Financhill
Sell
50

ONON Quote, Financials, Valuation and Earnings

Last price:
$55.29
Seasonality move :
26.4%
Day range:
$54.27 - $57.50
52-week range:
$26.03 - $60.12
Dividend yield:
0%
P/E ratio:
125.94x
P/S ratio:
14.09x
P/B ratio:
11.74x
Volume:
3.7M
Avg. volume:
2.8M
1-year change:
105.57%
Market cap:
$17.7B
Revenue:
$2B
EPS (TTM):
$0.43
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $268.9M $453.6M $792.8M $1.3B $2B
Revenue Growth (YoY) -- 68.72% 74.77% 61.63% 55.75%
 
Cost of Revenues $124.8M $207.1M $322M $563.3M $807.2M
Gross Profit $144.1M $246.5M $470.8M $718.1M $1.2B
Gross Profit Margin 53.58% 54.34% 59.39% 56.04% 59.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $138.3M $264.7M $625.2M $628.9M $987.8M
Other Inc / (Exp) -$1.9M -$6.8M -$16.3M -$6.8M -$124.1M
Operating Expenses $138.3M $264.7M $625.2M $628.9M $987.8M
Operating Income $5.7M -$18.2M -$154.4M $89.2M $200.7M
 
Net Interest Expenses $653.3K $960K $3.8M $734K --
EBT. Incl. Unusual Items $3.2M -$26M -$174.6M $81.7M $77M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $3.3M $11.6M $21.2M -$11.7M
Net Income to Company -$1.5M -$29.3M -$186.2M $60.5M $88.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$29.3M -$186.2M $60.5M $88.6M
 
Basic EPS (Cont. Ops) -$0.01 -$0.11 -$0.65 $0.19 $0.28
Diluted EPS (Cont. Ops) -$0.01 -$0.11 -$0.65 $0.19 $0.28
Weighted Average Basic Share $267.5M $267.5M $505.5M $627.6M $629.7M
Weighted Average Diluted Share $270M $270M $505.5M $636.9M $644.5M
 
EBITDA $8.7M -$12.8M -$137.6M $134.8M $157M
EBIT $3.3M -$25.7M -$172M $86.2M $84.7M
 
Revenue (Reported) $268.9M $453.6M $792.8M $1.3B $2B
Operating Income (Reported) $5.7M -$18.2M -$154.4M $89.2M $200.7M
Operating Income (Adjusted) $3.3M -$25.7M -$172M $86.2M $84.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $141.5M $237.5M $339.6M $544.1M $735.2M
Revenue Growth (YoY) -- 67.91% 43% 60.2% 35.14%
 
Cost of Revenues $64.4M $94.5M $145.6M $218.3M $289.7M
Gross Profit $77M $143M $194M $325.8M $445.6M
Gross Profit Margin 54.45% 60.21% 57.13% 59.88% 60.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.8M $117M $151.9M $260.3M $361.6M
Other Inc / (Exp) -$5.5M -$5.5M -$15.8M $15.6M -$49.3M
Operating Expenses $61.8M $117M $151.9M $260.3M $361.6M
Operating Income $15.2M $26M $42.1M $65.4M $84M
 
Net Interest Expenses $176.2K $728.7K $621.3K $2.5M $578.2K
EBT. Incl. Unusual Items $9.5M $19.8M $25.6M $78.5M $34.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $711.2K $5.7M $4.2M $12M -$1M
Net Income to Company -- $14.1M $21.3M $67.3M $41.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.8M $14.2M $21.3M $66.5M $35.3M
 
Basic EPS (Cont. Ops) $0.03 $0.05 $0.07 $0.20 $0.10
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.06 $0.20 $0.10
Weighted Average Basic Share $267.5M $259.9M $294.3M $629.9M $634.1M
Weighted Average Diluted Share $270M $324.8M $343.3M $645.4M $650.8M
 
EBITDA $13.2M $29M $42.3M $100.8M $73.4M
EBIT $9.7M $20.5M $28.2M $82.1M $41.7M
 
Revenue (Reported) $141.5M $237.5M $339.6M $544.1M $735.2M
Operating Income (Reported) $15.2M $26M $42.1M $65.4M $84M
Operating Income (Adjusted) $9.7M $20.5M $28.2M $82.1M $41.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $722.5M $1.1B $1.9B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $302.2M $490.1M $765.8M $975.2M
Gross Profit -- $420.3M $614.2M $1.1B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $382.6M $733.6M $937.3M $1.2B
Other Inc / (Exp) -$5.5M -$3.7M $23M -$71M -$62.8M
Operating Expenses -- $382.6M $733.6M $937.3M $1.2B
Operating Income -- $37.6M -$119.4M $170.2M $226.2M
 
Net Interest Expenses $176.2K $2.7M $3.7M -- $344.6K
EBT. Incl. Unusual Items -- $31.3M -$100.4M $101.3M $163.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $15.9M $14.5M $10.6M $19.4M
Net Income to Company -- -- -$117.4M $93.8M $144.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $15.4M -$115.1M $90.6M $143.8M
 
Basic EPS (Cont. Ops) -- $0.05 -$0.36 $0.28 $0.44
Diluted EPS (Cont. Ops) -- $0.04 -$0.39 $0.28 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $59M -$46.2M $169.6M $290.3M
EBIT -- $33.3M -$94.6M $107M $181.2M
 
Revenue (Reported) -- $722.5M $1.1B $1.9B $2.4B
Operating Income (Reported) -- $37.6M -$119.4M $170.2M $226.2M
Operating Income (Adjusted) -- $33.3M -$94.6M $107M $181.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $141.5M $584.9M $897.1M $1.5B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.4M $235.8M $404.1M $607.6M $775.6M
Gross Profit $77M $349.1M $492.9M $884.5M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.8M $309.5M $419.8M $729.5M $988.5M
Other Inc / (Exp) -$5.5M -$2.9M $36.2M -$28.8M $33.6M
Operating Expenses $61.8M $309.5M $419.8M $729.5M $988.5M
Operating Income $15.2M $39.6M $73.1M $155M $180.3M
 
Net Interest Expenses $176.2K $2.4M $2.3M $2.5M $578.2K
EBT. Incl. Unusual Items $9.5M $34.3M $106.9M $126.6M $213.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $711.2K $16.1M $19M $8.5M $39.9M
Net Income to Company -- $18.2M $87.1M $120.4M $176.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.8M $18.2M $87.7M $118.1M $173.9M
 
Basic EPS (Cont. Ops) $0.03 $0.06 $0.29 $0.37 $0.54
Diluted EPS (Cont. Ops) $0.03 $0.05 $0.26 $0.37 $0.52
Weighted Average Basic Share $267.5M $833.1M $1.2B $1.9B $1.8B
Weighted Average Diluted Share $270M $900.5M $1.3B $2B $1.9B
 
EBITDA $13.2M $58M $147.8M $183M $317.9M
EBIT $9.7M $36.7M $112.4M $133.6M $231.7M
 
Revenue (Reported) $141.5M $584.9M $897.1M $1.5B $1.9B
Operating Income (Reported) $15.2M $39.6M $73.1M $155M $180.3M
Operating Income (Adjusted) $9.7M $36.7M $112.4M $133.6M $231.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.3M $103.7M $714.5M $400.2M $588.8M
Short Term Investments $6.1M $19.6M $32.8M $35.8M $40.7M
Accounts Receivable, Net $42.7M $59.1M $108.6M $188.3M $243.8M
Inventory $46M $117.8M $146.8M $426.7M $424.4M
Prepaid Expenses -- $6M $18.1M $22.7M $24.8M
Other Current Assets $5.3M $2.7M $4.8M $7.7M $16M
Total Current Assets $124M $323.1M $1.1B $1.1B $1.4B
 
Property Plant And Equipment $16.2M $45.5M $232.1M $247M $366.1M
Long-Term Investments -- -- -- -- --
Goodwill $1.8M $2M $2M $1.9M $2.1M
Other Intangibles $4.3M $60.5M $60.9M $73.9M $74.8M
Other Long-Term Assets -- -- -- -$107.9K $119.1K
Total Assets $148.2M $437.9M $1.4B $1.5B $1.9B
 
Accounts Payable $16.9M $47.5M $50.2M $119.7M $77.5M
Accrued Expenses $20.3M $27.8M $60.1M $38.7M $120.5M
Current Portion Of Long-Term Debt $3.1M $228.9K -- -- --
Current Portion Of Capital Lease Obligations $2.1M $4.9M $14.9M $23.3M $46.1M
Other Current Liabilities $7.5M $6.1M $14.5M $27.9M $46.8M
Total Current Liabilities $67.4M $98.9M $224.3M $261.8M $363.8M
 
Long-Term Debt $206.4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $81.8M $157.4M $424.5M $445.2M $617.3M
 
Common Stock $1.9M $2.5M $36.6M $36.1M $39.9M
Other Common Equity Adj $67.5M $312.8M $1.1B $1.2B $1.3B
Common Equity $66.5M $280.5M $928.2M $1B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $66.5M $280.5M $928.2M $1B $1.3B
 
Total Liabilities and Equity $148.2M $437.9M $1.4B $1.5B $1.9B
Cash and Short Terms $18.4M $123.4M $747.3M $436M $629.6M
Total Debt $15.5M $281.6K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $719.4M $365M $472.2M $890.3M
Short Term Investments -- $44.3M $32M $56.7M $44.3M
Accounts Receivable, Net -- $112.6M $182.8M $280.8M $381M
Inventory -- $155.5M $269.1M $464M $414.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $42.9M $73.5M $91.8M $117.7M
Total Current Assets -- $1.1B $1.1B $1.4B $1.8B
 
Property Plant And Equipment -- $206.9M $426.6M $349.4M $512.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -$109.3K --
Total Assets -- $1.3B $1.6B $1.9B $2.5B
 
Accounts Payable -- $53.6M $59.6M $109.1M $153.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $104.8M $132.1M $249.6M $449.9M
Total Current Liabilities -- $202.4M $201.7M $407.2M $635.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $388.4M $584.8M $668.7M $998.2M
 
Common Stock -- $35.8M $34.3M $36.6M $40.1M
Other Common Equity Adj -- $940.9M $1.1B $1.2B $1.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $959.5M $985.4M $1.2B $1.5B
 
Total Liabilities and Equity -- $1.3B $1.6B $1.9B $2.5B
Cash and Short Terms -- $763.7M $397M $528.9M $934.6M
Total Debt -- $21.2M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.5M -$29.3M -$186.2M $60.5M $88.6M
Depreciation & Amoritzation $5.4M $12.9M $34.4M $48.7M $72.3M
Stock-Based Compensation $19M $51.8M $210.5M $40.2M $30.4M
Change in Accounts Receivable -$21.6M -$14.4M -$51.4M -$82.4M -$52.2M
Change in Inventories -$12.4M -$65.4M -$34.8M -$286.2M -$11.1M
Cash From Operations -$5.3M -$15.7M $18.5M -$238M $258.5M
 
Capital Expenditures $9.3M $19.8M $39.6M $87M $52.6M
Cash Acquisitions -$323.1K -- -- -- --
Cash From Investing -$9.6M -$19.8M -$39.8M -$86.9M -$52.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3M -- -- -- --
Long-Term Debt Repaid -$3.2M -$6.8M -$14.6M -$16.1M -$28.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1K -$1.6M -$7.4M -- $111.4K
Cash From Financing -$694.5K $133.1M $652M $6.6M -$24.3M
 
Beginning Cash (CF) $15.9M $106.7K $99.1M $684.8M $413.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.5M $97.6M $630.7M -$318.3M $181.7M
Ending Cash (CF) $120.8K $96.6M $714.6M $389M $550.8M
 
Levered Free Cash Flow -$14.5M -$35.5M -$21.1M -$325M $205.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $14.1M $21.3M $67.3M $41.5M
Depreciation & Amoritzation -- $8.3M $14.2M $19.2M $34.1M
Stock-Based Compensation -- $2.1M $930.5K $7.3M $23.7M
Change in Accounts Receivable -- -$21.7M -$22.2M -$2.6M -$28.7M
Change in Inventories -- $3.5M -$50.1M $22.9M $36.6M
Cash From Operations -- -$41.9M -$33.2M $121.7M $192.4M
 
Capital Expenditures -- $11.4M $22.8M $9.6M $23.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$11.4M -$22.8M -$9.6M -$23.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3.6M -$3.7M -$7M -$17M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $3.2K -- -$111.3K $115.6K
Cash From Financing -- $669.3M -$1.3M -$7.9M -$17.5M
 
Beginning Cash (CF) -- $117M $577.9M $375.1M $721.4M
Foreign Exchange Rate Adjustment -- -$18K -$9.7M $2.8M -$31.7M
Additions / Reductions -- $615.9M -$57.3M $104M $151.5M
Ending Cash (CF) -- $732.1M $510.5M $489.2M $866.2M
 
Levered Free Cash Flow -- -$53.3M -$56M $112.1M $168.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$117.4M $93.8M $144.9M
Depreciation & Amoritzation -- -- $48.1M $64.1M $109.7M
Stock-Based Compensation -- $24M $189.3M $54.1M $62.7M
Change in Accounts Receivable -- -- -$73.2M -$101.2M -$92.9M
Change in Inventories -- -- -$117.6M -$202.7M $50.7M
Cash From Operations -- -- -$134.9M $50M $528.4M
 
Capital Expenditures -- $22M $68.7M $68.9M $71.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$68.7M -$68.8M -$71.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$17.8M -$23.7M -$53.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$1.5M -$19.1M -$54.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$205.1M -$38M $401.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$203.6M -$18.9M $456.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $18.2M $87.1M $120.4M $176.6M
Depreciation & Amoritzation -- $21.1M $34.9M $50.4M $87.8M
Stock-Based Compensation -- $24M $2.8M $16.8M $49M
Change in Accounts Receivable -- -$55.8M -$77.6M -$96.4M -$137M
Change in Inventories -- -$44.6M -$127.4M -$43.8M $18M
Cash From Operations -- -$9.2M -$162.7M $125.3M $395.3M
 
Capital Expenditures -- $22M $51M $33M $52.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$22.2M -$51M -$33M -$52.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$7.5M -$10.8M -$18.3M -$43.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$395.4K -- -$0 $115.6K
Cash From Financing -- $663.8M $10.4M -$15.4M -$46M
 
Beginning Cash (CF) -- $291.3M $1.9B $1.2B $2B
Foreign Exchange Rate Adjustment -- $1M $37.6M -$7.9M -$2.8M
Additions / Reductions -- $632.4M -$203.4M $77M $297M
Ending Cash (CF) -- $923.3M $1.7B $1.3B $2.3B
 
Levered Free Cash Flow -- -$31.2M -$213.7M $92.4M $343M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock