Financhill
Buy
60

GKOS Quote, Financials, Valuation and Earnings

Last price:
$149.32
Seasonality move :
8.42%
Day range:
$141.53 - $151.12
52-week range:
$74.75 - $151.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
21.38x
P/B ratio:
12.44x
Volume:
1M
Avg. volume:
549.4K
1-year change:
89.55%
Market cap:
$8.3B
Revenue:
$314.7M
EPS (TTM):
-$2.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $237M $225M $294M $282.9M $314.7M
Revenue Growth (YoY) 30.73% -5.07% 30.7% -3.79% 11.26%
 
Cost of Revenues $38.6M $91.7M $66.6M $69M $75.6M
Gross Profit $198.4M $133.2M $227.4M $213.9M $239.1M
Gross Profit Margin 83.72% 59.23% 77.34% 75.61% 75.99%
 
R&D Expenses $68.3M $85.4M $101M $123.3M $138.8M
Selling, General & Admin $176.6M $171.4M $179.3M $192.9M $224.1M
Other Inc / (Exp) -$4.1M $3M $15.7M $15.2M -$5.6M
Operating Expenses $244.9M $256.8M $280.3M $316.2M $362.8M
Operating Income -$46.5M -$123.6M -$52.9M -$102.3M -$123.7M
 
Net Interest Expenses -- $11.7M $12.1M $11.3M $4.5M
EBT. Incl. Unusual Items -$50M -$132.3M -$49.3M -$98.4M -$133.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$65.5M -$12M $326K $766K $934K
Net Income to Company $15.4M -$120.3M -$49.6M -$99.2M -$134.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.4M -$120.3M -$49.6M -$99.2M -$134.7M
 
Basic EPS (Cont. Ops) $0.41 -$2.70 -$1.07 -$2.09 -$2.78
Diluted EPS (Cont. Ops) $0.37 -$2.70 -$1.07 -$2.09 -$2.78
Weighted Average Basic Share $37.4M $44.5M $46.4M $47.4M $48.4M
Weighted Average Diluted Share $41.1M $44.5M $46.4M $47.4M $48.4M
 
EBITDA -$37.6M -$83.6M -$1.5M -$48.8M -$82.1M
EBIT -$47.5M -$118.2M -$35.9M -$84.7M -$120.1M
 
Revenue (Reported) $237M $225M $294M $282.9M $314.7M
Operating Income (Reported) -$46.5M -$123.6M -$52.9M -$102.3M -$123.7M
Operating Income (Adjusted) -$47.5M -$118.2M -$35.9M -$84.7M -$120.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64.8M $74.7M $71.3M $78M $96.7M
Revenue Growth (YoY) 10.81% 15.24% -4.61% 9.51% 23.86%
 
Cost of Revenues $17.9M $15.4M $16.9M $18.5M $22.6M
Gross Profit $46.9M $59.3M $54.4M $59.5M $74.1M
Gross Profit Margin 72.34% 79.43% 76.34% 76.28% 76.64%
 
R&D Expenses $20.3M $28.8M $28.9M $33.3M $34.7M
Selling, General & Admin $38.9M $44.5M $47.1M $54.2M $64M
Other Inc / (Exp) $852K $23.5M -$3M -$1.7M $2.4M
Operating Expenses $59.3M $73.3M $76M $87.5M $98.7M
Operating Income -$12.4M -$14M -$21.6M -$28M -$24.7M
 
Net Interest Expenses $5.1M $3.1M $2.7M $688K --
EBT. Incl. Unusual Items -$16.6M $6.4M -$27.3M -$30.4M -$21.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$889K $202K $247K $37K $177K
Net Income to Company -$15.7M $6.2M -$27.6M -$30.4M -$21.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M $6.2M -$27.6M -$30.4M -$21.4M
 
Basic EPS (Cont. Ops) -$0.35 $0.13 -$0.58 -$0.63 -$0.39
Diluted EPS (Cont. Ops) -$0.35 $0.13 -$0.58 -$0.63 -$0.39
Weighted Average Basic Share $44.7M $46.7M $47.6M $48.7M $55M
Weighted Average Diluted Share $44.7M $49.3M $47.6M $48.7M $55M
 
EBITDA -$2.3M $18.5M -$12.6M -$15.3M -$7.4M
EBIT -$10.9M $9.8M -$23.8M -$27M -$19.6M
 
Revenue (Reported) $64.8M $74.7M $71.3M $78M $96.7M
Operating Income (Reported) -$12.4M -$14M -$21.6M -$28M -$24.7M
Operating Income (Adjusted) -$10.9M $9.8M -$23.8M -$27M -$19.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $217.6M $294M $284.9M $303.6M $360.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88M $69.4M $68.6M $73.9M $84.3M
Gross Profit $129.5M $224.7M $216.3M $229.7M $276.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $84.2M $95.6M $114.1M $137.5M $137M
Selling, General & Admin $187.2M $175.5M $188.6M $213M $255.2M
Other Inc / (Exp) $502K $19.5M $9M -$957K -$14.1M
Operating Expenses $271.4M $271M $302.7M $350.5M $392.2M
Operating Income -$141.9M -$46.4M -$86.4M -$120.8M -$116.1M
 
Net Interest Expenses $6.3M $14.1M $12M $6.4M $18.4M
EBT. Incl. Unusual Items -$147.7M -$40.9M -$89.5M -$128.2M -$148.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$74.6M -$2.6M $105K $1.2M $946K
Net Income to Company -$73.1M -$38.4M -$89.6M -$129.3M -$149.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.1M -$38.4M -$89.6M -$129.3M -$149.6M
 
Basic EPS (Cont. Ops) -$1.57 -$0.85 -$1.90 -$2.69 -$2.96
Diluted EPS (Cont. Ops) -$1.65 -$0.85 -$1.90 -$2.69 -$2.96
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$108.1M $9.1M -$40.3M -$77M -$97M
EBIT -$138.7M -$25.3M -$75.8M -$114.6M -$136.7M
 
Revenue (Reported) $217.6M $294M $284.9M $303.6M $360.3M
Operating Income (Reported) -$141.9M -$46.4M -$86.4M -$120.8M -$116.1M
Operating Income (Adjusted) -$138.7M -$25.3M -$75.8M -$114.6M -$136.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $151.7M $220.8M $211.6M $232.3M $278M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $72.1M $49.8M $51.8M $56.7M $65.4M
Gross Profit $79.6M $171M $159.9M $175.7M $212.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $64.1M $74.3M $87.5M $101.7M $99.9M
Selling, General & Admin $127.6M $131.7M $141M $161M $192.2M
Other Inc / (Exp) $342K $16.9M $10.2M -$6M -$14.6M
Operating Expenses $191.8M $206M $228.5M $262.7M $292.1M
Operating Income -$112.2M -$35M -$68.6M -$87.1M -$79.5M
 
Net Interest Expenses $6.6M $8.9M $8.9M $4M $18.9M
EBT. Incl. Unusual Items -$118.4M -$27M -$67.3M -$97M -$111.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.7M $689K $468K $873K $885K
Net Income to Company -$109.7M -$27.7M -$67.7M -$97.9M -$112.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$109.7M -$27.7M -$67.7M -$97.9M -$112.8M
 
Basic EPS (Cont. Ops) -$2.49 -$0.61 -$1.43 -$2.03 -$2.21
Diluted EPS (Cont. Ops) -$2.49 -$0.61 -$1.43 -$2.03 -$2.21
Weighted Average Basic Share $132.8M $138.8M $142M $144.8M $155.3M
Weighted Average Diluted Share $132.8M $141.3M $144.5M $144.8M $155.3M
 
EBITDA -$84.1M $8.6M -$30.2M -$58.4M -$73.3M
EBIT -$109.9M -$17.1M -$57M -$86.8M -$103.4M
 
Revenue (Reported) $151.7M $220.8M $211.6M $232.3M $278M
Operating Income (Reported) -$112.2M -$35M -$68.6M -$87.1M -$79.5M
Operating Income (Adjusted) -$109.9M -$17.1M -$57M -$86.8M -$103.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $62.4M $96.6M $100.7M $119.5M $93.5M
Short Term Investments $111.6M $307.8M $313.3M $233.2M $202M
Accounts Receivable, Net $38.4M $36.1M $33.4M $36.1M $39.9M
Inventory $42.6M $15.8M $23M $37.8M $42M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $13.2M $15.6M $17.3M $18.2M
Total Current Assets $262.9M $469.4M $486.1M $443.9M $395.5M
 
Property Plant And Equipment $91.8M $95.5M $146.1M $166.8M $174.5M
Long-Term Investments -- -- -- -- --
Goodwill $66.1M $66.1M $66.1M $66.1M $66.1M
Other Intangibles $382.6M $357.7M $332.8M $307.9M $283M
Other Long-Term Assets $15M $16.8M $18.5M $17.7M $21.3M
Total Assets $818.4M $1B $1B $1B $940.4M
 
Accounts Payable $5.8M $4.4M $7.3M $14.4M $13.4M
Accrued Expenses $37.6M $34.5M $39M $40.7M $40M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $57.7M $49.7M $63.4M $72.4M $74M
 
Long-Term Debt -- $189.4M $280M $281.4M $282.8M
Capital Leases -- -- -- -- --
Total Liabilities $145.1M $338.1M $462.5M $472.4M $478.6M
 
Common Stock $44K $45K $47K $48K $49K
Other Common Equity Adj $1.3M $1M $15K -$3M $1.2M
Common Equity $673.3M $667.4M $587.2M $530M $461.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $673.3M $667.4M $587.2M $530M $461.8M
 
Total Liabilities and Equity $818.4M $1B $1B $1B $940.4M
Cash and Short Terms $174M $404.4M $414.1M $352.7M $295.4M
Total Debt -- $189.4M $280M $281.4M $282.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $81M $113.1M $104M $108.9M $100.1M
Short Term Investments $307.4M $315.8M $257.6M $191.9M $162.3M
Accounts Receivable, Net $32.9M $35.2M $34.8M $39.3M $56.4M
Inventory $19.9M $19.7M $34.2M $39.8M $59.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.2M $17.9M $18.3M $19.6M $18.5M
Total Current Assets $454.4M $501.8M $448.8M $399.5M $397.3M
 
Property Plant And Equipment $94.1M $139.2M $160.6M $175.1M $168.3M
Long-Term Investments -- -- -- -- --
Goodwill $66.1M $66.1M $66.1M $66.1M $66.1M
Other Intangibles $363.9M $339M $314.1M $289.2M $269.4M
Other Long-Term Assets $15.9M $18M $18.8M $18.7M $25.4M
Total Assets $994.5M $1.1B $1B $948.6M $926.5M
 
Accounts Payable $6.8M $8.5M $11.5M $10.4M $11.1M
Accrued Expenses $26.9M $37.1M $37.2M $38M $37.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.7M $63.5M $60.6M $67.1M $71.7M
 
Long-Term Debt $186.7M $279.7M $281.1M $282.4M $56.8M
Capital Leases -- -- -- -- --
Total Liabilities $333M $463.1M $459.9M $471M $258M
 
Common Stock $45K $47K $48K $49K $55K
Other Common Equity Adj $1.9M $987K -$3.8M $764K $2.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $661.6M $601M $548.6M $477.7M $668.5M
 
Total Liabilities and Equity $994.5M $1.1B $1B $948.6M $926.5M
Cash and Short Terms $388.4M $429M $361.6M $300.9M $262.5M
Total Debt $186.7M $279.7M $281.1M $282.4M $56.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $15.4M -$120.3M -$49.6M -$99.2M -$134.7M
Depreciation & Amoritzation $9.9M $34.6M $34.4M $35.9M $38M
Stock-Based Compensation $36.4M $46.5M $30.1M $38.6M $43.5M
Change in Accounts Receivable -$6.6M $2.2M $1.7M -$3.1M -$3.8M
Change in Inventories $52K $2M -$7.7M -$15.5M -$4.8M
Cash From Operations -$369K -$23M $24.7M -$33.1M -$57.8M
 
Capital Expenditures $4.7M $6.9M $47.8M $30.3M $20.2M
Cash Acquisitions $49.7M -- -- -- --
Cash From Investing $43.4M -$205.1M -$58.2M $44.8M $14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $287.5M -- -- --
Long-Term Debt Repaid -$22.5M -- -$659K -$527K -$711K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M -$49.2M $9M -$2.4M -$3.3M
Cash From Financing -$9.6M $262.5M $39.3M $6.3M $15M
 
Beginning Cash (CF) $38.6M $71.8M $106.2M $110.1M $126.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.4M $34.5M $5.7M $17.9M -$28.6M
Ending Cash (CF) $71.8M $106.2M $110.1M $126.6M $99.3M
 
Levered Free Cash Flow -$5.1M -$29.9M -$23.1M -$63.3M -$78M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7M $6.2M -$27.6M -$30.4M -$21.4M
Depreciation & Amoritzation $8.6M $8.6M $11.3M $11.7M $12.2M
Stock-Based Compensation $9.7M $6.2M $9.4M $10.5M $14.4M
Change in Accounts Receivable -$5.9M $2.2M $175K -$435K -$4.5M
Change in Inventories $1.2M -$2.4M -$6.7M -$620K -$3.1M
Cash From Operations -$9.6M $17.8M -$26.5M -$8.2M -$9.6M
 
Capital Expenditures $1.3M $9.9M $6M $3.4M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$181.6M -$26.1M $24.4M $14.9M $30.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$102K -$144K -$190K -$242K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$594K -$858K -$445K -$768K -$328K
Cash From Financing $5.8M $3.9M $4.2M $7.5M $9.7M
 
Beginning Cash (CF) $276.3M $127.7M $111.7M $100.7M $72.8M
Foreign Exchange Rate Adjustment -$669K -$759K -$667K -$79K $1.4M
Additions / Reductions -$185.3M -$4.4M $2.1M $14.2M $30.6M
Ending Cash (CF) $90.3M $122.5M $113.1M $114.8M $104.9M
 
Levered Free Cash Flow -$10.9M $7.9M -$32.6M -$11.5M -$11M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$73.1M -$38.4M -$89.6M -$129.3M -$149.6M
Depreciation & Amoritzation $30.6M $34.5M $35.5M $37.5M $39.7M
Stock-Based Compensation $50.2M $31.7M $34.1M $42.2M $49.9M
Change in Accounts Receivable $4.8M -$2.9M -$1.9M -$3.6M -$16.8M
Change in Inventories $22.2M -$24.9M -$15.3M -$6.5M -$20.1M
Cash From Operations -$37.8M $40M -$33.6M -$51.2M -$72.5M
 
Capital Expenditures $6M $40.6M $31.4M $24.3M $8.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151.8M -$52.8M $19.3M $43.7M $23.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$555K -$484K -$664K -$859K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$48.5M $7.7M -$2.4M -$4.7M -$3.5M
Cash From Financing $231.8M $46.3M $7.3M $8.3M $38.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42.3M $33.4M -$7M $710K -$10.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$43.8M -$640K -$65M -$75.5M -$81.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$109.7M -$27.7M -$67.7M -$97.9M -$112.8M
Depreciation & Amoritzation $25.8M $25.7M $26.8M $28.4M $30.1M
Stock-Based Compensation $37.7M $22.9M $26.9M $30.5M $36.9M
Change in Accounts Receivable $5.6M $494K -$3.1M -$3.5M -$16.5M
Change in Inventories $22.6M -$4.3M -$11.9M -$2.9M -$18.2M
Cash From Operations -$33.6M $29.4M -$28.9M -$47.1M -$61.8M
 
Capital Expenditures $4.8M $38.5M $22M $16M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$201.6M -$49.4M $28.1M $27M $36M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $287.5M -- -- -- --
Long-Term Debt Repaid -- -$555K -$380K -$517K -$665K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47.9M $9M -$2.4M -$4.6M -$4.8M
Cash From Financing $253.9M $37.6M $5.7M $7.7M $31.4M
 
Beginning Cash (CF) $411M $339.9M $337.4M $310.7M $220.5M
Foreign Exchange Rate Adjustment -$126K -$1.3M -$1.9M $520K -$93K
Additions / Reductions $18.7M $17.6M $4.9M -$12.3M $5.6M
Ending Cash (CF) $429.6M $356.3M $340.4M $298.9M $226M
 
Levered Free Cash Flow -$38.4M -$9.1M -$51M -$63.1M -$66.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.32% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.1% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock