Financhill
Sell
42

STZ Quote, Financials, Valuation and Earnings

Last price:
$225.00
Seasonality move :
6.63%
Day range:
$226.50 - $229.07
52-week range:
$224.76 - $274.87
Dividend yield:
1.72%
P/E ratio:
73.67x
P/S ratio:
4.09x
P/B ratio:
5.25x
Volume:
4.5M
Avg. volume:
1.5M
1-year change:
-3.17%
Market cap:
$41.3B
Revenue:
$10B
EPS (TTM):
$13.42
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Revenue $8.3B -- -- -- $10B
Revenue Growth (YoY) 2.8% -- -- -- 5.39%
 
Cost of Revenues $4.2B -- -- -- $4.9B
Gross Profit $4.2B -- -- -- $5B
Gross Profit Margin 49.76% -- -- -- 50.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B -- -- -- $1.8B
Other Inc / (Exp) -$3B -- -- -- -$512.5M
Operating Expenses $1.6B -- -- -- $1.8B
Operating Income $2.5B -- -- -- $3.2B
 
Net Interest Expenses $428.7M -- -- -- $435.4M
EBT. Incl. Unusual Items -$945.2M -- -- -- $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$966.6M -- -- -- $456.6M
Net Income to Company $21.4M -- -- -- $1.8B
 
Minority Interest in Earnings -$33.2M -- -- -- -$37.8M
Net Income to Common Excl Extra Items -$11.8M -- -- -- $1.7B
 
Basic EPS (Cont. Ops) -$0.07 -- -- -- $9.42
Diluted EPS (Cont. Ops) -$0.07 -- -- -- $9.39
Weighted Average Basic Share $191.6M -- -- -- $183.3M
Weighted Average Diluted Share $191.6M -- -- -- $184M
 
EBITDA -$190M -- -- -- $3.1B
EBIT -$516.5M -- -- -- $2.7B
 
Revenue (Reported) $8.3B -- -- -- $10B
Operating Income (Reported) $2.5B -- -- -- $3.2B
Operating Income (Adjusted) -$516.5M -- -- -- $2.7B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $2.3B $2.4B $2.7B $2.8B $2.9B
Revenue Growth (YoY) -3.57% 4.9% 11.98% 6.84% 2.89%
 
Cost of Revenues $1B $1.1B $1.3B $1.4B $1.4B
Gross Profit $1.2B $1.2B $1.3B $1.4B $1.5B
Gross Profit Margin 53.79% 51.86% 49.94% 51.11% 51.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $399.1M $490.5M $512.8M $471.2M $491.2M
Other Inc / (Exp) -$59.3M -$500.2M -$1.7B -$20.2M -$2.3B
Operating Expenses $399.1M $490.5M $512.8M $471.2M $491.2M
Operating Income $816.7M $739.2M $813.1M $978.7M $1B
 
Net Interest Expenses $100.2M $95.8M $94.3M $110.6M $104M
EBT. Incl. Unusual Items $657.2M $143.2M -$1B $847.9M -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $135.4M $131.3M $132.4M $147.2M -$152.2M
Net Income to Company $521.8M $11.9M -$1.1B $700.7M -$1.2B
 
Minority Interest in Earnings -$9.7M -$10.4M -$10.5M -$10.7M -$16.6M
Net Income to Common Excl Extra Items $512.1M $1.5M -$1.2B $690M -$1.2B
 
Basic EPS (Cont. Ops) $2.68 $0.01 -$6.30 $3.76 -$6.59
Diluted EPS (Cont. Ops) $2.62 $0.01 -$6.30 $3.74 -$6.59
Weighted Average Basic Share $193.4M $190.7M $184.9M $183.5M $181.9M
Weighted Average Diluted Share $195.1M $192.5M $184.9M $184.3M $181.9M
 
EBITDA $829.1M $325.3M -$823.2M $1.1B -$1.1B
EBIT $757.4M $239M -$914M $958.5M -$1.2B
 
Revenue (Reported) $2.3B $2.4B $2.7B $2.8B $2.9B
Operating Income (Reported) $816.7M $739.2M $813.1M $978.7M $1B
Operating Income (Adjusted) $757.4M $239M -$914M $958.5M -$1.2B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $8.1B $8.8B $9.4B $9.8B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4B $4.2B $4.5B $4.9B $5B
Gross Profit $4.1B $4.6B $4.9B $4.9B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.8B $1.8B $1.9B $1.8B
Other Inc / (Exp) -$1.4B -$1.3B -$2.2B -$565.9M -$2.2B
Operating Expenses $1.5B $1.8B $1.8B $1.9B $1.8B
Operating Income $2.6B $2.8B $3.1B $3B $3.4B
 
Net Interest Expenses $402.7M $368M $356.7M $445.4M $413.4M
EBT. Incl. Unusual Items $785.5M $1.2B $594.4M $1.9B $729.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$339.2M $389.1M $449.4M $402.7M $94M
Net Income to Company $1.1B $797.2M $145M $1.5B $635.7M
 
Minority Interest in Earnings -$31.7M -$40M -$40.5M -$26.2M -$56.2M
Net Income to Common Excl Extra Items $1.1B $757.2M $104.5M $1.5B $579.5M
 
Basic EPS (Cont. Ops) $5.74 $3.95 $0.43 $8.29 $3.13
Diluted EPS (Cont. Ops) $5.57 $3.77 $0.31 $8.21 $3.09
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.5B $1.9B $1.3B $2.8B $1.6B
EBIT $1.2B $1.6B $951.1M $2.4B $1.1B
 
Revenue (Reported) $8.1B $8.8B $9.4B $9.8B $10.2B
Operating Income (Reported) $2.6B $2.8B $3.1B $3B $3.4B
Operating Income (Adjusted) $1.2B $1.6B $951.1M $2.4B $1.1B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $6.1B $4.4B $5B $5.4B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $2B $2.4B $2.6B $3.8B
Gross Profit $3.2B $2.3B $2.6B $2.7B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $868.8M $951.4M $964.3M $1.4B
Other Inc / (Exp) -$653.9M -$2.1B -$1.9B -$435.6M -$2.2B
Operating Expenses $1.1B $868.8M $951.4M $964.3M $1.4B
Operating Income $2B $1.5B $1.6B $1.7B $2.6B
 
Net Interest Expenses $299.6M $182.5M $182.8M $229.5M $309.2M
EBT. Incl. Unusual Items $1.1B -$767.6M -$483.6M $1.1B $78.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $319.7M $117.8M $257.8M $238.4M -$36M
Net Income to Company $758.2M -$885.4M -$741.4M $839.9M $114.8M
 
Minority Interest in Earnings -$25.6M -$21.2M -$20.3M -$14M -$44.4M
Net Income to Common Excl Extra Items $732.6M -$906.6M -$761.7M $825.9M $70.4M
 
Basic EPS (Cont. Ops) $3.84 -$4.73 -$4.21 $4.50 $0.36
Diluted EPS (Cont. Ops) $3.72 -$4.73 -$4.24 $4.48 $0.33
Weighted Average Basic Share $577.8M $384.5M $373.5M $366.8M $547.6M
Weighted Average Diluted Share $579.6M $386.4M $397.5M $368.1M $549M
 
EBITDA $1.6B -$422.8M -$117.3M $1.5B $714.9M
EBIT $1.4B -$585.1M -$300.8M $1.3B $388M
 
Revenue (Reported) $6.1B $4.4B $5B $5.4B $7.7B
Operating Income (Reported) $2B $1.5B $1.6B $1.7B $2.6B
Operating Income (Adjusted) $1.4B -$585.1M -$300.8M $1.3B $388M
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Cash and Equivalents $81.4M -- -- -- $152.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $864.8M -- -- -- $832.8M
Inventory $1.4B -- -- -- $2.1B
Prepaid Expenses $38.8M -- -- -- $130.9M
Other Current Assets $89.3M -- -- -- $116.4M
Total Current Assets $3.5B -- -- -- $3.7B
 
Property Plant And Equipment $5.8B -- -- -- $8.1B
Long-Term Investments $4.2B -- -- -- $170.6M
Goodwill $7.8B -- -- -- $8B
Other Intangibles $2.7B -- -- -- $2.7B
Other Long-Term Assets $681.4M -- -- -- $969.4M
Total Assets $27.3B -- -- -- $25.7B
 
Accounts Payable $557.6M -- -- -- $1.1B
Accrued Expenses $468.2M -- -- -- $483.6M
Current Portion Of Long-Term Debt $734.9M -- -- -- $956.8M
Current Portion Of Capital Lease Obligations $76.6M -- -- -- $89.6M
Other Current Liabilities $210.7M -- -- -- $177.6M
Total Current Liabilities $2.3B -- -- -- $3.1B
 
Long-Term Debt $11.2B -- -- -- $10.7B
Capital Leases -- -- -- -- --
Total Liabilities $14.8B -- -- -- $15.6B
 
Common Stock $2.2M -- -- -- $2.1M
Other Common Equity Adj -$266.3M -- -- -- $376.8M
Common Equity $12.1B -- -- -- $9.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $342.5M -- -- -- $321.5M
Total Equity $12.5B -- -- -- $10.1B
 
Total Liabilities and Equity $27.3B -- -- -- $25.7B
Cash and Short Terms $81.4M -- -- -- $152.4M
Total Debt $12.2B -- -- -- $11.9B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $204.6M $103.4M $165.1M $83.3M $64.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $926.3M $972.8M $978.9M $933.2M $871.3M
Inventory $1.3B $1.3B $1.7B $1.8B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $497.1M $528.5M $735.2M $603.8M $612.3M
Total Current Assets $3.5B $2.9B $3.5B $3.4B $3.6B
 
Property Plant And Equipment $5.2B $5.5B $6.2B $7.6B $8.5B
Long-Term Investments $3.7B $3.3B $925.2M $277.1M $316.5M
Goodwill $7.7B $7.8B $7.9B $8B $5.7B
Other Intangibles $2.7B $2.7B $2.8B $2.7B $2.8B
Other Long-Term Assets $1B $607M $637M $770.6M $127.3M
Total Assets $26.5B $25.3B $24.3B $24.9B $23.1B
 
Accounts Payable $651.2M $840.4M $959.1M $978.8M $1.1B
Accrued Expenses $724.9M $854.9M $881.3M $853M $901.6M
Current Portion Of Long-Term Debt $533.8M $5.8M $7.6M $558.3M $404.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2.2B $2.5B $2.9B $2.9B
 
Long-Term Debt $11.1B $10.1B $10.3B $10.7B $10.7B
Capital Leases -- -- -- -- --
Total Liabilities $14.5B $13.8B $14.6B $15.2B $14.9B
 
Common Stock $2.2M $2.2M $2.2M $2.1M $2.1M
Other Common Equity Adj -$815.5M -$290.4M -$355.4M $434.4M -$427M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $315.8M $331.9M $321.9M $333.2M $285.1M
Total Equity $12B $11.5B $9.7B $9.7B $8.2B
 
Total Liabilities and Equity $26.5B $25.3B $24.3B $24.9B $23.1B
Cash and Short Terms $204.6M $103.4M $165.1M $83.3M $64.6M
Total Debt $11.6B $10.6B $11B $11.7B $11.6B
Period Ending 2020-02-29 2021-03-01 2022-03-01 2023-03-01 2024-02-29
Net Income to Stockholders $21.4M -- -- -- $1.8B
Depreciation & Amoritzation $326.5M -- -- -- $427.9M
Stock-Based Compensation $60.4M -- -- -- $63.6M
Change in Accounts Receivable -$22M -- -- -- $73.2M
Change in Inventories -$29.5M -- -- -- -$182.3M
Cash From Operations $2.6B -- -- -- $2.8B
 
Capital Expenditures $726.5M -- -- -- $1.3B
Cash Acquisitions $185.3M -- -- -- -$36.7M
Cash From Investing -$531M -- -- -- -$1.3B
 
Dividends Paid (Ex Special Dividend) -$569.2M -- -- -- -$653.8M
Special Dividend Paid
Long-Term Debt Issued $1.3B -- -- -- $1.1B
Long-Term Debt Repaid -$2.2B -- -- -- -$809.7M
Repurchase of Common Stock -$50M -- -- -- -$249.7M
Other Financing Activities -$33.8M -- -- -- -$86.4M
Cash From Financing -$2B -- -- -- -$1.5B
 
Beginning Cash (CF) $93.6M -- -- -- $133.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3M -- -- -- $19.5M
Ending Cash (CF) $81.4M -- -- -- $152.4M
 
Levered Free Cash Flow $1.8B -- -- -- $1.5B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $521.8M $11.9M -$1.1B $700.7M -$1.2B
Depreciation & Amoritzation $71.7M $86.3M $90.8M $108.4M $109.2M
Stock-Based Compensation $19.4M $20M $21M $18M $23.7M
Change in Accounts Receivable -$223.1M -$51.1M -$102M $1.5M $22.8M
Change in Inventories $24.4M $33M -$3.3M $138.9M $62M
Cash From Operations $758.4M $809.9M $896.1M $956.6M $1.2B
 
Capital Expenditures $133.6M $239.5M $238.4M $305M $327.8M
Cash Acquisitions -$23.9M -$20.5M -$21M -$14.8M -$164.3M
Cash From Investing -$156.2M -$260.5M -$259.2M -$309M -$480.2M
 
Dividends Paid (Ex Special Dividend) -$143.7M -$142.6M -$146M -$163.5M -$183.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $995.6M -- -- --
Long-Term Debt Repaid -$576.9M -$1.3B -$570M -$302.6M -$2.1M
Repurchase of Common Stock -- -$904.2M -$392.9M -- -$249.2M
Other Financing Activities -$10.1M -$45.4M -$18.9M -$10.3M -$15M
Cash From Financing -$703.1M -$949.9M -$571.4M -$757.7M -$711M
 
Beginning Cash (CF) $302.8M $503.8M $101.8M $192.5M $73.8M
Foreign Exchange Rate Adjustment $2.7M $100K -$2.2M $900K $200K
Additions / Reductions -$100.9M -$400.5M $65.5M -$110.1M -$9.4M
Ending Cash (CF) $204.6M $103.4M $165.1M $83.3M $64.6M
 
Levered Free Cash Flow $624.8M $570.4M $657.7M $651.6M $854M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $1.1B $797.2M $145M $1.5B $635.7M
Depreciation & Amoritzation $300.1M $313.4M $358.5M $414M $435M
Stock-Based Compensation $60.8M $65M $46.7M $63.2M $72.1M
Change in Accounts Receivable $28.1M -$72.1M -$11M $50.9M $62.6M
Change in Inventories -$49.2M $71.4M -$298.3M -$188.8M -$248.9M
Cash From Operations $2.6B $2.9B $2.8B $2.7B $3B
 
Capital Expenditures $649.1M $940.2M $1.1B $1.2B $1.4B
Cash Acquisitions $58.3M $929.4M -$119.7M $57.3M -$184.3M
Cash From Investing -$560.6M -$9.7M -$1.1B -$1.1B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$571.8M -$576.7M -$579M -$620M -$694.8M
Special Dividend Paid
Long-Term Debt Issued $1.2B $1B $1.8B $2.2B $399.6M
Long-Term Debt Repaid -$2.4B -$2.5B -$1.7B -$1.3B -$558.9M
Repurchase of Common Stock -- -$1.3B -$1.5B -$1.8B -$663.9M
Other Financing Activities -$47.4M -$95M -$97.4M -$73.4M -$95.6M
Cash From Financing -$1.9B -$3B -$1.6B -$1.7B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $117.5M -$103.1M $67.4M -$83.4M -$18.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $1.9B $1.7B $1.5B $1.6B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $758.2M -$885.4M -$741.4M $839.9M $114.8M
Depreciation & Amoritzation $220.3M $162.3M $183.5M $213.7M $326.9M
Stock-Based Compensation $43.8M $36M $37.8M $32.5M $55.1M
Change in Accounts Receivable -$119.4M -$187.8M -$84.8M -$30M $25.7M
Change in Inventories $178M -$49.3M -$86.3M $81.3M -$77.2M
Cash From Operations $1.9B $1.5B $1.7B $1.6B $2.3B
 
Capital Expenditures $466M $353.4M $435M $582M $1.1B
Cash Acquisitions -$210.7M -$24M -$58.2M -$29.7M -$177.3M
Cash From Investing -$650.4M -$377.1M -$486M -$600.9M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$429.8M -$289.3M -$295.3M -$327.6M -$531.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $1B $1.8B $744.8M $399.6M
Long-Term Debt Repaid -$1.7B -$1.4B -$1.7B -$805.1M -$556.5M
Repurchase of Common Stock -- -$1.3B -$1.4B -$35M -$449.2M
Other Financing Activities -$47.2M -$65.8M -$66.3M -$37.8M -$81.9M
Cash From Financing -$1.2B -$1.5B -$1.2B -$1.1B -$1.1B
 
Beginning Cash (CF) $477.9M $964.4M $301.2M $326M $304.9M
Foreign Exchange Rate Adjustment $4.9M $400K -$4M $1.1M $200K
Additions / Reductions $106M -$357.6M -$30.3M -$51.3M -$14.3M
Ending Cash (CF) $588.8M $607.2M $266.9M $275.8M $290.8M
 
Levered Free Cash Flow $1.5B $1.2B $1.2B $1B $1.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.32% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.1% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock