Financhill
Sell
50

BP Quote, Financials, Valuation and Earnings

Last price:
$33.42
Seasonality move :
4.75%
Day range:
$32.67 - $33.47
52-week range:
$27.82 - $40.40
Dividend yield:
5.62%
P/E ratio:
406.20x
P/S ratio:
0.49x
P/B ratio:
1.34x
Volume:
12.6M
Avg. volume:
13.4M
1-year change:
-10.94%
Market cap:
$86.7B
Revenue:
$189.2B
EPS (TTM):
$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.9B $157.7B $241.4B $210.1B $189.2B
Revenue Growth (YoY) -33.5% 48.89% 53.03% -12.95% -9.97%
 
Cost of Revenues $95.8B $134.9B $186.3B $162.1B $158.9B
Gross Profit $10.2B $22.9B $55.1B $48.1B $30.2B
Gross Profit Margin 9.61% 14.49% 22.82% 22.88% 15.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4B $11.9B $13.4B $16.8B $16.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.8B $12.2B $13.6B $17B $16.6B
Operating Income -$573M $10.7B $41.4B $31B $13.6B
 
Net Interest Expenses $2.4B $2.1B $1.5B $1.9B $1.7B
EBT. Incl. Unusual Items -$24.9B $15.2B $15.4B $23.7B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2B $6.7B $16.8B $7.9B $5.6B
Net Income to Company -$24.9B $15.2B $15.4B $23.7B $6.8B
 
Minority Interest in Earnings $424M -$922M -$1.1B -$641M -$848M
Net Income to Common Excl Extra Items -$20.3B $7.6B -$2.5B $15.2B $381M
 
Basic EPS (Cont. Ops) -$6.03 $2.25 -$0.79 $5.27 $0.14
Diluted EPS (Cont. Ops) -$6.03 $2.24 -$0.79 $5.15 $0.14
Weighted Average Basic Share $3.4B $3.4B $3.2B $2.9B $2.7B
Weighted Average Diluted Share $3.4B $3.4B $3.2B $3B $2.8B
 
EBITDA -$7B $32.5B $32.3B $43.5B $28B
EBIT -$21.9B $17.7B $18B $27.6B $11.4B
 
Revenue (Reported) $105.9B $157.7B $241.4B $210.1B $189.2B
Operating Income (Reported) -$573M $10.7B $41.4B $31B $13.6B
Operating Income (Adjusted) -$21.9B $17.7B $18B $27.6B $11.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.4B $50.6B $69.3B $52.1B $45.8B
Revenue Growth (YoY) -61.47% 84.52% 37% -24.71% -12.25%
 
Cost of Revenues $25.2B $42.8B $45.2B $41.3B $40B
Gross Profit $2.2B $7.8B $24B $10.8B $5.8B
Gross Profit Margin 8.11% 15.43% 34.72% 20.76% 12.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B $3.4B $3.7B $4.7B $4.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$6.9B $3.3B $3.4B $5.2B $4.3B
Operating Income $9.2B $4.5B $20.6B $5.6B $1.5B
 
Net Interest Expenses $443M $297M $173M $378M --
EBT. Incl. Unusual Items $1.1B $4B $16.9B $1.1B -$503M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$395M $1.5B $5.7B $663M $1.1B
Net Income to Company $1.1B $4B $16.9B $1.1B -$503M
 
Minority Interest in Earnings -$127M -$252M -$358M -$65M -$339M
Net Income to Common Excl Extra Items $1.4B $2.3B $10.8B $371M -$2B
 
Basic EPS (Cont. Ops) $0.40 $0.71 $3.57 $0.13 -$0.74
Diluted EPS (Cont. Ops) $0.40 $0.70 $3.50 $0.13 -$0.74
Weighted Average Basic Share $3.4B $3.3B $3B $2.8B $2.6B
Weighted Average Diluted Share $3.4B $3.3B $3B $2.9B $2.6B
 
EBITDA $1.8B $8.2B $21.1B $6.6B $5.2B
EBIT $1.8B $4.5B $17.7B $2.1B $788M
 
Revenue (Reported) $27.4B $50.6B $69.3B $52.1B $45.8B
Operating Income (Reported) $9.2B $4.5B $20.6B $5.6B $1.5B
Operating Income (Adjusted) $1.8B $4.5B $17.7B $2.1B $788M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.9B $157.7B $241.4B $210.1B $189.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $95.8B $134.9B $186.3B $162.1B $158.9B
Gross Profit $10.2B $22.9B $55.1B $48.1B $30.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4B $11.9B $13.4B $16.8B $16.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $10.8B $12.2B $13.6B $17.8B $17.4B
Operating Income -$573M $10.7B $41.4B $30.3B $12.8B
 
Net Interest Expenses $2.4B $2.1B $1.5B $2B $1.7B
EBT. Incl. Unusual Items -$24.9B $15.2B $15.4B $23.7B $6.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.2B $6.7B $16.8B $7.9B $5.6B
Net Income to Company -$24.9B $15.2B $15.4B $23.7B $6.8B
 
Minority Interest in Earnings $424M -$922M -$1.1B -$641M -$848M
Net Income to Common Excl Extra Items -$20.3B $7.6B -$2.5B $15.2B $381M
 
Basic EPS (Cont. Ops) -$6.03 $2.25 -$0.52 $5.20 $0.10
Diluted EPS (Cont. Ops) -$6.03 $2.23 -$0.62 $5.09 $0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$627M $32.5B $32.3B $44.2B $28.5B
EBIT -$21.9B $17.7B $18B $27.6B $11.5B
 
Revenue (Reported) $105.9B $157.7B $241.4B $210.1B $189.2B
Operating Income (Reported) -$573M $10.7B $41.4B $30.3B $12.8B
Operating Income (Adjusted) -$21.9B $17.7B $18B $27.6B $11.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $157.7B $241.4B $210.1B $189.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.9B $186.3B $162.1B $158.9B --
Gross Profit $22.9B $55.1B $48.1B $30.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.9B $13.4B $16.8B $16.4B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.2B $13.6B $17.8B $17.4B --
Operating Income $10.7B $41.4B $30.3B $12.8B --
 
Net Interest Expenses $2.1B $1.5B $2B $2B --
EBT. Incl. Unusual Items $15.2B $15.4B $23.7B $6.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7B $16.8B $7.9B $5.6B --
Net Income to Company $15.2B $15.4B $23.7B $6.8B --
 
Minority Interest in Earnings -$922M -$1.1B -$641M -$848M --
Net Income to Common Excl Extra Items $7.6B -$2.5B $15.2B $381M --
 
Basic EPS (Cont. Ops) $2.25 -$0.52 $5.20 $0.10 --
Diluted EPS (Cont. Ops) $2.23 -$0.62 $5.09 $0.08 --
Weighted Average Basic Share $13.4B $12.7B $11.6B $10.9B --
Weighted Average Diluted Share $13.5B $12.7B $11.8B $11.1B --
 
EBITDA $32.5B $32.3B $44.2B $28.5B --
EBIT $17.7B $18B $27.6B $11.5B --
 
Revenue (Reported) $157.7B $241.4B $210.1B $189.2B --
Operating Income (Reported) $10.7B $41.4B $30.3B $12.8B --
Operating Income (Adjusted) $17.7B $18B $27.6B $11.5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.2B $25.9B $23.3B $27.7B $34.4B
Short Term Investments $333M $280M $578M $843M $165M
Accounts Receivable, Net $12.9B $22.3B $28.2B $25.2B $21.7B
Inventory $16.9B $23.7B $28.1B $22.8B $23.2B
Prepaid Expenses $1.3B $2.5B $2.1B $2.5B $2.6B
Other Current Assets -- -- -- -- --
Total Current Assets $73B $92.6B $107.7B $104.1B $102.8B
 
Property Plant And Equipment $118.9B $117.2B $110.3B $109B $104.7B
Long-Term Investments -- -- -- -- --
Goodwill $12.5B $12.4B $12B $12.5B $14.9B
Other Intangibles $2B $2.2B $6B $5.7B $5.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $267.7B $287.3B $288.1B $280.3B $282.2B
 
Accounts Payable $23.2B $37.3B $47.2B $42.4B $38.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9B $1.7B $2.1B $2.7B $2.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $59.8B $80.3B $99B $86.1B $82.2B
 
Long-Term Debt $63.3B $55.6B $43.7B $48.7B $55.1B
Capital Leases -- -- -- -- --
Total Liabilities $182.1B $196.8B $205.1B $194.8B $203.9B
 
Common Stock $5.4B $5.2B $4.8B $4.5B $4.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $71.2B $75.4B $67.5B $70.3B $59.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.3B $15B $15.4B $15.2B $19.1B
Total Equity $85.6B $90.4B $83B $85.5B $78.3B
 
Total Liabilities and Equity $267.7B $287.3B $288.1B $280.3B $282.2B
Cash and Short Terms $29.5B $26.2B $23.9B $28.6B $34.5B
Total Debt $72.7B $61.2B $46.9B $52B $59.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $29.2B $25.9B $23.3B -- $34.4B
Short Term Investments $333M $280M $578M -- $165M
Accounts Receivable, Net $12.9B $22.3B $28.2B -- $21.7B
Inventory $16.9B $23.7B $28.1B -- $23.2B
Prepaid Expenses $1.3B $2.5B $2.1B -- $2.6B
Other Current Assets -- -- -- -- --
Total Current Assets $73B $92.6B $107.7B -- $102.8B
 
Property Plant And Equipment $118.9B $117.2B $110.3B -- $104.7B
Long-Term Investments -- -- -- -- --
Goodwill $12.5B $12.4B $12B -- $14.9B
Other Intangibles $2B $2.2B $6B -- $5.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $267.7B $287.3B $288.1B -- $282.2B
 
Accounts Payable $23.2B $37.3B $47.2B -- $38.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9B $1.7B $2.1B -- $2.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $59.8B $80.3B $99B -- $82.2B
 
Long-Term Debt $63.3B $55.6B $43.7B -- $55.1B
Capital Leases -- -- -- -- --
Total Liabilities $182.1B $196.8B $205.1B -- $203.9B
 
Common Stock $5.4B $5.2B $4.8B $4.5B $4.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.3B $15B $15.4B -- $19.1B
Total Equity $85.6B $90.4B $83B -- $78.3B
 
Total Liabilities and Equity $267.7B $287.3B $288.1B -- $282.2B
Cash and Short Terms $29.5B $26.2B $23.9B -- $34.5B
Total Debt $72.7B $61.2B $46.9B -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.9B $15.2B $15.4B $23.7B $6.8B
Depreciation & Amoritzation $14.9B $14.8B $14.3B $15.9B $16.6B
Stock-Based Compensation $723M $627M $795M $616M $1.2B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $4B -$7.5B -$5.5B $5.6B $808M
Cash From Operations $12.2B $23.6B $40.9B $32B $27.3B
 
Capital Expenditures $12.3B $10.9B $12.1B $14.3B $15.3B
Cash Acquisitions $3.2B $3.9B -$2.4B -$775M $1.6B
Cash From Investing -$7.9B -$5.7B -$13.7B -$14.9B -$13.3B
 
Dividends Paid (Ex Special Dividend) -$6.3B -$4.3B -$4.4B -$4.8B -$5B
Special Dividend Paid
Long-Term Debt Issued $14.7B $7B $2B $7.6B $10.7B
Long-Term Debt Repaid -$12.2B -$16.8B -$11.7B -$3.9B -$3B
Repurchase of Common Stock -$776M -$3.2B -$10B -$7.9B -$7.1B
Other Financing Activities $12.4B $509M -$336M -$474M $3.3B
Cash From Financing $4B -$18.1B -$28B -$13.4B -$7.3B
 
Beginning Cash (CF) $22.5B $31.1B $30.7B $29.2B $33B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3B -$161M -$802M $3.8B $6.8B
Ending Cash (CF) $31.1B $30.7B $29.2B $33B $39.3B
 
Levered Free Cash Flow -$144M $12.7B $28.9B $17.8B $12B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $4B $16.9B $1.1B -$503M
Depreciation & Amoritzation -$6.3B $3.7B $3.4B $4.1B $4.3B
Stock-Based Compensation $179M $226M $166M $97M $228M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$8.5B -$6.1B $10.9B -$415M
Cash From Operations $2.3B $6.1B $13.6B $9.4B $7.4B
 
Capital Expenditures $2.9B $2.8B $3.7B $4.2B $3.9B
Cash Acquisitions $3B $884M -$3.1B -$195M $1.9B
Cash From Investing $573M -$1.3B -$6.7B -$4.4B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1.1B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $648M $10M $1.5B $3.3B
Long-Term Debt Repaid -$3.2B -$3B -$2.2B -$11M -$717M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $111M -$23M -$171M -$248M $3.6B
Cash From Financing -$3.1B -$4.7B -$7.1B -$2B -$579M
 
Beginning Cash (CF) $31.1B $30.7B $29.3B $29.9B $34.6B
Foreign Exchange Rate Adjustment $336M -$58M $177M $145M -$419M
Additions / Reductions -$290M $45M -$286M $3B $5.1B
Ending Cash (CF) $31.1B $30.7B $29.2B $33B $39.3B
 
Levered Free Cash Flow -$653M $3.3B $9.9B $5.1B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.9B $15.2B $15.4B $23.7B $6.8B
Depreciation & Amoritzation $14.9B $14.8B $14.3B $15.9B $16.6B
Stock-Based Compensation $723M $627M $795M $616M $1.2B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -$7.5B -$5.5B $5.6B $808M
Cash From Operations $12.2B $23.6B $40.9B $32B $27.3B
 
Capital Expenditures $12.3B $10.9B $12.1B $14.3B $15.3B
Cash Acquisitions $3.2B $3.9B -$2.4B -$775M $1.6B
Cash From Investing -$7.9B -$5.7B -$13.7B -$14.9B -$13.3B
 
Dividends Paid (Ex Special Dividend) -$6.3B -$4.3B -$4.4B -$4.8B -$5B
Special Dividend Paid
Long-Term Debt Issued $14.7B $7B $2B $7.6B $10.7B
Long-Term Debt Repaid -$12.2B -$16.8B -$11.7B -$3.9B -$3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.4B $509M -$336M -$474M $3.3B
Cash From Financing $4B -$18.1B -$28B -$13.4B -$7.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3B -$161M -$802M $3.8B $6.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$144M $12.7B $28.9B $17.8B $12B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $15.2B $15.4B $23.7B $6.8B --
Depreciation & Amoritzation $14.8B $14.3B $15.9B $16.6B --
Stock-Based Compensation $627M $795M $616M $1.2B --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$7.5B -$5.5B $5.6B $808M --
Cash From Operations $23.6B $40.9B $32B $27.3B --
 
Capital Expenditures $10.9B $12.1B $14.3B $15.3B --
Cash Acquisitions $3.9B -$2.4B -$775M $1.6B --
Cash From Investing -$5.7B -$13.7B -$14.9B -$13.3B --
 
Dividends Paid (Ex Special Dividend) -$4.3B -$4.4B -$4.8B -$5B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7B $2B $7.6B $10.7B --
Long-Term Debt Repaid -$16.8B -$11.7B -$3.9B -$3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $509M -$336M -$474M $3.3B --
Cash From Financing -$18.1B -$28B -$13.4B -$7.3B --
 
Beginning Cash (CF) $127.7B $127.5B $118.5B $134B --
Foreign Exchange Rate Adjustment -$269M -$684M $27M -$511M --
Additions / Reductions -$161M -$802M $3.8B $6.8B --
Ending Cash (CF) $127.3B $126B $122.3B $140.3B --
 
Levered Free Cash Flow $12.7B $28.9B $17.8B $12B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock