Financhill
Sell
23

DXC Quote, Financials, Valuation and Earnings

Last price:
$17.30
Seasonality move :
0.17%
Day range:
$17.36 - $17.86
52-week range:
$14.79 - $24.83
Dividend yield:
0%
P/E ratio:
282.63x
P/S ratio:
0.24x
P/B ratio:
1.05x
Volume:
1.2M
Avg. volume:
1.3M
1-year change:
-15.79%
Market cap:
$3.1B
Revenue:
$13.7B
EPS (TTM):
-$0.42
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $19.6B $17.7B $16.3B $14.4B $13.7B
Revenue Growth (YoY) -5.67% -9.44% -8.26% -11.28% -5.29%
 
Cost of Revenues $14.9B $14.1B $12.7B $11.2B $10.6B
Gross Profit $4.7B $3.6B $3.6B $3.2B $3.1B
Gross Profit Margin 23.89% 20.55% 22.02% 22.07% 22.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.1B $724M $2.8B $1.7B
Other Inc / (Exp) -$5.7B $1.3B $139M $321M $195M
Operating Expenses $4B $4B $2.4B $4.3B $3.1B
Operating Income $684M -$393M $1.1B -$1.1B -$2M
 
Net Interest Expenses $218M $263M $139M $65M $84M
EBT. Incl. Unusual Items -$5.2B $654M $1.1B -$885M $109M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130M $800M $405M -$319M $23M
Net Income to Company -$5.4B -$146M $736M -$566M $86M
 
Minority Interest in Earnings -$11M -$3M -$18M -$2M $5M
Net Income to Common Excl Extra Items -$5.4B -$149M $718M -$568M $91M
 
Basic EPS (Cont. Ops) -$20.76 -$0.59 $2.87 -$2.48 $0.46
Diluted EPS (Cont. Ops) -$20.76 -$0.59 $2.81 -$2.48 $0.46
Weighted Average Basic Share $258.6M $254.1M $250M $229M $195.8M
Weighted Average Diluted Share $258.6M $254.1M $255.2M $229M $198.8M
 
EBITDA -$2.9B $3B $3.1B $866M $1.8B
EBIT -$4.8B $1B $1.3B -$685M $407M
 
Revenue (Reported) $19.6B $17.7B $16.3B $14.4B $13.7B
Operating Income (Reported) $684M -$393M $1.1B -$1.1B -$2M
Operating Income (Adjusted) -$4.8B $1B $1.3B -$685M $407M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.3B $4.1B $3.6B $3.4B $3.2B
Revenue Growth (YoY) -14.6% -4.64% -12.79% -4.68% -5.12%
 
Cost of Revenues $3.3B $3.2B $2.8B $2.6B $2.4B
Gross Profit $955M $910M $767M $763M $809M
Gross Profit Margin 22.27% 22.26% 21.51% 22.45% 25.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $517M $340M $315M $294M $335M
Other Inc / (Exp) $2.1B $43M $40M $115M -$8M
Operating Expenses $992M $764M $690M $644M $655M
Operating Income -$37M $146M $77M $119M $154M
 
Net Interest Expenses $54M $23M $15M $22M $15M
EBT. Incl. Unusual Items $2B $166M $102M $212M $131M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $875M $64M $41M $72M $68M
Net Income to Company $1.1B $102M $61M $140M $63M
 
Minority Interest in Earnings -$5M -$4M -$2M $16M -$6M
Net Income to Common Excl Extra Items $1.1B $98M $59M $156M $57M
 
Basic EPS (Cont. Ops) $4.32 $0.39 $0.26 $0.82 $0.31
Diluted EPS (Cont. Ops) $4.29 $0.38 $0.25 $0.81 $0.31
Weighted Average Basic Share $254.3M $250.3M $229.5M $190.3M $181M
Weighted Average Diluted Share $255.8M $254.8M $233M $191.9M $184.8M
 
EBITDA $2.5B $634M $541M $647M $524M
EBIT $2.1B $204M $158M $290M $197M
 
Revenue (Reported) $4.3B $4.1B $3.6B $3.4B $3.2B
Operating Income (Reported) -$37M $146M $77M $119M $154M
Operating Income (Adjusted) $2.1B $204M $158M $290M $197M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.2B $16.6B $14.8B $13.9B $13.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.3B $13.1B $11.7B $10.7B $10B
Gross Profit $3.9B $3.6B $3.2B $3.1B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $1.6B $619M $2.8B $1.7B
Other Inc / (Exp) -$1.6B -$509M $158M $391M -$21M
Operating Expenses $4.1B $3.3B $2.2B $4.2B $3.1B
Operating Income -$288M $223M $996M -$1.1B $78M
 
Net Interest Expenses $268M $165M $77M $81M $74M
EBT. Incl. Unusual Items -$2.1B -$451M $1.1B -$745M -$17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $728M $156M $346M -$268M $45M
Net Income to Company -$2.8B -$607M $731M -$477M -$62M
 
Minority Interest in Earnings -$3M -$3M -$13M $12M -$13M
Net Income to Common Excl Extra Items -$2.8B -$610M $718M -$465M -$75M
 
Basic EPS (Cont. Ops) -$11.24 -$2.40 $3.00 -$1.90 -$0.42
Diluted EPS (Cont. Ops) -$11.27 -$2.43 $2.94 -$1.91 -$0.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $301M $1.6B $2.9B $998M $1.6B
EBIT -$1.7B -$213M $1.3B -$460M $266M
 
Revenue (Reported) $18.2B $16.6B $14.8B $13.9B $13.1B
Operating Income (Reported) -$288M $223M $996M -$1.1B $78M
Operating Income (Adjusted) -$1.7B -$213M $1.3B -$460M $266M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13.3B $12.3B $10.8B $10.3B $9.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5B $9.5B $8.5B $8B $7.4B
Gross Profit $2.8B $2.7B $2.3B $2.3B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.1B $988M $949M $989M
Other Inc / (Exp) $1.9B $104M $123M $193M -$23M
Operating Expenses $3.1B $2.4B $2.1B $2B $2B
Operating Income -$268M $348M $203M $289M $369M
 
Net Interest Expenses $208M $110M $48M $64M $54M
EBT. Incl. Unusual Items $1.4B $342M $278M $418M $292M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $789M $145M $86M $137M $159M
Net Income to Company $658M $197M $192M $281M $133M
 
Minority Interest in Earnings -$9M -$9M -$4M $10M -$8M
Net Income to Common Excl Extra Items $649M $188M $188M $291M $125M
 
Basic EPS (Cont. Ops) $2.55 $0.74 $0.82 $1.48 $0.68
Diluted EPS (Cont. Ops) $2.52 $0.71 $0.80 $1.47 $0.68
Weighted Average Basic Share $762.1M $757.3M $692M $602.1M $541.6M
Weighted Average Diluted Share $763.5M $767.5M $703.6M $608.7M $551.6M
 
EBITDA $3.2B $1.8B $1.6B $1.7B $1.5B
EBIT $1.7B $503M $415M $640M $499M
 
Revenue (Reported) $13.3B $12.3B $10.8B $10.3B $9.7B
Operating Income (Reported) -$268M $348M $203M $289M $369M
Operating Income (Adjusted) $1.7B $503M $415M $640M $499M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $3.7B $3B $2.7B $1.9B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2B $1.8B $1.5B $1.4B
Inventory -- -- -- -- --
Prepaid Expenses $646M $567M $617M $565M $512M
Other Current Assets $270M $357M $268M $255M $146M
Total Current Assets $9B $8.2B $7.4B $6.1B $5.1B
 
Property Plant And Equipment $5B $4.3B $3.5B $2.9B $2.4B
Long-Term Investments -- -- -- -- --
Goodwill $2B $641M $617M $539M $532M
Other Intangibles $5.7B $4B $3.4B $2.6B $2.1B
Other Long-Term Assets $4B $4.5B $4.9B $3.3B $2.9B
Total Assets $26B $22B $20.1B $15.8B $13.9B
 
Accounts Payable $1.6B $914M $840M $782M $846M
Accrued Expenses $3.4B $4.1B $3.5B $2.4B $2B
Current Portion Of Long-Term Debt $290M $556M $249M $176M $93M
Current Portion Of Capital Lease Obligations $926M $816M $677M $532M $460M
Other Current Liabilities -- $118M $23M $9M --
Total Current Liabilities $7.9B $8.2B $6.9B $5.2B $4.4B
 
Long-Term Debt $8.1B $3.8B $4.6B $3.6B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $20.9B $16.7B $14.8B $12B $10.8B
 
Common Stock $3M $3M $3M $2M $2M
Other Common Equity Adj -$603M -$302M -$385M -$774M -$732M
Common Equity $4.8B $5B $5.1B $3.5B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $344M $335M $323M $323M $255M
Total Equity $5.1B $5.3B $5.4B $3.8B $3.1B
 
Total Liabilities and Equity $26B $22B $20.1B $15.8B $13.9B
Cash and Short Terms $3.7B $3B $2.7B $1.9B $1.2B
Total Debt $8.9B $4.6B $5.2B $3.9B $3.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.9B $2.9B $2.1B $1.7B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1B $3.7B $3.5B $3.1B $2.8B
Inventory -- -- -- -- --
Prepaid Expenses $586M $600M $653M $555M $468M
Other Current Assets $470M $314M $218M $153M $125M
Total Current Assets $9.1B $7.5B $7B $5.5B $5.1B
 
Property Plant And Equipment $4.8B $3.7B $3B $2.6B $1.9B
Long-Term Investments -- -- -- -- --
Goodwill $736M $629M $535M $541M $518M
Other Intangibles $4B $3.6B $2.7B $2.3B $1.8B
Other Long-Term Assets $4.7B $4.3B $4.8B $3.3B $2.8B
Total Assets $23.6B $20B $18.3B $14.9B $13B
 
Accounts Payable $852M $759M $852M $870M $563M
Accrued Expenses $4B $3.7B $2.5B $2.1B $1.8B
Current Portion Of Long-Term Debt $252M $180M $242M $105M $62M
Current Portion Of Capital Lease Obligations $881M $690M $550M $488M $366M
Other Current Liabilities -- -- $538M -- --
Total Current Liabilities $8.3B $6.7B $6.2B $5B $3.8B
 
Long-Term Debt $4.9B $3.9B $3.6B $3.9B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $17.6B $14.9B $13.3B $11.5B $9.8B
 
Common Stock $3M $3M $2M $2M $2M
Other Common Equity Adj -$407M -$385M -$736M -$742M -$719M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $340M $315M $325M $259M $262M
Total Equity $6B $5.1B $5B $3.4B $3.3B
 
Total Liabilities and Equity $23.6B $20B $18.3B $14.9B $13B
Cash and Short Terms $3.9B $2.9B $2.1B $1.7B $1.7B
Total Debt $5.3B $4.3B $4.2B $4.3B $3.7B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$5.4B -$146M $736M -$566M $86M
Depreciation & Amoritzation $2B $2B $1.7B $1.6B $1.4B
Stock-Based Compensation $68M $56M $101M $108M $109M
Change in Accounts Receivable $269M $257M $228M $412M $176M
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $124M $1.5B $1.4B $1.4B
 
Capital Expenditures $585M $515M $549M $455M $407M
Cash Acquisitions -$2B $5.1B $533M -$147M $26M
Cash From Investing -$2.1B $4.7B -$60M -$635M -$491M
 
Dividends Paid (Ex Special Dividend) -$214M -$53M -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.6B $5B $4B $1.5B $1.8B
Long-Term Debt Repaid -$7B -$10.3B -$4.8B -$2.3B -$2.3B
Repurchase of Common Stock -$736M -- -$628M -$669M -$898M
Other Financing Activities -$61M -$69M -$441M -$23M -$56M
Cash From Financing $657M -$5.5B -$1.8B -$1.5B -$1.5B
 
Beginning Cash (CF) $2.9B $3.7B $3B $2.7B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $870M -$687M -$377M -$727M -$617M
Ending Cash (CF) $3.7B $3B $2.7B $1.9B $1.2B
 
Levered Free Cash Flow $1.8B -$391M $952M $960M $954M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $102M $61M $140M $63M
Depreciation & Amoritzation $481M $430M $383M $357M $327M
Stock-Based Compensation $6M $26M $26M $28M $11M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$187M $696M $625M $706M $650M
 
Capital Expenditures $166M $101M $110M $72M $134M
Cash Acquisitions $4.9B $6M $1M $31M $26M
Cash From Investing $4.7B -$106M -$106M -$83M -$85M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $24M $137M $653M $438M --
Long-Term Debt Repaid -$3.7B -$327M -$779M -$542M -$77M
Repurchase of Common Stock -- -$202M -$53M -$250M -$12M
Other Financing Activities -$7M -$5M -$1M -$2M $21M
Cash From Financing -$3.7B -$397M -$180M -$356M -$68M
 
Beginning Cash (CF) $3.1B $2.7B $2.3B $1.4B $1.2B
Foreign Exchange Rate Adjustment $11M $27M -$4M $12M -$22M
Additions / Reductions $839M $193M $339M $267M $497M
Ending Cash (CF) $3.9B $2.9B $2.1B $1.7B $1.7B
 
Levered Free Cash Flow -$353M $595M $515M $634M $516M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.8B -$607M $731M -$477M -$62M
Depreciation & Amoritzation $2B $1.8B $1.6B $1.5B $1.4B
Stock-Based Compensation $53M $91M $105M $102M $93M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $692M $950M $1.3B $1.5B $1.4B
 
Capital Expenditures $591M $519M $487M $410M $487M
Cash Acquisitions $4.9B $718M $66M -$168M $21M
Cash From Investing $4.5B $258M -$452M -$703M -$467M
 
Dividends Paid (Ex Special Dividend) -$106M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.8B $4.4B $1.6B $1.7B $615M
Long-Term Debt Repaid -$10.4B -$5.9B -$1.9B -$2.2B -$1.3B
Repurchase of Common Stock -- -$352M -$601M -$1.1B -$157M
Other Financing Activities -$21M -$399M -$113M -$46M -$11M
Cash From Financing -$3.7B -$2.3B -$1.1B -$1.7B -$867M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$1.1B -$232M -$898M $29M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $101M $431M $784M $1.1B $876M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $658M $197M $192M $281M $133M
Depreciation & Amoritzation $1.5B $1.3B $1.2B $1.1B $995M
Stock-Based Compensation $42M $77M $81M $75M $59M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $404M $1.2B $1B $1.1B $1.1B
 
Capital Expenditures $424M $428M $366M $321M $401M
Cash Acquisitions $4.9B $519M $52M $31M $26M
Cash From Investing $4.5B $93M -$299M -$367M -$343M
 
Dividends Paid (Ex Special Dividend) -$53M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3B $3.8B $1.4B $1.5B $367M
Long-Term Debt Repaid -$8.9B -$4.5B -$1.7B -$1.6B -$611M
Repurchase of Common Stock -- -$352M -$325M -$755M -$14M
Other Financing Activities -$19M -$349M -$21M -$44M $1M
Cash From Financing -$4.7B -$1.5B -$693M -$877M -$257M
 
Beginning Cash (CF) $12.3B $8.1B $7.1B $4.8B $3.8B
Foreign Exchange Rate Adjustment $20M $25M -$95M -$4M $16M
Additions / Reductions $233M -$137M $8M -$163M $483M
Ending Cash (CF) $12.5B $8.1B $6.6B $4.7B $4.3B
 
Levered Free Cash Flow -$20M $802M $634M $760M $682M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
54
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
63
EXOD alert for Mar 18

Exodus Movement [EXOD] is down 2.29% over the past day.

Sell
45
MNPR alert for Mar 18

Monopar Therapeutics [MNPR] is up 0.2% over the past day.

Sell
47
CELH alert for Mar 18

Celsius Holdings [CELH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock