Financhill
Sell
45

STZ Quote, Financials, Valuation and Earnings

Last price:
$185.62
Seasonality move :
6.96%
Day range:
$179.08 - $187.34
52-week range:
$160.46 - $270.18
Dividend yield:
2.18%
P/E ratio:
49.30x
P/S ratio:
3.31x
P/B ratio:
4.87x
Volume:
3.7M
Avg. volume:
2.8M
1-year change:
-30.82%
Market cap:
$33.5B
Revenue:
$10.2B
EPS (TTM):
-$0.51
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $8.6B $8.8B $9.5B -- $10.2B
Revenue Growth (YoY) 3.25% 2.39% 7.16% -- 2.48%
 
Cost of Revenues $4.1B $4.1B $4.7B -- $4.9B
Gross Profit $4.5B $4.7B $4.8B -- $5.3B
Gross Profit Margin 51.84% 53.37% 50.45% -- 52.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.7B $1.9B -- $2B
Other Inc / (Exp) $137.5M -$2.3B -$2.1B -- -$3B
Operating Expenses $1.7B $1.7B $1.9B -- $2B
Operating Income $2.8B $3B $2.8B -- $3.4B
 
Net Interest Expenses $385.7M $356.4M $398.7M -- $411.4M
EBT. Incl. Unusual Items $2.5B $310.4M $383.6M -- -$82.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $511.1M $309.4M $422.1M -- -$51.7M
Net Income to Company $2B $1M -$38.5M -- -$31.1M
 
Minority Interest in Earnings -$33.8M -$41.4M -$32.5M -- -$50.3M
Net Income to Common Excl Extra Items $2B -$40.4M -$71M -- -$81.4M
 
Basic EPS (Cont. Ops) $10.44 -$0.22 -$0.11 -- -$0.45
Diluted EPS (Cont. Ops) $10.23 -$0.22 -$0.11 -- -$0.45
Weighted Average Basic Share $193.4M $190.7M $192.5M -- $181.5M
Weighted Average Diluted Share $218.5M $190.7M $192.5M -- $181.5M
 
EBITDA $3.2B $1B $1.2B -- $774.3M
EBIT $2.9B $666.8M $782.3M -- $328.6M
 
Revenue (Reported) $8.6B $8.8B $9.5B -- $10.2B
Operating Income (Reported) $2.8B $3B $2.8B -- $3.4B
Operating Income (Adjusted) $2.9B $666.8M $782.3M -- $328.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $2B $2.1B $2B -- $2.2B
Revenue Growth (YoY) 2.63% 7.66% -4.98% -- 1.17%
 
Cost of Revenues $959.3M $969.9M $1B -- $1B
Gross Profit $993.7M $1.1B $961.2M -- $1.1B
Gross Profit Margin 50.88% 53.87% 48.11% -- 51.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $458.4M $455.1M $494.5M -- $505.3M
Other Inc / (Exp) $39.8M -$93.7M -$93.1M -- -$851.8M
Operating Expenses $458.4M $455.1M $494.5M -- $505.3M
Operating Income $535.3M $677.5M $466.7M -- $609.4M
 
Net Interest Expenses $89.8M $85.9M $117.2M -- $100.2M
EBT. Incl. Unusual Items $485.3M $497.9M $256.4M -- -$342.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.7M $92.3M $33.2M -- $28M
Net Income to Company $390.6M $405.6M $223.2M -- -$370.6M
 
Minority Interest in Earnings -$7.7M -$10.2M -$200K -- -$4.7M
Net Income to Common Excl Extra Items $382.9M $395.4M $223M -- -$375.3M
 
Basic EPS (Cont. Ops) $2.00 $2.11 $1.21 -- -$2.09
Diluted EPS (Cont. Ops) $1.95 $2.07 $1.21 -- -$2.09
Weighted Average Basic Share $193.7M $189.9M $206.8M -- $179.9M
Weighted Average Diluted Share $288.8M $189.9M $206.8M -- $179.9M
 
EBITDA $649.7M $672.5M $479M -- -$136.5M
EBIT $575.1M $583.8M $373.6M -- -$242.4M
 
Revenue (Reported) $2B $2.1B $2B -- $2.2B
Operating Income (Reported) $535.3M $677.5M $466.7M -- $609.4M
Operating Income (Adjusted) $575.1M $583.8M $373.6M -- -$242.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $8.6B $8.8B $9.5B -- $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.1B $4.7B -- $4.9B
Gross Profit $4.5B $4.7B $4.8B -- $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.7B $1.9B -- $2B
Other Inc / (Exp) $137.5M -$2.3B -$2.1B -- -$3B
Operating Expenses $1.7B $1.7B $1.9B -- $2B
Operating Income $2.8B $3B $2.8B -- $3.4B
 
Net Interest Expenses $385.7M $356.4M $398.7M -- $411.4M
EBT. Incl. Unusual Items $2.5B $310.4M $383.6M -- -$82.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $511.1M $309.4M $422.1M -- -$51.7M
Net Income to Company $2B $1M -$38.5M -- -$31.1M
 
Minority Interest in Earnings -$33.8M -$41.4M -$32.5M -- -$50.3M
Net Income to Common Excl Extra Items $2B -$40.4M -$71M -- -$81.4M
 
Basic EPS (Cont. Ops) $10.42 -$0.09 -$0.42 -- -$0.48
Diluted EPS (Cont. Ops) $10.18 -$0.18 -$0.51 -- -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $1B $1.2B -- $774.3M
EBIT $2.9B $666.8M $782.3M -- $328.6M
 
Revenue (Reported) $8.6B $8.8B $9.5B -- $10.2B
Operating Income (Reported) $2.8B $3B $2.8B -- $3.4B
Operating Income (Adjusted) $2.9B $666.8M $782.3M -- $328.6M
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Revenue $8.8B $9.5B $7.8B $12.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.7B $3.8B $6B --
Gross Profit $4.7B $4.8B $4B $6.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.9B $1.4B $2.4B --
Other Inc / (Exp) -$2.3B -$2.1B -$477.4M -$3.1B --
Operating Expenses $1.7B $1.9B $1.4B $2.4B --
Operating Income $3B $2.8B $2.5B $4B --
 
Net Interest Expenses $356.4M $398.7M $333.7M $513.1M --
EBT. Incl. Unusual Items $310.4M $383.6M $1.7B $409.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $309.4M $422.1M $368.4M $36.5M --
Net Income to Company $1M -$38.5M $1.4B $373.3M --
 
Minority Interest in Earnings -$41.4M -$32.5M -$25.8M -$62.3M --
Net Income to Common Excl Extra Items -$40.4M -$71M $1.3B $311M --
 
Basic EPS (Cont. Ops) -$0.09 -$0.42 $7.27 $1.67 --
Diluted EPS (Cont. Ops) -$0.18 -$0.51 $7.24 $1.63 --
Weighted Average Basic Share $762.6M $770.2M $550.3M $908.8M --
Weighted Average Diluted Share $789.4M $812.8M $552.3M $910.6M --
 
EBITDA $1B $1.2B $2.4B $1.5B --
EBIT $666.8M $782.3M $2.1B $922.9M --
 
Revenue (Reported) $8.8B $9.5B $7.8B $12.3B --
Operating Income (Reported) $3B $2.8B $2.5B $4B --
Operating Income (Adjusted) $666.8M $782.3M $2.1B $922.9M --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $460.6M $199.4M $133.5M -- $68.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $785.3M $899M $901.6M -- $736.5M
Inventory $1.3B $1.6B $1.9B -- $1.4B
Prepaid Expenses $76M $254.1M $129.5M -- --
Other Current Assets $79.6M $91.2M $114.7M -- $561.1M
Total Current Assets $3B $3.3B $3.5B -- $3.7B
 
Property Plant And Equipment $6.3B $6.5B $6.9B -- $7.4B
Long-Term Investments $4.6B $2.9B $663.3M -- --
Goodwill $7.8B $7.9B $7.9B -- $5.1B
Other Intangibles $2.7B $2.8B $2.7B -- $2.5B
Other Long-Term Assets $136.2M $138.4M $790.9M -- $1.1B
Total Assets $27.1B $25.9B $24.7B -- $21.7B
 
Accounts Payable $460M $899.2M $941.5M -- $939.8M
Accrued Expenses $485.4M $540M $525.3M -- $886.7M
Current Portion Of Long-Term Debt $29.2M $605.3M $9.5M -- --
Current Portion Of Capital Lease Obligations $68.8M $80.4M $81.4M -- --
Other Current Liabilities $164.8M $174.3M $164.5M -- --
Total Current Liabilities $1.3B $2.7B $3B -- $4B
 
Long-Term Debt $10.4B $9.5B $11.3B -- $9.3B
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $13.8B $15.9B -- $14.5B
 
Common Stock $2.2M $2.2M $2.1M -- --
Other Common Equity Adj -$335.5M -$412.7M $28.5M -- --
Common Equity $13.6B $11.7B $8.4B -- $6.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $330.2M $315.9M $320.3M -- $252.8M
Total Equity $13.9B $12B $8.7B -- $7.1B
 
Total Liabilities and Equity $27.1B $25.9B $24.7B -- $21.7B
Cash and Short Terms $460.6M $199.4M $133.5M -- $68.1M
Total Debt $10.4B $10.4B $12.5B -- $11.5B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $460.6M $199.4M $133.5M -- $68.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $785.3M $899M $901.6M -- $736.5M
Inventory $1.3B $1.6B $1.9B -- $1.4B
Prepaid Expenses $76M $254.1M $129.5M -- --
Other Current Assets $79.6M $91.2M $114.7M -- $561.1M
Total Current Assets $3B $3.3B $3.5B -- $3.7B
 
Property Plant And Equipment $6.3B $6.5B $6.9B -- $7.4B
Long-Term Investments $4.6B $2.9B $663.3M -- --
Goodwill $7.8B $7.9B $7.9B -- $5.1B
Other Intangibles $2.7B $2.8B $2.7B -- $2.5B
Other Long-Term Assets $136.2M $138.4M $790.9M -- $1.1B
Total Assets $27.1B $25.9B $24.7B -- $21.7B
 
Accounts Payable $460M $899.2M $941.5M -- $939.8M
Accrued Expenses $485.4M $540M $525.3M -- $886.7M
Current Portion Of Long-Term Debt $29.2M $605.3M $9.5M -- --
Current Portion Of Capital Lease Obligations $68.8M $80.4M $81.4M -- --
Other Current Liabilities $164.8M $174.3M $164.5M -- --
Total Current Liabilities $1.3B $2.7B $3B -- $4B
 
Long-Term Debt $10.4B $9.5B $11.3B -- $9.3B
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $13.8B $15.9B -- $14.5B
 
Common Stock $2.2M $2.2M $2.1M -- --
Other Common Equity Adj -$335.5M -$412.7M $28.5M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $330.2M $315.9M $320.3M -- $252.8M
Total Equity $13.9B $12B $8.7B -- $7.1B
 
Total Liabilities and Equity $27.1B $25.9B $24.7B -- $21.7B
Cash and Short Terms $460.6M $199.4M $133.5M -- $68.1M
Total Debt $10.4B $10.4B $12.5B -- $11.5B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $2B $1M -$38.5M -- -$31.1M
Depreciation & Amoritzation $293.8M $337.3M $383.8M -- $445.7M
Stock-Based Compensation $63M $44.9M $68.5M -- $72.2M
Change in Accounts Receivable $59.6M -$114M -$3.9M -- $90.3M
Change in Inventories $193.7M -$261.3M -$356.4M -- -$152.2M
Cash From Operations $2.8B $2.7B $2.8B -- $3.2B
 
Capital Expenditures $864.6M $1B $1B -- $1.2B
Cash Acquisitions $757.2M -$85.5M $28.8M -- $215.5M
Cash From Investing -$87.9M -$1B -$999.4M -- -$974.8M
 
Dividends Paid (Ex Special Dividend) -$575M -$573M -$587.7M -- -$731.8M
Special Dividend Paid
Long-Term Debt Issued $1.2B $995.6M $3.3B -- --
Long-Term Debt Repaid -$2.7B -$1.4B -$2.2B -- -$957M
Repurchase of Common Stock -- -$1.4B -$3.2B -- -$1.1B
Other Financing Activities -$65M -$96.9M -$101.9M -- -$88.3M
Cash From Financing -$2.3B -$1.9B -$1.8B -- -$2.3B
 
Beginning Cash (CF) $81.4M $460.6M $199.4M -- $152.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $372M -$259.9M -$62.4M -- -$84.4M
Ending Cash (CF) $460.6M $199.4M $133.5M -- $68.1M
 
Levered Free Cash Flow $1.9B $1.7B $1.7B -- $1.9B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $390.6M $405.6M $223.2M -- -$370.6M
Depreciation & Amoritzation $74.6M $88.7M $105.4M -- $105.9M
Stock-Based Compensation $11M $11.1M $12.4M -- $11.5M
Change in Accounts Receivable $103.7M $20.8M $21.4M -- $98M
Change in Inventories $118.5M -$42.9M -$97.1M -- -$98M
Cash From Operations $442.9M $261.3M $476.3M -- $594.7M
 
Capital Expenditures $396.9M $428.1M $351.6M -- $282.6M
Cash Acquisitions $951.6M -$8M -$1.3M -- $405.3M
Cash From Investing $555.3M -$361.6M -$352.8M -- $123.4M
 
Dividends Paid (Ex Special Dividend) -$143.8M -$142.5M -$146.6M -- -$180.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $499.1M -- --
Long-Term Debt Repaid -$507.3M -$1.8M -$502.4M -- -$1M
Repurchase of Common Stock -- -- -$299.7M -- -$455.7M
Other Financing Activities -$24.2M -$15.2M -$19.8M -- -$10M
Cash From Financing -$691.9M -$61.6M -$174M -- -$723M
 
Beginning Cash (CF) $152.9M $361.3M $185M -- $73.7M
Foreign Exchange Rate Adjustment $1.4M -- -$1M -- -$700K
Additions / Reductions $306.3M -$161.9M -$50.5M -- -$4.9M
Ending Cash (CF) $460.6M $199.4M $133.5M -- $68.1M
 
Levered Free Cash Flow $46M -$166.8M $124.7M -- $312.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $2B $1M -$38.5M -- -$31.1M
Depreciation & Amoritzation $293.8M $337.3M $383.8M -- $445.7M
Stock-Based Compensation $63M $44.9M $68.5M -- $72.2M
Change in Accounts Receivable $59.6M -$114M -$3.9M -- $90.3M
Change in Inventories $193.7M -$261.3M -$356.4M -- -$152.2M
Cash From Operations $2.8B $2.7B $2.8B -- $3.2B
 
Capital Expenditures $864.6M $1B $1B -- $1.2B
Cash Acquisitions $757.2M -$85.5M $28.8M -- $215.5M
Cash From Investing -$87.9M -$1B -$999.4M -- -$974.8M
 
Dividends Paid (Ex Special Dividend) -$575M -$573M -$587.7M -- -$731.8M
Special Dividend Paid
Long-Term Debt Issued $1.2B $995.6M $3.3B -- --
Long-Term Debt Repaid -$2.7B -$1.4B -$2.2B -- -$957M
Repurchase of Common Stock -- -$1.4B -$3.2B -- -$1.1B
Other Financing Activities -$65M -$96.9M -$101.9M -- -$88.3M
Cash From Financing -$2.3B -$1.9B -$1.8B -- -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $372M -$259.9M -$62.4M -- -$84.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $1.7B $1.7B -- $1.9B
Period Ending 2022-02-28 2023-02-28 2024-02-28 2025-02-28 2026-02-28
Net Income to Stockholders $1M -$38.5M $1.4B $373.3M --
Depreciation & Amoritzation $337.3M $383.8M $321.8M $551.8M --
Stock-Based Compensation $44.9M $68.5M $49.5M $86.3M --
Change in Accounts Receivable -$114M -$3.9M $6.9M $156.6M --
Change in Inventories -$261.3M -$356.4M -$90.4M -$244.1M --
Cash From Operations $2.7B $2.8B $2.3B $3.6B --
 
Capital Expenditures $1B $1B $911.9M $1.6B --
Cash Acquisitions -$85.5M $28.8M -$36.7M $215.5M --
Cash From Investing -$1B -$999.4M -$929.9M -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$573M -$587.7M -$491.1M -$894.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $995.6M $3.3B $744.8M $399.6M --
Long-Term Debt Repaid -$1.4B -$2.2B -$807.5M -$959.2M --
Repurchase of Common Stock -$1.4B -$3.2B -$249.7M -$1.1B --
Other Financing Activities -$96.9M -$101.9M -$51.5M -$123.2M --
Cash From Financing -$1.9B -$1.8B -$1.5B -$2.3B --
 
Beginning Cash (CF) $1.4B $651.3M $409.3M $443.2M --
Foreign Exchange Rate Adjustment -$1.3M -$3.5M $700K -$1.2M --
Additions / Reductions -$259.9M -$62.4M -$55.5M -$9.4M --
Ending Cash (CF) $1.2B $585.4M $354.5M $432.6M --
 
Levered Free Cash Flow $1.7B $1.7B $1.4B $2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock