Financhill
Buy
57

HG Quote, Financials, Valuation and Earnings

Last price:
$19.14
Seasonality move :
-12.11%
Day range:
$18.47 - $19.34
52-week range:
$12.44 - $20.71
Dividend yield:
0%
P/E ratio:
4.29x
P/S ratio:
0.92x
P/B ratio:
0.84x
Volume:
502K
Avg. volume:
360.1K
1-year change:
32.02%
Market cap:
$2B
Revenue:
$1.6B
EPS (TTM):
$4.47
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $1.3B $1.6B
Revenue Growth (YoY) -- -- -- -4.16% 26.34%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $20.1M $76.7M
Other Inc / (Exp) -- -- -- -$315K $397K
Operating Expenses -- -- -- $15.9M $87.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- $15.7M $21.4M
EBT. Incl. Unusual Items -- -- -- -$26.8M $255.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $3.1M -$25.1M
Net Income to Company -- -- -- -$29.9M $280.3M
 
Minority Interest in Earnings -- -- -- -$68.1M -$21.6M
Net Income to Common Excl Extra Items -- -- -- -$98M $258.7M
 
Basic EPS (Cont. Ops) -- -- -- -$0.89 $2.47
Diluted EPS (Cont. Ops) -- -- -- -$0.89 $2.44
Weighted Average Basic Share -- -- -- $110M $104.6M
Weighted Average Diluted Share -- -- -- $110M $106.2M
 
EBITDA -- -- -- -- --
EBIT -- -- -- -$11.1M $276.7M
 
Revenue (Reported) -- -- -- $1.3B $1.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -$11.1M $276.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $241.4M $407.2M $525.1M
Revenue Growth (YoY) -- -- -- 68.72% 28.93%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $18.7M $14.1M
Other Inc / (Exp) -- -- -- $85K --
Operating Expenses -- -- -- $21.5M $19.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- $5.3M $5.4M
EBT. Incl. Unusual Items -- -- -- $55M $64.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.4M $3M
Net Income to Company -- -- -- $52.6M $61M
 
Minority Interest in Earnings -- -- -- -$9.1M $17.2M
Net Income to Common Excl Extra Items -- -- -- $43.6M $78.3M
 
Basic EPS (Cont. Ops) -- -- -- $0.40 $0.77
Diluted EPS (Cont. Ops) -- -- -- $0.40 $0.74
Weighted Average Basic Share -- -- -- $110M $101.9M
Weighted Average Diluted Share -- -- -- $110M $106.4M
 
EBITDA -- -- -- -- --
EBIT -- -- -- $60.3M $69.4M
 
Revenue (Reported) -- -- $241.4M $407.2M $525.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- $60.3M $69.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $1.4B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $36.5M $86.7M
Other Inc / (Exp) -- -- -- $194K $312K
Operating Expenses -- -- -- $47.7M $101.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- $19.4M $22.5M
EBT. Incl. Unusual Items -- -- -- $79.2M $646.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $7.7M -$25.9M
Net Income to Company -- -- -- $71.5M $672.1M
 
Minority Interest in Earnings -- -- -- -$15.1M -$178.7M
Net Income to Common Excl Extra Items -- -- -- $56.4M $493.4M
 
Basic EPS (Cont. Ops) -- -- -- $0.51 $4.61
Diluted EPS (Cont. Ops) -- -- -- $0.51 $4.47
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- $98.5M $668.8M
 
Revenue (Reported) -- -- -- $1.4B $2.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- $98.5M $668.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $502.9M $1.1B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $4.7M $31.8M $41.8M
Other Inc / (Exp) -- -- $109K $85K --
Operating Expenses -- -- $8M $39.7M $53.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- $3.4M $16M $17.1M
EBT. Incl. Unusual Items -- -- -$74.7M $153.8M $544.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $757K $6.9M $6.1M
Net Income to Company -- -- -$75.4M $146.9M $538.7M
 
Minority Interest in Earnings -- -- -$3K -$15.1M -$172.2M
Net Income to Common Excl Extra Items -- -- -$75.4M $131.9M $366.5M
 
Basic EPS (Cont. Ops) -- -- -$0.69 $1.20 $3.43
Diluted EPS (Cont. Ops) -- -- -$0.69 $1.20 $3.32
Weighted Average Basic Share -- -- $110M $330M $318.8M
Weighted Average Diluted Share -- -- $110M $330M $330.2M
 
EBITDA -- -- -- -- --
EBIT -- -- -$71.3M $169.9M $562M
 
Revenue (Reported) -- -- $502.9M $1.1B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -$71.3M $169.9M $562M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- -- $1.1B $794.5M
Short Term Investments -- -- -- $286.1M $428.9M
Accounts Receivable, Net -- -- -- $1.8B $2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $164.3M $194.3M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $3.3B $3.4B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $2.3B $3.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $87M $91M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $5.8B $6.7B
 
Accounts Payable -- -- -- $382.4M $459.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $430.5M $532.3M
 
Long-Term Debt -- -- -- $149.7M $149.8M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $4.2B $4.6B
 
Common Stock -- -- -- $1M $1.1M
Other Common Equity Adj -- -- -- -$4.4M -$4.4M
Common Equity -- -- -- $1.7B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $119K $133K
Total Equity -- -- -- $1.7B $2B
 
Total Liabilities and Equity -- -- -- $5.8B $6.7B
Cash and Short Terms -- -- -- $1.4B $1.2B
Total Debt -- -- -- $149.7M $149.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- $804.5M $957.4M
Short Term Investments -- -- -- $349M $656.1M
Accounts Receivable, Net -- -- -- $2B $2.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $232.2M $260.2M
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $3.4B $4.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $3B $3.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $6.5B $7.8B
 
Accounts Payable -- -- -- $527.6M $503.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $654.5M $676.1M
 
Long-Term Debt -- -- -- $149.8M $149.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $4.7B $5.5B
 
Common Stock -- -- -- $1M $1M
Other Common Equity Adj -- -- -- -$4.4M -$4.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $129K $60.1M
Total Equity -- -- -- $1.8B $2.4B
 
Total Liabilities and Equity -- -- -- $6.5B $7.8B
Cash and Short Terms -- -- -- $1.2B $1.6B
Total Debt -- -- -- $149.8M $149.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- -$29.9M $280.3M
Depreciation & Amoritzation -- -- -- $15M $12.4M
Stock-Based Compensation -- -- -- $10.8M $44.4M
Change in Accounts Receivable -- -- -- -$71.8M -$190.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $190.9M $283.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $133.1M -$652.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$1.5M -$2.4M
Other Financing Activities -- -- -- -$68.4M -$21.5M
Cash From Financing -- -- -- -$69.6M $59M
 
Beginning Cash (CF) -- -- -- $964.1M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $254.4M -$309.9M
Ending Cash (CF) -- -- -- $1.2B $900.9M
 
Levered Free Cash Flow -- -- -- $190.9M $283.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $52.6M $61M
Depreciation & Amoritzation -- -- -- $3.2M $5.6M
Stock-Based Compensation -- -- -- $4M $6.8M
Change in Accounts Receivable -- -- -- $61.4M $49.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $171.8M $160.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$179M -$225.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$1K -$10M
Other Financing Activities -- -- -- -$9.1M --
Cash From Financing -- -- -- -$9.1M -$10M
 
Beginning Cash (CF) -- -- -- $925.2M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -$5.4M $11M
Additions / Reductions -- -- -- -$16.3M -$74.6M
Ending Cash (CF) -- -- -- $903.5M $1.1B
 
Levered Free Cash Flow -- -- -- $171.8M $160.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- $71.5M $672.1M
Depreciation & Amoritzation -- -- -- $13.2M $16.5M
Stock-Based Compensation -- -- -- $12.6M $56.5M
Change in Accounts Receivable -- -- -- -$403.7M -$204.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $230.4M $510.7M
 
Capital Expenditures -- -- -- $2.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$410.6M -$216.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$3.7M -$123.6M
Other Financing Activities -- -- -- -- -$118.8M
Cash From Financing -- -- -- -$18.7M -$159M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$199M $135.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $230.4M $510.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$75.4M $146.9M $538.7M
Depreciation & Amoritzation -- -- $4.2M $9M $13.1M
Stock-Based Compensation -- -- $2.5M $10.1M $22.3M
Change in Accounts Receivable -- -- -$189.7M -$214M -$228.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$17.3M $247.7M $475.2M
 
Capital Expenditures -- -- $2.1M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $120.4M -$530.9M -$95.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.4M -$2.3M -$123.4M
Other Financing Activities -- -- -- -$15.1M -$112.3M
Cash From Financing -- -- -$1.4M -$17.3M -$235.3M
 
Beginning Cash (CF) -- -- $964.1M $3.2B $3.2B
Foreign Exchange Rate Adjustment -- -- -$966K -$3.1M $5.8M
Additions / Reductions -- -- $101.6M -$300.6M $144.6M
Ending Cash (CF) -- -- $1.1B $2.9B $3.3B
 
Levered Free Cash Flow -- -- -$19.4M $247.7M $475.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.33% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 14.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock