$155.1M -- -$45.2M
Change in Inventories $37.2M -$284.6M -$172.7M -- $28.2M
Cash From Operations $820.6M $270.2M $285.8M -- $800.2M
 
Capital Expenditures $145.6M $206.4M $249.7M -- $234.8M
Cash Acquisitions -$114.4M -$167.3M -$58.5M -- -$127.3M
Cash From Investing -$263.5M -$330.1M -$213.3M -- -$358.2M
 
Dividends Paid (Ex Special Dividend) -$191.8M -$201.8M -$211.7M -- -$249.3M
Special Dividend Paid
Long-Term Debt Issued -$213M $301M $626.5M -- $104M
Long-Term Debt Repaid -$56.5M -$11.3M -$383.1M -- -$195.7M
Repurchase of Common Stock -$68.2M -$69.5M -$78.4M -- -$89.7M
Other Financing Activities -$5.1M -$10.4M -$7.1M -- -$2.7M
Cash From Financing -$534.5M $8M -$53.8M -- -$433.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M -$52M $18.7M -- $8.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $675.1M $63.8M $36.1M -- $565.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $347.1M $293.2M $328.1M $347.1M $464.3M
Depreciation & Amoritzation $109.1M $114.3M $115.2M $84.2M $140.1M
Stock-Based Compensation $31.2M $29.3M $23.6M $17.1M $21.5M
Change in Accounts Receivable $181M $170.5M $202.7M $272.3M $302.4M
Change in Inventories -$57.7M -$273.5M -$142.1M $37.2M -$96.5M
Cash From Operations $651.9M $156M $263M $767.8M $619M
 
Capital Expenditures $103.2M $152.4M $179.7M $89.3M $158.9M
Cash Acquisitions -$114.4M -$116.5M -$47.5M -$15.4M -$127.3M
Cash From Investing -$217.9M -$221.7M -$175.4M -$111.6M -$305.7M
 
Dividends Paid (Ex Special Dividend) -$145.5M -$152.6M -$159.8M -$113.3M -$190.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $301M $489.9M -- $104M
Long-Term Debt Repaid -$249.5M -$72.5M -$354.1M -$449.5M -$136.4M
Repurchase of Common Stock -$41.7M -$38.4M -$52.8M -$45.7M -$69.6M
Other Financing Activities -$3M -$9.6M -$6.5M -$1.8M -$2.1M
Cash From Financing -$439.7M $27.9M -$83.3M -$610.3M -$294.2M
 
Beginning Cash (CF) $758.1M $652.8M $631.4M $456.4M $737.6M
Foreign Exchange Rate Adjustment $21.5M -$15.7M -$12.1M $1.1M -$14.7M
Additions / Reductions -$5.7M -$37.8M $4.3M $45.8M $19.2M
Ending Cash (CF) $773.9M $599.3M $623.6M $503.3M $742.1M
 
Levered Free Cash Flow $548.7M $3.6M $83.3M $678.5M $460.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock