Financhill
Sell
28

BUD Quote, Financials, Valuation and Earnings

Last price:
$49.96
Seasonality move :
0.1%
Day range:
$49.66 - $50.43
52-week range:
$49.66 - $67.49
Dividend yield:
1.74%
P/E ratio:
15.42x
P/S ratio:
1.69x
P/B ratio:
1.26x
Volume:
2M
Avg. volume:
2.7M
1-year change:
-20.15%
Market cap:
$99B
Revenue:
$59.4B
EPS (TTM):
$3.26
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $52.3B $46.9B $54.3B $57.8B $59.4B
Revenue Growth (YoY) -1.34% -10.41% 15.83% 6.41% 2.76%
 
Cost of Revenues $20.4B $19.6B $23.1B $26.3B $27.4B
Gross Profit $32B $27.2B $31.2B $31.5B $32B
Gross Profit Margin 61.09% 58.12% 57.47% 54.48% 53.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.4B $15.4B $17.6B $17.6B $18.2B
Other Inc / (Exp) $728M -$4.5B -$796M -$1.9B -$1B
Operating Expenses $16.2B $14.6B $17B $17B $17.7B
Operating Income $15.8B $12.6B $14.2B $14.5B $14.3B
 
Net Interest Expenses $3.7B $6B $4.9B $3B $4.1B
EBT. Incl. Unusual Items $12.8B $2.1B $8.5B $9.5B $9.1B
Earnings of Discontinued Ops. $424M $2.1B -- -- --
Income Tax Expense $2.8B $1.9B $2.4B $1.9B $2.2B
Net Income to Company $10B $147M $6.1B $7.6B $6.9B
 
Minority Interest in Earnings -$1.2B -$797M -$1.4B -$1.6B -$1.6B
Net Income to Common Excl Extra Items $9.2B $1.4B $4.7B $6B $5.3B
 
Basic EPS (Cont. Ops) $4.62 $0.70 $2.33 $2.97 $2.65
Diluted EPS (Cont. Ops) $4.53 $0.69 $2.28 $2.91 $2.60
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2.1B $2.1B
 
EBITDA $22.3B $11.6B $17.9B $19B $19.1B
EBIT $17.7B $6.7B $12.8B $14B $13.7B
 
Revenue (Reported) $52.3B $46.9B $54.3B $57.8B $59.4B
Operating Income (Reported) $15.8B $12.6B $14.2B $14.5B $14.3B
Operating Income (Adjusted) $17.7B $6.7B $12.8B $14B $13.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.8B $14.3B $15.1B $15.6B $15B
Revenue Growth (YoY) -2.7% 11.38% 5.72% 3.2% -3.39%
 
Cost of Revenues $5.3B $6B $6.9B $7.2B $6.7B
Gross Profit $7.6B $8.2B $8.2B $8.4B $8.4B
Gross Profit Margin 59% 57.7% 54.55% 53.9% 55.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $4.4B $4.3B $4.6B $4.5B
Other Inc / (Exp) -$549M -$683M -$228M -$173M $200M
Operating Expenses $3.8B $4.2B $4.2B $4.4B $4.3B
Operating Income $3.8B $4B $4.1B $4B $4.1B
 
Net Interest Expenses $1.3B $2B $1.3B $1.2B $1B
EBT. Incl. Unusual Items $1.9B $1.4B $2.5B $2.6B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $610M $679M $688M $666M $758M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$244M -$444M -$392M -$494M -$418M
Net Income to Common Excl Extra Items $1B $250M $1.4B $1.5B $2.1B
 
Basic EPS (Cont. Ops) $0.52 $0.12 $0.71 $0.73 $1.03
Diluted EPS (Cont. Ops) $0.52 $0.12 $0.71 $0.73 $1.03
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $3.1B $2.4B $3.6B $3.6B $4.2B
EBIT $3.1B $2.4B $3.6B $3.6B $4.2B
 
Revenue (Reported) $12.8B $14.3B $15.1B $15.6B $15B
Operating Income (Reported) $3.8B $4B $4.1B $4B $4.1B
Operating Income (Adjusted) $3.1B $2.4B $3.6B $3.6B $4.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $47.4B $52.9B $57.3B $59.6B $59.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.6B $22.3B $25.7B $27.4B $26.8B
Gross Profit $27.8B $30.6B $31.6B $32.2B $32.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3B $17.1B $17.6B $18.2B $18.3B
Other Inc / (Exp) -$7.9B $1.1B -$1.5B $29M $236M
Operating Expenses $15.5B $16B $17B $17.5B $17.5B
Operating Income $12.3B $14.5B $14.6B $14.7B $15.1B
 
Net Interest Expenses $5B $6.6B $4B $5B $4.7B
EBT. Incl. Unusual Items -$546M $9.1B $9B $9.8B $10.7B
Earnings of Discontinued Ops. $2.2B -- -- -- --
Income Tax Expense $1.6B $2.7B -- $1.9B $2.7B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$815M -$1.4B -$1.6B -$1.6B -$1.5B
Net Income to Common Excl Extra Items -$747M $5B $5.1B $6.3B $6.5B
 
Basic EPS (Cont. Ops) -$0.39 $2.48 $2.53 $3.12 $3.26
Diluted EPS (Cont. Ops) -$0.39 $2.48 $2.53 $3.12 $3.26
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.5B $13.6B $13.3B $13.9B $14.4B
EBIT $4.5B $13.6B $13.3B $13.9B $14.4B
 
Revenue (Reported) $47.4B $52.9B $57.3B $59.6B $59.4B
Operating Income (Reported) $12.3B $14.5B $14.6B $14.7B $15.1B
Operating Income (Adjusted) $4.5B $13.6B $13.3B $13.9B $14.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $34.1B $40.1B $43.1B $44.9B $44.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4B $17B $19.6B $20.7B $20.1B
Gross Profit $19.8B $23.1B $23.5B $24.2B $24.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2B $12.9B $13B $13.6B $13.7B
Other Inc / (Exp) -$5.2B -$786M -$1.2B -$877M -$209M
Operating Expenses $11B $12.3B $12.3B $13.1B $13.2B
Operating Income $8.8B $10.8B $11.2B $11.1B $11.6B
 
Net Interest Expenses $5B $4.3B $3.8B $3.7B $3.4B
EBT. Incl. Unusual Items -$1.4B $5.7B $6.2B $6.5B $8B
Earnings of Discontinued Ops. $2.1B -- -- -- --
Income Tax Expense $1.1B $1.9B $1.4B $1.9B $2.3B
Net Income to Company -$3.7B $3.1B $2.5B $2.7B $3.2B
 
Minority Interest in Earnings -$455M -$1.1B -$1.2B -$1.2B -$1.1B
Net Income to Common Excl Extra Items -$860M $2.7B $3.1B $3.5B $4.6B
 
Basic EPS (Cont. Ops) -$0.45 $1.35 $1.55 $1.71 $2.32
Diluted EPS (Cont. Ops) -$0.45 $1.35 $1.55 $1.71 $2.32
Weighted Average Basic Share $5.9B $6B $6B $6B $6B
Weighted Average Diluted Share $5.9B $6B $6B $6B $6B
 
EBITDA $2.1B $8.9B $9.3B $9.5B $10.8B
EBIT $2.1B $8.9B $9.3B $9.5B $10.8B
 
Revenue (Reported) $34.1B $40.1B $43.1B $44.9B $44.9B
Operating Income (Reported) $8.8B $10.8B $11.2B $11.1B $11.6B
Operating Income (Adjusted) $2.1B $8.9B $9.3B $9.5B $10.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.2B $15.3B $12.1B $10B $10.3B
Short Term Investments $92M $396M $374M $97M $67M
Accounts Receivable, Net $4B $3.3B $3.5B $3.6B $4.3B
Inventory $4.3B $4.4B $5.3B $6.5B $5.5B
Prepaid Expenses $668M $446M $465M $497M $594M
Other Current Assets $1M -$1M $1M -$1M --
Total Current Assets $28.8B $26.5B $23.9B $23.2B $23.4B
 
Property Plant And Equipment $27.5B $26.4B $26.7B $26.7B $26.8B
Long-Term Investments $6B $6.3B $6B $4.8B $5.1B
Goodwill $128.1B $121B $115.8B $113B $117B
Other Intangibles $42.5B $41.5B $40.4B $40.2B $41.3B
Other Long-Term Assets $220M $184M $169M $187M $164M
Total Assets $236.6B $226.4B $217.6B $212.9B $219.3B
 
Accounts Payable $15.9B $15.9B $17.8B $18.6B $17.7B
Accrued Expenses $1.7B $1.6B $1.5B $1.4B $1.4B
Current Portion Of Long-Term Debt $3.5B $1.2B $961M $399M $3.1B
Current Portion Of Capital Lease Obligations $333M $397M $447M $529M $703M
Other Current Liabilities $4.9B $5B $5.8B $5.3B $5.3B
Total Current Liabilities $34.8B $32.4B $34.2B $34.4B $37.2B
 
Long-Term Debt $95.9B $93.6B $85.5B $76.9B $72B
Capital Leases -- -- -- -- --
Total Liabilities $152.1B $148.1B $138.3B $128.7B $126.7B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj -- -- -- $18.9B $23.7B
Common Equity $75.7B $68B $68.7B $73.4B $81.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.8B $10.3B $10.7B $10.9B $10.8B
Total Equity $84.6B $78.4B $79.3B $84.3B $92.7B
 
Total Liabilities and Equity $236.6B $226.4B $217.6B $212.9B $219.3B
Cash and Short Terms $7.3B $15.6B $12.5B $10.1B $10.4B
Total Debt $101B $96.3B $86.6B $77.5B $75.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $10B $147M $6.1B $7.6B $6.9B
Depreciation & Amoritzation $4.7B $4.8B $5.1B $5.1B $5.4B
Stock-Based Compensation $340M $169M $510M $448M $570M
Change in Accounts Receivable -$258M $516M $164M -$48M -$1.1B
Change in Inventories -$426M -$427M -$1.2B -$1.5B $717M
Cash From Operations $14B $10.9B $14.8B $13.3B $13.3B
 
Capital Expenditures $5.2B $3.8B $5.6B $5.2B $4.6B
Cash Acquisitions -$33M $10.3B -$444M -$70M $9M
Cash From Investing -$4.9B $6.3B -$5.9B -$4.6B -$4.4B
 
Dividends Paid (Ex Special Dividend) -$5B -$1.8B -$2.4B -$2.4B -$3B
Special Dividend Paid
Long-Term Debt Issued $22.6B $14.8B $454M $91M $202M
Long-Term Debt Repaid -$31B -$23.6B -$9.5B -$7.9B -$3.9B
Repurchase of Common Stock -- -- -- -- -$362M
Other Financing Activities -$842M $2.1B -$192M -$394M -$1.5B
Cash From Financing -$8.8B -$8.5B -$11.6B -$10.6B -$8.6B
 
Beginning Cash (CF) $7B $7.2B $15.2B $12B $9.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $350M $8.8B -$2.7B -$1.9B $315M
Ending Cash (CF) $7.2B $15.2B $12B $9.9B $10.3B
 
Levered Free Cash Flow $8.9B $7.1B $9.2B $8.1B $8.6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$3.7B $3.1B $2.5B $2.7B $3.2B
Depreciation & Amoritzation $2.4B $2.4B $2.5B $2.6B $2.7B
Stock-Based Compensation -$18M $345M $237M $286M $315M
Change in Accounts Receivable $15M -$755M -$581M -$1.3B -$1.2B
Change in Inventories -$487M -$894M -$833M -$228M -$325M
Cash From Operations $1.1B $3.9B $2.2B $1.6B $2.6B
 
Capital Expenditures $1.6B $2.2B $2B $2.1B $1.7B
Cash Acquisitions $10.6B -$203M -$44M -$8M -$19M
Cash From Investing $9.1B -$2.2B -$1.9B -$2.1B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.4B -$1.3B -$1.9B -$2.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.5B $370M $68M $181M $5.5B
Long-Term Debt Repaid -$4.6B -$8.6B -$3.8B -$385M -$4.7B
Repurchase of Common Stock -- -- -- -- -$838M
Other Financing Activities -$458M -$470M -$378M -$668M -$1.1B
Cash From Financing $8.2B -$10.1B -$5.4B -$2.8B -$3.3B
 
Beginning Cash (CF) $7.2B $15.2B $12B $9.9B $10.3B
Foreign Exchange Rate Adjustment -$720M -$126M -$18M $191M -$463M
Additions / Reductions $18.4B -$8.4B -$5.1B -$3.3B -$2.5B
Ending Cash (CF) $24.9B $6.7B $6.9B $6.8B $7.4B
 
Levered Free Cash Flow -$461M $1.8B $180M -$510M $833M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -$18M $345M $237M $286M $315M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $1.6B $2.2B $2B $2.1B $1.7B
Cash Acquisitions $10.6B -$203M -$44M -$8M -$19M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.4B -$1.3B -$1.9B -$2.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$3.7B $3.1B $2.5B $2.7B $3.2B
Depreciation & Amoritzation $2.4B $2.4B $2.5B $2.6B $2.7B
Stock-Based Compensation -$18M $345M $237M $286M $315M
Change in Accounts Receivable $15M -$755M -$581M -$1.3B -$1.2B
Change in Inventories -$487M -$894M -$833M -$228M -$325M
Cash From Operations $1.1B $3.9B $2.2B $1.6B $2.6B
 
Capital Expenditures $1.6B $2.2B $2B $2.1B $1.7B
Cash Acquisitions $10.6B -$203M -$44M -$8M -$19M
Cash From Investing $9.1B -$2.2B -$1.9B -$2.1B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.4B -$1.3B -$1.9B -$2.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.5B $370M $68M $181M $5.5B
Long-Term Debt Repaid -$4.6B -$8.6B -$3.8B -$385M -$4.7B
Repurchase of Common Stock -- -- -- -- -$838M
Other Financing Activities -$458M -$470M -$378M -$668M -$1.1B
Cash From Financing $8.2B -$10.1B -$5.4B -$2.8B -$3.3B
 
Beginning Cash (CF) $7.2B $15.2B $12B $9.9B $10.3B
Foreign Exchange Rate Adjustment -$720M -$126M -$18M $191M -$463M
Additions / Reductions $18.4B -$8.4B -$5.1B -$3.3B -$2.5B
Ending Cash (CF) $24.9B $6.7B $6.9B $6.8B $7.4B
 
Levered Free Cash Flow -$461M $1.8B $180M -$510M $833M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.8% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.65% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock