Financhill
Buy
58

IRT Quote, Financials, Valuation and Earnings

Last price:
$20.73
Seasonality move :
9.6%
Day range:
$20.46 - $20.88
52-week range:
$15.25 - $22.26
Dividend yield:
3.09%
P/E ratio:
115.17x
P/S ratio:
7.31x
P/B ratio:
1.39x
Volume:
3.4M
Avg. volume:
2.3M
1-year change:
28.28%
Market cap:
$4.8B
Revenue:
$640M
EPS (TTM):
$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $211.9M $250.3M $628.5M $661M $640M
Revenue Growth (YoY) 4.27% 18.1% 151.16% 5.16% -3.17%
 
Cost of Revenues $91.5M $102.8M $256.3M $271.4M $265.5M
Gross Profit $120.4M $147.5M $372.2M $389.6M $374.5M
Gross Profit Margin 56.83% 58.93% 59.22% 58.94% 58.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.1M $18.6M $26.3M $22.8M $24.2M
Other Inc / (Exp) $6.7M $30M $114.5M -$75.7M -$13.3M
Operating Expenses $75.8M $95.5M $279.1M $241.7M $245.1M
Operating Income $44.7M $51.9M $93.1M $147.8M $129.4M
 
Net Interest Expenses $36.5M $36.4M $87M $89.9M $76.1M
EBT. Incl. Unusual Items $14.9M $45.5M $120.7M -$17.8M $40M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $14.9M $45.5M $120.7M -$17.8M $40M
 
Minority Interest in Earnings -$109K -$940K -$3.4M $580K -$742K
Net Income to Common Excl Extra Items $14.8M $44.6M $117.2M -$17.2M $39.3M
 
Basic EPS (Cont. Ops) $0.16 $0.41 $0.53 -$0.08 $0.17
Diluted EPS (Cont. Ops) $0.16 $0.41 $0.53 -$0.08 $0.17
Weighted Average Basic Share $93.7M $108.6M $222M $224.4M $224.8M
Weighted Average Diluted Share $94.7M $109.8M $223.1M $224.4M $225.6M
 
EBITDA $112.1M $158.8M $460.5M $291.1M $337M
EBIT $51.4M $81.9M $207.6M $72.1M $116.2M
 
Revenue (Reported) $211.9M $250.3M $628.5M $661M $640M
Operating Income (Reported) $44.7M $51.9M $93.1M $147.8M $129.4M
Operating Income (Adjusted) $51.4M $81.9M $207.6M $72.1M $116.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $54.1M $76.9M $162.8M $167M $161M
Revenue Growth (YoY) 5.17% 42.21% 111.66% 2.61% -3.64%
 
Cost of Revenues $22.3M $30.2M $64M $66.4M $61.6M
Gross Profit $31.8M $46.7M $98.8M $100.7M $99.4M
Gross Profit Margin 58.73% 60.77% 60.66% 60.27% 61.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $4.4M $5.7M $5M $4.9M
Other Inc / (Exp) $9.1M $24.1M $17M -$57.9M -$18.1M
Operating Expenses $18.6M $30.7M $57.9M $60.9M $62.6M
Operating Income $13.1M $16.1M $40.9M $39.7M $36.8M
 
Net Interest Expenses $8.9M $10.8M $23.3M $23.5M $19.8M
EBT. Incl. Unusual Items $13.4M $29.5M $34.5M -$41.7M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $13.4M $29.5M $34.5M -$41.7M -$1.1M
 
Minority Interest in Earnings -$99K -$850K -$893K $1.1M $98K
Net Income to Common Excl Extra Items $13.3M $28.6M $33.6M -$40.5M -$1M
 
Basic EPS (Cont. Ops) $0.14 $0.23 $0.15 -$0.18 --
Diluted EPS (Cont. Ops) $0.14 $0.23 $0.15 -$0.18 --
Weighted Average Basic Share $94.9M $125.6M $223.9M $224.5M $225M
Weighted Average Diluted Share $96.5M $127.1M $225.4M $224.5M $225.7M
 
EBITDA $37.6M $66.4M $110M $37.8M $76.4M
EBIT $22.2M $40.2M $57.9M -$18.1M $18.7M
 
Revenue (Reported) $54.1M $76.9M $162.8M $167M $161M
Operating Income (Reported) $13.1M $16.1M $40.9M $39.7M $36.8M
Operating Income (Adjusted) $22.2M $40.2M $57.9M -$18.1M $18.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $211.9M $250.3M $628.5M $661M $640M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.5M $102.8M $256.3M $271.4M $265.5M
Gross Profit $120.4M $147.5M $372.2M $389.6M $374.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.1M $18.6M $26.3M $22.8M $24.2M
Other Inc / (Exp) $6.7M $30M $114.5M -$75.7M -$13.3M
Operating Expenses $75.8M $95.5M $279.1M $241.7M $245.1M
Operating Income $44.7M $51.9M $93.1M $147.8M $129.4M
 
Net Interest Expenses $36.5M $36.4M $87M $89.9M $76.1M
EBT. Incl. Unusual Items $14.9M $45.5M $120.7M -$17.8M $40M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $14.9M $45.5M $120.7M -$17.8M $40M
 
Minority Interest in Earnings -$109K -$940K -$3.4M $580K -$742K
Net Income to Common Excl Extra Items $14.8M $44.6M $117.2M -$17.2M $39.3M
 
Basic EPS (Cont. Ops) $0.16 $0.38 $0.53 -$0.07 $0.18
Diluted EPS (Cont. Ops) $0.16 $0.38 $0.53 -$0.07 $0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $112.1M $158.8M $460.5M $291.1M $337M
EBIT $51.4M $81.9M $207.6M $72.1M $116.2M
 
Revenue (Reported) $211.9M $250.3M $628.5M $661M $640M
Operating Income (Reported) $44.7M $51.9M $93.1M $147.8M $129.4M
Operating Income (Adjusted) $51.4M $81.9M $207.6M $72.1M $116.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $250.3M $628.5M $661M $640M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $102.8M $256.3M $271.4M $265.5M --
Gross Profit $147.5M $372.2M $389.6M $374.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.6M $26.3M $22.8M $24.2M --
Other Inc / (Exp) $30M $114.5M -$75.7M -$13.3M --
Operating Expenses $95.5M $279.1M $241.7M $245.1M --
Operating Income $51.9M $93.1M $147.8M $129.4M --
 
Net Interest Expenses $36.4M $87M $89.9M $76.1M --
EBT. Incl. Unusual Items $45.5M $120.7M -$17.8M $40M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $45.5M $120.7M -$17.8M $40M --
 
Minority Interest in Earnings -$940K -$3.4M $580K -$742K --
Net Income to Common Excl Extra Items $44.6M $117.2M -$17.2M $39.3M --
 
Basic EPS (Cont. Ops) $0.38 $0.53 -$0.07 $0.18 --
Diluted EPS (Cont. Ops) $0.38 $0.53 -$0.07 $0.18 --
Weighted Average Basic Share $434.2M $887.8M $897.7M $899.2M --
Weighted Average Diluted Share $440.5M $891.5M $899.8M $902.4M --
 
EBITDA $158.8M $460.5M $291.1M $337M --
EBIT $81.9M $207.6M $72.1M $116.2M --
 
Revenue (Reported) $250.3M $628.5M $661M $640M --
Operating Income (Reported) $51.9M $93.1M $147.8M $129.4M --
Operating Income (Adjusted) $81.9M $207.6M $72.1M $116.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.8M $36M $16.1M $22.9M $21.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $13.6M $127.2M $79.8M $347.1M $153.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $25M $80.2M $89M $92M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.3M $38.1M $34.8M $39.2M $39.6M
Total Assets $1.7B $6.5B $6.5B $6.3B $6.1B
 
Accounts Payable $25.4M $106.3M $109.7M $109.1M $94.7M
Accrued Expenses $2M $7.2M $7.7M $7.9M $8.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $222.8M $1.7B $974.4M $993.3M $935.8M
 
Long-Term Debt $762.6M $1.2B $1.8B $1.7B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1B $2.9B $2.8B $2.7B $2.5B
 
Common Stock $1M $2.2M $2.2M $2.2M $2.3M
Other Common Equity Adj -$33.8M -$11.9M $35.1M $25.5M $26.1M
Common Equity $708.1M $3.5B $3.6B $3.4B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7M $161.3M $141.2M $135.9M $132.8M
Total Equity $712.8M $3.6B $3.7B $3.6B $3.6B
 
Total Liabilities and Equity $1.7B $6.5B $6.5B $6.3B $6.1B
Cash and Short Terms $8.8M $36M $16.1M $22.9M $21.2M
Total Debt $945.7M $2.7B $2.6B $2.5B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.8M $36M $16.1M $22.9M $21.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $13.6M $127.2M $79.8M $347.1M $153.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $25M $80.2M $89M $92M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.3M $38.1M $34.8M $39.2M $39.6M
Total Assets $1.7B $6.5B $6.5B $6.3B $6.1B
 
Accounts Payable $25.4M $106.3M $109.7M $109.1M $94.7M
Accrued Expenses $2M $7.2M $7.7M $7.9M $8.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $222.8M $1.7B $974.4M $993.3M $935.8M
 
Long-Term Debt $762.6M $1.2B $1.8B $1.7B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1B $2.9B $2.8B $2.7B $2.5B
 
Common Stock $1M $2.2M $2.2M $2.2M $2.3M
Other Common Equity Adj -$33.8M -$11.9M $35.1M $25.5M $26.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.7M $161.3M $141.2M $135.9M $132.8M
Total Equity $712.8M $3.6B $3.7B $3.6B $3.6B
 
Total Liabilities and Equity $1.7B $6.5B $6.5B $6.3B $6.1B
Cash and Short Terms $8.8M $36M $16.1M $22.9M $21.2M
Total Debt $945.7M $2.7B $2.6B $2.5B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.9M $45.5M $120.7M -$17.8M $40M
Depreciation & Amoritzation $60.7M $76.9M $252.8M $219M $220.9M
Stock-Based Compensation $5.6M $7.2M $7.9M $7.7M $7.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $75M $52.3M $249.5M $262.2M $259.8M
 
Capital Expenditures $37.4M $43M $145.7M $212.9M $175.1M
Cash Acquisitions -- -$211.1M -$57.4M -$23.9M -$2.6M
Cash From Investing -$124.5M -$216.1M -$135.8M -$1.7M -$20.6M
 
Dividends Paid (Ex Special Dividend) -$56.1M -$49.8M -$105.8M -$134.9M -$144M
Special Dividend Paid
Long-Term Debt Issued $195.5M $594.5M $707.5M $270M $600M
Long-Term Debt Repaid -$236.8M -$615.2M -$771.9M -$379.9M -$804.8M
Repurchase of Common Stock -$1.5M -$2.9M -$6M -$5.2M -$2.6M
Other Financing Activities -$530K -$27.7M -$7.9M -$3.8M -$6.3M
Cash From Financing $48.8M $215.9M -$135.4M -$253.7M -$246.4M
 
Beginning Cash (CF) $14.4M $13.6M $65.7M $44M $50.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$818K $52.1M -$21.7M $6.7M -$7.3M
Ending Cash (CF) $13.6M $65.7M $44M $50.7M $43.5M
 
Levered Free Cash Flow $37.6M $9.3M $103.8M $49.3M $84.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $13.4M $29.5M $34.5M -$41.7M -$1.1M
Depreciation & Amoritzation $15.4M $26.2M $52.2M $55.9M $57.7M
Stock-Based Compensation $803K $1.3M $1.7M $877K $949K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.4M -$21.5M $58.3M $59.2M $63.4M
 
Capital Expenditures $10.4M $11.1M $90.1M $101M $83M
Cash Acquisitions -- -$197.6M -$9.4M -$637K $6.1M
Cash From Investing -$46.1M -$70.7M $38.4M $140.9M -$191.5M
 
Dividends Paid (Ex Special Dividend) -$11.3M -$12.6M -$31.4M -$35.9M -$36M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $96M $207M $20M $85M $361M
Long-Term Debt Repaid -$154.9M -$300.8M -$99.9M -$246.4M -$311.1M
Repurchase of Common Stock -- -$21K -$88K -$421K -$30K
Other Financing Activities -$111K -$26.2M -$868K -$654K -$1.9M
Cash From Financing $28.2M $143M -$112.3M -$198.3M $123.3M
 
Beginning Cash (CF) $17.1M $14.9M $59.6M $49M $48.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M $50.8M -$15.6M $1.7M -$4.8M
Ending Cash (CF) $13.6M $65.7M $44M $50.7M $43.5M
 
Levered Free Cash Flow $4M -$32.6M -$31.8M -$41.8M -$19.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.9M $45.5M $120.7M -$17.8M $40M
Depreciation & Amoritzation $60.7M $76.9M $252.8M $219M $220.9M
Stock-Based Compensation $5.6M $7.2M $7.9M $7.7M $7.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $75M $52.3M $249.5M $262.2M $259.8M
 
Capital Expenditures $37.4M $43M $145.7M $212.9M $175.1M
Cash Acquisitions -- -$211.1M -$57.4M -$23.9M -$2.6M
Cash From Investing -$124.5M -$216.1M -$135.8M -$1.7M -$20.6M
 
Dividends Paid (Ex Special Dividend) -$56.1M -$49.8M -$105.8M -$134.9M -$144M
Special Dividend Paid
Long-Term Debt Issued $195.5M $594.5M $707.5M $270M $600M
Long-Term Debt Repaid -$236.8M -$615.2M -$771.9M -$379.9M -$804.8M
Repurchase of Common Stock -$1.5M -$2.9M -$6M -$5.2M -$2.6M
Other Financing Activities -$530K -$27.7M -$7.9M -$3.8M -$6.3M
Cash From Financing $48.8M $215.9M -$135.4M -$253.7M -$246.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$818K $52.1M -$21.7M $6.7M -$7.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $37.6M $9.3M $103.8M $49.3M $84.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $45.5M $120.7M -$17.8M $40M --
Depreciation & Amoritzation $76.9M $252.8M $219M $220.9M --
Stock-Based Compensation $7.2M $7.9M $7.7M $7.1M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $52.3M $249.5M $262.2M $259.8M --
 
Capital Expenditures $43M $145.7M $212.9M $175.1M --
Cash Acquisitions -$211.1M -$57.4M -$23.9M -$2.6M --
Cash From Investing -$216.1M -$135.8M -$1.7M -$20.6M --
 
Dividends Paid (Ex Special Dividend) -$49.8M -$105.8M -$134.9M -$144M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $594.5M $707.5M $270M $600M --
Long-Term Debt Repaid -$615.2M -$771.9M -$379.9M -$804.8M --
Repurchase of Common Stock -$2.9M -$6M -$5.2M -$2.6M --
Other Financing Activities -$27.7M -$7.9M -$3.8M -$6.3M --
Cash From Financing $215.9M -$135.4M -$253.7M -$246.4M --
 
Beginning Cash (CF) $55.6M $218.4M $170.4M $188.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.1M -$21.7M $6.7M -$7.3M --
Ending Cash (CF) $107.6M $196.8M $177.1M $181M --
 
Levered Free Cash Flow $9.3M $103.8M $49.3M $84.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock