Financhill
Sell
39

RNR Quote, Financials, Valuation and Earnings

Last price:
$249.68
Seasonality move :
1.4%
Day range:
$247.45 - $253.81
52-week range:
$191.61 - $300.00
Dividend yield:
0.63%
P/E ratio:
3.59x
P/S ratio:
1.02x
P/B ratio:
1.23x
Volume:
951.2K
Avg. volume:
516.7K
1-year change:
29.4%
Market cap:
$13B
Revenue:
$9.1B
EPS (TTM):
$69.40
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.2B $5.2B $5.3B $5B $9.1B
Revenue Growth (YoY) 103.2% 23.37% 2.14% -4.11% 80.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $476K $213K $10.9M $12.6M -$6.2M
Operating Expenses $316.9M $303.7M $253.3M $323.5M $502.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses $58.4M $50.5M $47.5M $48.3M $73.2M
EBT. Incl. Unusual Items $967.5M $995.9M -$114.1M -$1.2B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.2M $2.9M -$10.7M -$59M -$510.1M
Net Income to Company $950.3M $993.1M -$103.4M -$1.2B $3.6B
 
Minority Interest in Earnings -$201.5M -$230.7M $63.3M $98.6M -$1.1B
Net Income to Common Excl Extra Items $748.8M $762.4M -$40.2M -$1.1B $2.6B
 
Basic EPS (Cont. Ops) $16.32 $15.34 -$1.57 -$25.50 $52.40
Diluted EPS (Cont. Ops) $16.29 $15.31 -$1.57 -$25.50 $52.27
Weighted Average Basic Share $43.1M $47.1M $47.2M $43M $47.5M
Weighted Average Diluted Share $43.2M $47.2M $47.2M $43M $47.6M
 
EBITDA -- -- -- -- --
EBIT $1B $1B -$66.6M -$1.2B $3.2B
 
Revenue (Reported) $4.2B $5.2B $5.3B $5B $9.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1B $1B -$66.6M -$1.2B $3.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.5B $1.3B $1.8B $4B
Revenue Growth (YoY) 26.94% 16.02% -16.54% 42.06% 117.41%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.5M $1.7M $2.8M -$5.9M $680K
Operating Expenses $97.1M $69.2M $74.9M $99.9M $151.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses $11.8M $11.9M $12.1M $23M $23.8M
EBT. Incl. Unusual Items $66.1M -$662.5M -$1.2B $425.8M $1.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.2M -$23.6M $2.8M $9.3M $102M
Net Income to Company $74.4M -$638.9M -$1.2B $416.5M $1.6B
 
Minority Interest in Earnings -$19.3M $198.5M $372.4M -$213.7M -$450.2M
Net Income to Common Excl Extra Items $55.1M -$440.4M -$816.5M $202.8M $1.2B
 
Basic EPS (Cont. Ops) $0.94 -$9.75 -$19.27 $3.81 $22.68
Diluted EPS (Cont. Ops) $0.94 -$9.75 -$19.27 $3.80 $22.62
Weighted Average Basic Share $50M $46.2M $42.8M $50.3M $51M
Weighted Average Diluted Share $50.1M $46.2M $42.8M $50.4M $51.1M
 
EBITDA -- -- -- -- --
EBIT $78M -$650.6M -$1.2B $448.8M $1.8B
 
Revenue (Reported) $1.3B $1.5B $1.3B $1.8B $4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $78M -$650.6M -$1.2B $448.8M $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.9B $5.3B $4.4B $7.9B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$8.8M $8.8M $11.4M $1.4M $943K
Operating Expenses $323.7M $265.4M $290.3M $377.3M $648.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses $54.1M $47.5M $47.8M $62.4M $93.7M
EBT. Incl. Unusual Items $851.1M -$239.3M -$1.6B $2.4B $4.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M -$39.2M -$45.8M $49.5M -$457.7M
Net Income to Company $841.8M -$200.1M -$1.6B $2.3B $5B
 
Minority Interest in Earnings -$233.5M $137.3M $266.5M -$892.4M -$1.3B
Net Income to Common Excl Extra Items $608.3M -$62.8M -$1.3B $1.4B $3.6B
 
Basic EPS (Cont. Ops) $12.46 -$2.51 -$31.25 $31.16 $69.59
Diluted EPS (Cont. Ops) $12.45 -$2.53 -$31.25 $31.07 $69.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $905.2M -$191.8M -$1.6B $2.4B $4.6B
 
Revenue (Reported) $4.9B $5.3B $4.4B $7.9B $12.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $905.2M -$191.8M -$1.6B $2.4B $4.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8B $3.9B $3B $5.9B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$4.2M $4.4M $5M -$6.3M $799K
Operating Expenses $241.5M $203.2M $240.2M $294.1M $440M
Operating Income -- -- -- -- --
 
Net Interest Expenses $38.6M $35.7M $36M $50M $70.5M
EBT. Incl. Unusual Items $814.2M -$421M -$1.9B $1.7B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M -$29.3M -$64.4M $44.1M $96.5M
Net Income to Company $801.4M -$391.7M -$1.9B $1.6B $3B
 
Minority Interest in Earnings -$236.1M $131.8M $335M -$656M -$919.7M
Net Income to Common Excl Extra Items $565.3M -$259.9M -$1.5B $975.6M $2.1B
 
Basic EPS (Cont. Ops) $11.69 -$6.26 -$35.90 $20.86 $39.08
Diluted EPS (Cont. Ops) $11.68 -$6.27 -$35.90 $20.80 $38.97
Weighted Average Basic Share $138.4M $144M $129.4M $139M $154.3M
Weighted Average Diluted Share $138.5M $144M $129.4M $139.4M $154.7M
 
EBITDA -- -- -- -- --
EBIT $852.8M -$385.3M -$1.9B $1.7B $3.1B
 
Revenue (Reported) $3.8B $3.9B $3B $5.9B $9.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $852.8M -$385.3M -$1.9B $1.7B $3.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.4B $1.7B $1.9B $1.2B $1.9B
Short Term Investments $4.6B $5B $5.3B $4.7B $4.6B
Accounts Receivable, Net $5.4B $5.8B $8.1B $9.9B $12.6B
Inventory -- -- -- -- --
Prepaid Expenses $767.8M $823.6M $854.7M $1B $924.8M
Other Current Assets -- -- -- -- --
Total Current Assets $12.2B $13.9B $16.4B $17.1B $20.7B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $17.3B $20.3B $20.6B $21B $27.7B
Goodwill $210.7M $206.4M $206.3M $210.9M $300.5M
Other Intangibles $51.6M $43.2M $37.2M $26.9M $474.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $26.3B $30.8B $34B $36.6B $49B
 
Accounts Payable $2.8B $3.5B $3.9B $3.9B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1B $4.6B $5.1B $4.5B $3.9B
 
Long-Term Debt $1.4B $1.1B $1.1B $1.1B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $17.3B $19.9B $23.8B $26.7B $33.5B
 
Common Stock $694.1M $575.8M $794.4M $793.7M $802.7M
Other Common Equity Adj -$1.9M -$12.6M -$10.9M -$15.5M -$14.2M
Common Equity $5.3B $7B $5.9B $4.6B $8.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1B $3.4B $3.6B $4.5B $6.1B
Total Equity $9B $10.9B $10.2B $9.9B $15.6B
 
Total Liabilities and Equity $26.3B $30.8B $34B $36.6B $49B
Cash and Short Terms $5.9B $6.7B $7.2B $5.9B $6.5B
Total Debt $1.4B $1.1B $1.2B $1.2B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $1.4B $1.2B $1.2B $1.6B
Short Term Investments $5.2B $4.7B $4.9B $6.5B $4.3B
Accounts Receivable, Net $6.2B $8.3B $10.4B $10.2B $13B
Inventory -- -- -- -- --
Prepaid Expenses $1.1B $1.1B $1.2B $1B $1.2B
Other Current Assets -- -- -- -- --
Total Current Assets $14.5B $15.9B $18.1B $19.4B $20.4B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $20.3B $20.2B $19.9B $24.6B $31B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $31B $33.5B $35.9B $40.8B $52.8B
 
Accounts Payable $3.9B $4B $4.2B $3.3B $3.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5B $4.7B $4.7B $4.1B $4.3B
 
Long-Term Debt $1.1B $1.1B $1.2B $1.9B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $20.2B $23.3B $26.9B $27.6B $34.7B
 
Common Stock $575.8M $796.5M $793.7M $801.2M $801.9M
Other Common Equity Adj -$2.1M -$12.7M -$16.8M -$14.5M -$13M
Common Equity -- -- -- -- --
Total Preferred Equity -- $213.9M -- -- --
Minority Interest, Total $3.4B $3.5B $4.2B $5.7B $6.9B
Total Equity $10.8B $10.2B $9.1B $13.3B $18.1B
 
Total Liabilities and Equity $31B $33.5B $35.9B $40.8B $52.8B
Cash and Short Terms $6.4B $6.1B $6.1B $7.7B $5.9B
Total Debt $1.1B $1.1B $1.2B $1.9B $1.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $950.3M $993.1M -$103.4M -$1.2B $3.6B
Depreciation & Amoritzation -$59M $16.7M -$21M -$27M -$134.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$295.3M -$431.9M -$2.2B -$1.8B $537.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $2B $1.2B $1.6B $1.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$267.7M $143.1M $191.1M -$200.8M -$1.9B
Cash From Investing -$3B -$2.3B -$816.3M -$3B -$3.8B
 
Dividends Paid (Ex Special Dividend) -$96.1M -$99.4M -$100.7M -$100.1M -$110.5M
Special Dividend Paid
Long-Term Debt Issued $396.4M -- $30M -- $815.6M
Long-Term Debt Repaid -- -$250M -- -- -$30M
Repurchase of Common Stock -- -$187.6M -$1.3B -$166.7M --
Other Financing Activities $819.8M $106.7M $582.1M $992.1M $561.9M
Cash From Financing $1.1B $665.2M -$302.5M $725.3M $2.6B
 
Beginning Cash (CF) $1.1B $1.4B $1.7B $1.9B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $268.7M $353.3M $116.1M -$687.2M $677.6M
Ending Cash (CF) $1.4B $1.7B $1.9B $1.2B $1.9B
 
Levered Free Cash Flow $2.1B $2B $1.2B $1.6B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $74.4M -$638.9M -$1.2B $416.5M $1.6B
Depreciation & Amoritzation $6.6M -$8.5M -$10.8M -$47.8M $225.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $70.9M -$665.5M -$833.9M $998.2M $681.6M
Change in Inventories -- -- -- -- --
Cash From Operations $472.8M $466.7M $601.3M $772.5M $1.5B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $136.4M $157K -$1.8M -$6.7M -$2.6M
Cash From Investing -$327.3M -$773.3M -$826.5M -$327.9M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$25M -$26.6M -$24.9M -$28.1M -$28.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$1M --
Long-Term Debt Repaid -- -- -- -- -$25M
Repurchase of Common Stock -- -$498.8M -$25.3M -- -$106.8M
Other Financing Activities -$20.2M -$11.6M $68.9M -$167.6M $102.9M
Cash From Financing -$45.3M -$48.1M $18.6M -$197.7M -$57.8M
 
Beginning Cash (CF) $1.2B $1.8B $1.4B $943.9M $1.6B
Foreign Exchange Rate Adjustment $1.2M $5.7M $12.7M $5M $10.3M
Additions / Reductions $100.3M -$354.7M -$206.5M $246.9M -$64.5M
Ending Cash (CF) $1.3B $1.4B $1.2B $1.2B $1.6B
 
Levered Free Cash Flow $472.8M $466.7M $601.3M $772.5M $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $841.8M -$200.1M -$1.6B $2.3B $5B
Depreciation & Amoritzation -$33.6M $2.2M -$5.8M -$146.8M $237.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$985.2M -$2.1B -$2.1B $266.5M $528.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $1.5B $1.3B $2.1B $3.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $143.2M -$13M $206.5M -$221.1M -$1.9B
Cash From Investing -$2.7B -$904.8M -$1.9B -$4.7B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$98.4M -$101.1M -$99.7M -$106.7M -$116.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$250M -- -- -$30M -$100M
Repurchase of Common Stock -$187.6M -$979.5M -$489.7M -- --
Other Financing Activities $359.9M $176.8M $930M $649M -$145.5M
Cash From Financing $919.4M -$414.9M $370.3M $2.6B -$427M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $417.2M $145.2M -$269.7M -$6.4M $377.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.2B $1.5B $1.3B $2.1B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $801.4M -$391.7M -$1.9B $1.6B $3B
Depreciation & Amoritzation -$1.9M -$16.4M -$1.2M -$121.1M $251.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$832.2M -$2.5B -$2.4B -$331.7M -$340.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $801.9M $870.5M $1.4B $3.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $143.6M -$12.6M $2.8M -$17.4M -$55.4M
Cash From Investing -$2.1B -$654.9M -$1.8B -$3.5B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$74.4M -$76.1M -$75.2M -$81.8M -$87.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $740.6M $75M
Long-Term Debt Repaid -$250M -- -- -$30M -$100M
Repurchase of Common Stock -$187.6M -$979.5M -$166.7M -- -$215.3M
Other Financing Activities $48.8M $118.9M $466.8M $123.7M -$583.8M
Cash From Financing $632.3M -$447.8M $225M $2.1B -$911.5M
 
Beginning Cash (CF) $3.5B $4.8B $4.8B $3.2B $5.1B
Foreign Exchange Rate Adjustment $1M $4.8M $31.8M $7.4M $1.5M
Additions / Reductions -$92.7M -$300.8M -$686.6M -$5.9M -$306.1M
Ending Cash (CF) $3.4B $4.5B $4.2B $3.2B $4.8B
 
Levered Free Cash Flow $1.3B $801.9M $870.5M $1.4B $3.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock