Financhill
Sell
39

ITT Quote, Financials, Valuation and Earnings

Last price:
$143.66
Seasonality move :
3.43%
Day range:
$140.52 - $145.69
52-week range:
$113.70 - $161.13
Dividend yield:
0.89%
P/E ratio:
24.52x
P/S ratio:
3.36x
P/B ratio:
4.26x
Volume:
1.2M
Avg. volume:
344K
1-year change:
24.22%
Market cap:
$11.7B
Revenue:
$3.3B
EPS (TTM):
$5.86
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.8B $2.5B $2.8B $3B $3.3B
Revenue Growth (YoY) 3.69% -12.95% 11.59% 8.05% 9.88%
 
Cost of Revenues $1.9B $1.7B $1.9B $2.1B $2.2B
Gross Profit $910.1M $782.2M $899.5M $922.3M $1.1B
Gross Profit Margin 31.97% 31.57% 32.53% 30.87% 33.73%
 
R&D Expenses $97.9M $84.9M $94.9M $96.5M $102.6M
Selling, General & Admin $407.2M $345.2M $381.7M $374.1M $476.6M
Other Inc / (Exp) $53.2M -$236.8M $99.5M $16.5M $1.8M
Operating Expenses $553M $460.9M $491M $470.6M $579.2M
Operating Income $357.1M $321.3M $408.5M $451.7M $528.1M
 
Net Interest Expenses -- -- -- $6.4M $10.4M
EBT. Incl. Unusual Items $414.4M $85.2M $509.1M $461.8M $519.5M
Earnings of Discontinued Ops. $1.7M $4M $1.5M -$1.3M -$900K
Income Tax Expense $89.9M $15.3M $189.6M $91.1M $104.8M
Net Income to Company $323.4M $68.5M $314.8M $368.3M $411.4M
 
Minority Interest in Earnings -$1.1M -$1.4M -$4.7M -$2.4M -$3.3M
Net Income to Common Excl Extra Items $325.1M $72.5M $316.3M $367M $410.5M
 
Basic EPS (Cont. Ops) $3.71 $0.84 $3.68 $4.40 $4.99
Diluted EPS (Cont. Ops) $3.67 $0.83 $3.66 $4.38 $4.96
Weighted Average Basic Share $87.7M $86.7M $86M $83.4M $82.3M
Weighted Average Diluted Share $88.6M $87.3M $86.5M $83.7M $82.7M
 
EBITDA $470.5M $433.5M $521.6M $575.6M $639.1M
EBIT $357.1M $321.3M $408.5M $468.2M $529.9M
 
Revenue (Reported) $2.8B $2.5B $2.8B $3B $3.3B
Operating Income (Reported) $357.1M $321.3M $408.5M $451.7M $528.1M
Operating Income (Adjusted) $357.1M $321.3M $408.5M $468.2M $529.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $591.2M $689.6M $753.6M $822.1M $885.2M
Revenue Growth (YoY) -16.96% 16.64% 9.28% 9.09% 7.68%
 
Cost of Revenues $400.6M $467.6M $520.2M $542.7M $571.2M
Gross Profit $190.6M $222M $233.4M $279.4M $314M
Gross Profit Margin 32.24% 32.19% 30.97% 33.99% 35.47%
 
R&D Expenses $19.7M $22.5M $24.4M $25M $28.6M
Selling, General & Admin $80.5M $97.8M $87M $111.3M $125.3M
Other Inc / (Exp) -$11.5M -- -- $900K $48M
Operating Expenses $241.6M $120.3M $111.4M $136.3M $153.9M
Operating Income -$51M $101.7M $122M $143.1M $160.1M
 
Net Interest Expenses $1.2M $500K $2.3M $2.3M $8.4M
EBT. Incl. Unusual Items -$63.7M $101.2M $119.7M $141.7M $199.7M
Earnings of Discontinued Ops. $1.2M $900K -$100K -- -$200K
Income Tax Expense -$16.2M $14.1M $16.4M $29.9M $37.8M
Net Income to Company -$48M $86.6M $102.5M $110.8M $161.3M
 
Minority Interest in Earnings -$500K -$500K -$800K -$1M -$600K
Net Income to Common Excl Extra Items -$46.8M $87.5M $102.4M $110.8M $161.1M
 
Basic EPS (Cont. Ops) -$0.54 $1.02 $1.24 $1.35 $1.97
Diluted EPS (Cont. Ops) -$0.54 $1.01 $1.23 $1.34 $1.96
Weighted Average Basic Share $86.4M $85.9M $82.7M $82.1M $81.6M
Weighted Average Diluted Share $86.4M $86.3M $83M $82.5M $82.1M
 
EBITDA -$23.5M $129.8M $148.2M $174.9M $244.4M
EBIT -$51M $101.7M $122M $145.9M $209.7M
 
Revenue (Reported) $591.2M $689.6M $753.6M $822.1M $885.2M
Operating Income (Reported) -$51M $101.7M $122M $143.1M $160.1M
Operating Income (Adjusted) -$51M $101.7M $122M $145.9M $209.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $2.8B $2.9B $3.2B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.9B $2B $2.2B $2.3B
Gross Profit $791.6M $894.2M $897.9M $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86.1M $93.6M $98.6M $99.9M $113.8M
Selling, General & Admin $366.9M $376.9M $376.1M $426M $508.7M
Other Inc / (Exp) $2.1M -$89.2M $10.7M $1M $41.1M
Operating Expenses $645.2M $396.6M $474.7M $525.9M $622.5M
Operating Income $146.4M $497.6M $423.2M $543.7M $594.4M
 
Net Interest Expenses $1.2M -- $6.2M $11.9M $20.1M
EBT. Incl. Unusual Items $147.3M $417.4M $428.1M $549.3M $615.4M
Earnings of Discontinued Ops. $5.8M $1M -$700K -- -$1.1M
Income Tax Expense -$2.8M $217.6M $66.8M $111.8M $127.8M
Net Income to Company $148.6M $198.2M $356.1M $434.2M $483.9M
 
Minority Interest in Earnings -$1.5M -$1.6M -$5.2M -$3.3M -$3.7M
Net Income to Common Excl Extra Items $154.4M $199.2M $355.4M $434.2M $482.8M
 
Basic EPS (Cont. Ops) $1.77 $2.31 $4.23 $5.26 $5.88
Diluted EPS (Cont. Ops) $1.74 $2.29 $4.20 $5.24 $5.86
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $260.7M $613.1M $532.9M $677.2M $762.6M
EBIT $146.4M $497.6M $423.6M $568.5M $635.5M
 
Revenue (Reported) $2.5B $2.8B $2.9B $3.2B $3.5B
Operating Income (Reported) $146.4M $497.6M $423.2M $543.7M $594.4M
Operating Income (Adjusted) $146.4M $497.6M $423.6M $568.5M $635.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.1B $2.2B $2.5B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.5B $1.6B $1.8B
Gross Profit $563.6M $675.6M $674M $821.3M $930.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.3M $70M $73.7M $77.1M $88.3M
Selling, General & Admin $259.5M $291.2M $283.2M $335.1M $374.1M
Other Inc / (Exp) -$63M $88.8M -- $1M $48M
Operating Expenses $433.3M $373.2M $356.9M $412.2M $462.4M
Operating Income $130.3M $302.4M $317.1M $409.1M $468.5M
 
Net Interest Expenses $4M $500K $3M $8.1M $18.6M
EBT. Incl. Unusual Items $63.3M $395.5M $314.5M $402M $497.9M
Earnings of Discontinued Ops. $3.9M $900K -$1.3M -- -$200K
Income Tax Expense -$19.6M $182.7M $59.9M $80.6M $103.6M
Net Income to Company $82.1M $211.8M $253.1M $319M $391.5M
 
Minority Interest in Earnings -$800K -$1M -$1.5M -$2.4M -$2.8M
Net Income to Common Excl Extra Items $86M $212.7M $251.8M $319M $391.3M
 
Basic EPS (Cont. Ops) $0.99 $2.47 $3.02 $3.87 $4.77
Diluted EPS (Cont. Ops) $0.97 $2.45 $3.00 $3.85 $4.75
Weighted Average Basic Share $260.1M $258.3M $250.6M $247.1M $245.8M
Weighted Average Diluted Share $261.4M $259.7M $251.6M $248.1M $247.2M
 
EBITDA $212.3M $387.7M $399M $500.2M $623.7M
EBIT $130.3M $302.4M $317.5M $417.4M $523M
 
Revenue (Reported) $1.8B $2.1B $2.2B $2.5B $2.7B
Operating Income (Reported) $130.3M $302.4M $317.1M $409.1M $468.5M
Operating Income (Adjusted) $130.3M $302.4M $317.5M $417.4M $523M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $612.1M $859.8M $647.5M $561.2M $489.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $562.3M $492.5M $530.4M $614M $641.3M
Inventory $392.9M $360.5M $430.9M $533.9M $575.4M
Prepaid Expenses $66M $68.6M $54.5M $70.1M $72.2M
Other Current Assets $69.4M $101.8M $13.5M $16.5M $19.9M
Total Current Assets $1.7B $1.9B $1.7B $1.8B $1.9B
 
Property Plant And Equipment $623.2M $612.4M $587.1M $600.6M $648.4M
Long-Term Investments $9.8M $11.7M $14.5M $42.9M $46.6M
Goodwill $927.2M $944.8M $924.3M $964.8M $1B
Other Intangibles $168.1M $130.3M $102.4M $125.2M $124.5M
Other Long-Term Assets $370.9M $388.9M $33.2M $35.5M $34.5M
Total Assets $4.1B $4.3B $3.6B $3.8B $3.9B
 
Accounts Payable $332.4M $306.8M $373.4M $401.1M $437M
Accrued Expenses $26M $42.2M $28.7M $18.2M $18.8M
Current Portion Of Long-Term Debt $2.3M $2.5M $2.2M $2.7M $2.8M
Current Portion Of Capital Lease Obligations $19.9M $19.8M $20.1M $19M $19.5M
Other Current Liabilities $86M $91.4M -- $36.8M $39.2M
Total Current Liabilities $849.7M $871M $928.3M $1.2B $1B
 
Long-Term Debt $12.9M $13M $9.9M $7.7M $5.7M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2.1B $1.3B $1.5B $1.4B
 
Common Stock $87.8M $86.5M $85.5M $82.7M $82.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1B $2.1B $2.2B $2.2B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.9M $1.5M $4.9M $9.3M $10.9M
Total Equity $2.1B $2.1B $2.2B $2.3B $2.5B
 
Total Liabilities and Equity $4.1B $4.3B $3.6B $3.8B $3.9B
Cash and Short Terms $612.1M $859.8M $647.5M $561.2M $489.2M
Total Debt $99.4M $119.8M $207.5M $458.7M $193.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $782.3M $585.8M $514.5M $430.8M $460.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $476.9M $536.5M $608.3M $655.6M $754.2M
Inventory $378.5M $413.7M $525.1M $574.3M $620.5M
Prepaid Expenses $61.9M $55.6M $66.3M $57.9M $75.2M
Other Current Assets $92.5M $8.9M $17.7M $19.7M $17.8M
Total Current Assets $1.8B $1.6B $1.8B $1.8B $2B
 
Property Plant And Equipment $593.6M $571.1M $558.9M $606.6M $672.3M
Long-Term Investments $10M $14.2M $42.7M $45.7M $47.8M
Goodwill $928.9M $929.1M $947.6M $1B $1.5B
Other Intangibles $137.4M $109.4M $129.2M $132.1M $469M
Other Long-Term Assets $363.8M $34.3M $37.1M $38.1M $34M
Total Assets $4.2B $3.5B $3.7B $3.8B $4.9B
 
Accounts Payable $300.5M $342M $390.7M $408.1M $460.4M
Accrued Expenses $45.4M $35.3M $19M $16.5M $19.7M
Current Portion Of Long-Term Debt $2.4M $2.2M $2M $2.2M $3M
Current Portion Of Capital Lease Obligations $19M $19.2M $17.3M $18.1M $21.8M
Other Current Liabilities $91.3M -- -- -- $47.7M
Total Current Liabilities $866M $899.2M $1.3B $1B $1.3B
 
Long-Term Debt -- $11.3M $8.2M $6.5M $467.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $1.3B $1.6B $1.4B $2.2B
 
Common Stock $86.4M $85.6M $82.7M $82.1M $81.5M
Other Common Equity Adj -$407.4M -$319.4M -$437.5M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.6M $2M $8.5M $10.1M $6.5M
Total Equity $2B $2.1B $2.1B $2.4B $2.8B
 
Total Liabilities and Equity $4.2B $3.5B $3.7B $3.8B $4.9B
Cash and Short Terms $782.3M $585.8M $514.5M $430.8M $460.9M
Total Debt $118.7M $209.9M $549.6M $251.9M $830.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $323.4M $68.5M $314.8M $368.3M $411.4M
Depreciation & Amoritzation $113.4M $112.2M $113.1M $107.4M $109.2M
Stock-Based Compensation $15.7M $13.4M $16.5M $18.1M $20.2M
Change in Accounts Receivable -$37.9M $82.3M -$64.7M -$98.1M -$39.5M
Change in Inventories -$600K $36.5M -$82.7M -$99.5M -$34.4M
Cash From Operations $358.6M $436.9M -$7.6M $277.8M $537.7M
 
Capital Expenditures $91.4M $63.7M $88.4M $103.9M $107.6M
Cash Acquisitions -$113.1M -$4.7M -$1.9M -$172.5M -$70.3M
Cash From Investing -$203.4M -$65.8M -$82.3M -$255.1M -$181M
 
Dividends Paid (Ex Special Dividend) -$52.1M -$59M -$75.8M -$87.9M -$95.8M
Special Dividend Paid
Long-Term Debt Issued $8.1M $510.4M -- -- --
Long-Term Debt Repaid -$30.4M -$527.2M -$2.4M -$2.1M -$2.2M
Repurchase of Common Stock -$41.4M -$84.2M -$104.8M -$245.3M -$60M
Other Financing Activities -$600K -$2.9M -$12.2M -$7.7M -$8.3M
Cash From Financing -$101.5M -$158.6M -$99.8M -$83.3M -$432.3M
 
Beginning Cash (CF) $562.2M $612.9M $860.6M $648.3M $561.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $53.7M $212.5M -$189.7M -$60.6M -$75.6M
Ending Cash (CF) $612.9M $860.6M $648.3M $561.9M $489.9M
 
Levered Free Cash Flow $267.2M $373.2M -$96M $173.9M $430.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$48M $86.6M $102.5M $110.8M $161.3M
Depreciation & Amoritzation $27.5M $28.1M $26.2M $29M $34.7M
Stock-Based Compensation $3.9M $4.4M $4.9M $5M $6.1M
Change in Accounts Receivable -$19.4M -$14.8M -$47.9M $7.3M -$17.4M
Change in Inventories $11.8M -$11.8M -$4.8M -$9.5M $2.5M
Cash From Operations $115.1M $104.6M $60.9M $169.8M $123.6M
 
Capital Expenditures $13.3M $17.5M $26.2M $22.2M $36.6M
Cash Acquisitions -- -- -$500K -- -$294.9M
Cash From Investing -$13.3M -$19.2M -$26.4M -$22.2M -$334M
 
Dividends Paid (Ex Special Dividend) -$15.1M -$18.9M -$21.8M -$23.8M -$26.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$18.8M -- -- -- $463.3M
Long-Term Debt Repaid -$118.6M -- -- -$100K -$192M
Repurchase of Common Stock -$200K -$50.3M -$4.7M -- -$25M
Other Financing Activities $1.6M -$10.9M $500K -$1.7M -$7.2M
Cash From Financing -$151.1M -$69.1M -$27.5M -$168.9M $218.2M
 
Beginning Cash (CF) $820M $579.8M $526.5M $463M $426.4M
Foreign Exchange Rate Adjustment $12.4M -$9.3M -$18.2M -$10M $12.8M
Additions / Reductions -$49.3M $16.3M $7M -$21.3M $7.8M
Ending Cash (CF) $783.1M $586.8M $515.3M $431.7M $461.9M
 
Levered Free Cash Flow $101.8M $87.1M $34.7M $147.6M $87M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $148.6M $198.2M $356.1M $434.2M $483.9M
Depreciation & Amoritzation $114.3M $115.5M $109.3M $108.7M $127.1M
Stock-Based Compensation $13.1M $15.5M $18.3M $19.6M $24.9M
Change in Accounts Receivable $95.2M -$57.9M -$138.7M -$15.9M -$83.8M
Change in Inventories $41.4M -$39.9M -$131.4M -$29.1M $3.9M
Cash From Operations $454.1M -$8.6M $234.7M $530.1M $509.3M
 
Capital Expenditures $69.7M $68.7M $109.5M $98.7M $126.6M
Cash Acquisitions -- -$4.7M -$174.4M -$68.8M -$703.9M
Cash From Investing -$73M -$69.3M -$273.2M -$152.3M -$833.6M
 
Dividends Paid (Ex Special Dividend) -$55.7M -$86.3M -$84.9M -$93.7M -$102.6M
Special Dividend Paid
Long-Term Debt Issued $517.5M -- -- -- --
Long-Term Debt Repaid -$554.3M -$2.5M -- -- -$302.3M
Repurchase of Common Stock -$87M -$101M -$249.7M -$59.7M -$104M
Other Financing Activities $1.7M -- -$10M -$7.1M -$21.6M
Cash From Financing -$174.5M -$122.9M $17.4M -$471.5M $344.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $206.6M -$200.8M -$21.1M -$93.7M $20.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $384.4M -$77.3M $125.2M $431.4M $382.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $82.1M $211.8M $253.1M $319M $391.5M
Depreciation & Amoritzation $82M $85.3M $81.5M $82.8M $100.7M
Stock-Based Compensation $9.7M $11.8M $13.6M $15.1M $19.8M
Change in Accounts Receivable $77.8M -$62.4M -$136.4M -$54.2M -$98.5M
Change in Inventories $13.8M -$62.6M -$111.3M -$40.9M -$2.6M
Cash From Operations $318.3M -$127.2M $115.1M $367.4M $339M
 
Capital Expenditures $47.6M $52.6M $73.7M $68.5M $87.5M
Cash Acquisitions -- -- -$172.5M -$68.8M -$702.4M
Cash From Investing -$50.4M -$53.9M -$244.8M -$142M -$794.6M
 
Dividends Paid (Ex Special Dividend) -$29.7M -$57M -$66.1M -$71.9M -$78.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $528M -- -- -- $762.4M
Long-Term Debt Repaid -$526M -$1.3M -- -$1.2M -$301.3M
Repurchase of Common Stock -$83.9M -$100.7M -$245.6M -$60M -$104M
Other Financing Activities $1.7M -$10.6M -$8.4M -$7.8M -$21.1M
Cash From Financing -$109.9M -$74.2M $43M -$345.2M $432M
 
Beginning Cash (CF) $2.3B $2.2B $1.9B $1.5B $1.3B
Foreign Exchange Rate Adjustment $12.2M -$18.5M -$46.3M -$10.4M -$4.4M
Additions / Reductions $158M -$255.3M -$86.7M -$119.8M -$23.6M
Ending Cash (CF) $2.4B $1.9B $1.8B $1.4B $1.3B
 
Levered Free Cash Flow $270.7M -$179.8M $41.4M $298.9M $251.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock